|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
496,957 | 496,697 | 498,505 | 499,302 | 502,786 |
 | I. Cash and cash equivalents |
|
|
3,448 | 108 | 281 | 280 | 614 |
 | 1. Cash |
|
|
3,448 | 108 | 281 | 280 | 614 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
81,364 | 84,353 | 82,836 | 82,780 | 84,929 |
 | 1. Short-term receivables of customers |
|
|
| 351 | 707 | 220 | 445 |
 | 2. Prepayments to suppliers |
|
|
79,417 | 77,519 | 77,105 | 77,050 | 77,214 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,054 | 6,590 | 5,130 | 5,617 | 7,378 |
 | 7. Provision for doubtful short-term receivables |
|
|
-107 | -107 | -107 | -107 | -107 |
 | IV. Inventories |
|
|
402,885 | 403,000 | 406,093 | 406,964 | 407,967 |
 | 1. Inventories |
|
|
402,885 | 403,000 | 406,093 | 406,964 | 407,967 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,260 | 9,237 | 9,295 | 9,278 | 9,276 |
 | 1. Short-term prepaid expenses |
|
|
45 | 30 | 37 | 16 | 9 |
 | 2. Deductible VAT |
|
|
9,215 | 9,207 | 9,258 | 9,262 | 9,267 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
| 1,813 | | | |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
| | | | |
 | 1. Tangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 1,813 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 1,813 | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
496,957 | 498,510 | 498,505 | 499,302 | 502,786 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
332,885 | 334,249 | 334,326 | 335,093 | 338,562 |
 | I. Current liabilities |
|
|
111,501 | 112,865 | 112,941 | 113,709 | 117,178 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
48,616 | 48,616 | 48,616 | 48,616 | 53,616 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
763 | 637 | 978 | 1,051 | 780 |
 | 4. Advances from customers |
|
|
59,175 | 59,175 | 59,175 | 59,175 | 59,175 |
 | 5. Taxes and other payables to the State Budget |
|
|
792 | 1,210 | 1,282 | 1,355 | 480 |
 | 6. Payables to employees |
|
|
1,756 | 2,688 | 2,481 | 2,996 | 2,638 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
400 | 539 | 410 | 516 | 488 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
221,384 | 221,384 | 221,384 | 221,384 | 221,384 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 221,384 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
221,384 | | 221,384 | 221,384 | 221,384 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
164,072 | 164,261 | 164,179 | 164,209 | 164,224 |
 | I. ShareHolder's equity |
|
|
164,072 | 164,261 | 164,179 | 164,209 | 164,224 |
 | 1. Owner's investment capital |
|
|
156,176 | 156,176 | 156,176 | 156,176 | 156,176 |
 | 2. Share capital surplus |
|
|
1,477 | 1,477 | 1,477 | 1,477 | 1,477 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
95 | 95 | 95 | 95 | 95 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,324 | 6,512 | 6,431 | 6,461 | 6,476 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,182 | 6,376 | 6,376 | 6,431 | 6,461 |
 | - Profit after tax undistributed this period |
|
|
142 | 137 | 56 | 29 | 16 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
496,957 | 498,510 | 498,505 | 499,302 | 502,786 |
There is no report.
|
|