|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
206,739 | 195,945 | 185,885 | 155,208 | 153,330 |
 | I. Cash and cash equivalents |
|
|
6,731 | 4,250 | 6,275 | 2,176 | 5,030 |
 | 1. Cash |
|
|
6,431 | 3,914 | 5,939 | 2,176 | 5,030 |
 | 2. Cash equivalents |
|
|
300 | 336 | 336 | | |
 | II. Short-term financial investments |
|
|
| | | 15,000 | 5,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 15,000 | 5,000 |
 | III. Short-term receivables |
|
|
116,164 | 101,587 | 91,000 | 100,227 | 103,201 |
 | 1. Short-term receivables of customers |
|
|
60,392 | 54,391 | 46,555 | 54,531 | 51,178 |
 | 2. Prepayments to suppliers |
|
|
13,217 | 11,548 | 7,794 | 6,627 | 9,436 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
42,556 | 35,648 | 36,650 | 39,069 | 42,586 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
61,352 | 62,406 | 50,017 | 33,449 | 36,536 |
 | 1. Inventories |
|
|
61,352 | 62,406 | 50,017 | 33,449 | 36,536 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,491 | 27,702 | 38,593 | 4,357 | 3,563 |
 | 1. Short-term prepaid expenses |
|
|
2,766 | 1,821 | 1,476 | 1,368 | 1,301 |
 | 2. Deductible VAT |
|
|
19,685 | 25,833 | 36,973 | 2,617 | 1,859 |
 | 3. Taxes and the State Receivables |
|
|
40 | 49 | 144 | 372 | 403 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
40,662 | 39,129 | 37,418 | 36,255 | 35,322 |
 | I. Long-term receivables |
|
|
209 | 100 | 100 | 100 | 100 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
209 | 100 | 100 | 100 | 100 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,895 | 12,054 | 10,998 | 10,062 | 9,185 |
 | 1. Tangible fixed assets |
|
|
11,839 | 10,998 | 9,941 | 9,006 | 8,128 |
 | - Cost |
|
|
60,799 | 60,996 | 61,067 | 61,067 | 61,067 |
 | - Accumulated depreciation |
|
|
-48,960 | -49,998 | -51,126 | -52,061 | -52,939 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,056 | 1,056 | 1,056 | 1,056 | 1,056 |
 | - Cost |
|
|
1,056 | 1,056 | 1,056 | 1,056 | 1,056 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
41 | 41 | 41 | 41 | 41 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
41 | 41 | 41 | 41 | 41 |
 | IV. Long-term financial investments |
|
|
20,375 | 20,375 | 20,375 | 20,375 | 20,375 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 3. Other investments in equity instruments |
|
|
375 | 375 | 375 | 375 | 375 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,142 | 6,559 | 5,905 | 5,677 | 5,622 |
 | 1. Long-term prepaid expenses |
|
|
7,142 | 6,559 | 5,905 | 5,677 | 5,622 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
247,401 | 235,074 | 223,303 | 191,463 | 188,652 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
187,984 | 175,771 | 164,206 | 133,775 | 130,937 |
 | I. Current liabilities |
|
|
167,984 | 155,771 | 144,206 | 113,775 | 110,937 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,952 | 13,009 | 9,554 | 5,990 | 13,656 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,450 | 19,220 | 26,626 | 17,973 | 14,058 |
 | 4. Advances from customers |
|
|
66,305 | 61,523 | 38,132 | 30,614 | 27,549 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,668 | 3,331 | 3,351 | 3,249 | 2,202 |
 | 6. Payables to employees |
|
|
7,021 | 2,460 | 6,325 | 3,267 | 2,525 |
 | 7. Short-term accrued expenses |
|
|
16,949 | 9,086 | 12,891 | 11,717 | 13,774 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
223 | 332 | 385 | 201 | 201 |
 | 11. Other short-term payables |
|
|
44,627 | 46,200 | 46,469 | 40,318 | 36,814 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
789 | 611 | 473 | 447 | 159 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
59,417 | 59,303 | 59,097 | 57,688 | 57,714 |
 | I. ShareHolder's equity |
|
|
59,417 | 59,303 | 59,097 | 57,688 | 57,714 |
 | 1. Owner's investment capital |
|
|
55,000 | 55,000 | 55,000 | 55,000 | 55,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,980 | 1,980 | 1,980 | 1,980 | 1,980 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,437 | 2,323 | 2,117 | 708 | 735 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
2,437 | 2,323 | 2,117 | 708 | 735 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
247,401 | 235,074 | 223,303 | 191,463 | 188,652 |
There is no report.
|
|