|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
491,608 | 496,957 | 496,697 | 498,505 | 499,302 |
| I. Cash and cash equivalents |
|
|
945 | 3,448 | 108 | 281 | 280 |
| 1. Cash |
|
|
945 | 3,448 | 108 | 281 | 280 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
81,157 | 81,364 | 84,353 | 82,836 | 82,780 |
| 1. Short-term receivables of customers |
|
|
1,321 | | 351 | 707 | 220 |
| 2. Prepayments to suppliers |
|
|
77,604 | 79,417 | 77,519 | 77,105 | 77,050 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,340 | 2,054 | 6,590 | 5,130 | 5,617 |
| 7. Provision for doubtful short-term receivables |
|
|
-107 | -107 | -107 | -107 | -107 |
| IV. Inventories |
|
|
399,890 | 402,885 | 403,000 | 406,093 | 406,964 |
| 1. Inventories |
|
|
399,890 | 402,885 | 403,000 | 406,093 | 406,964 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,617 | 9,260 | 9,237 | 9,295 | 9,278 |
| 1. Short-term prepaid expenses |
|
|
133 | 45 | 30 | 37 | 16 |
| 2. Deductible VAT |
|
|
9,484 | 9,215 | 9,207 | 9,258 | 9,262 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,109 | | 1,813 | | |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,913 | | | | |
| 1. Tangible fixed assets |
|
|
2,913 | | | | |
| - Cost |
|
|
3,700 | | | | |
| - Accumulated depreciation |
|
|
-786 | | | | |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,196 | | 1,813 | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,196 | | 1,813 | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
495,718 | 496,957 | 498,510 | 498,505 | 499,302 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
331,788 | 332,885 | 334,249 | 334,326 | 335,093 |
| I. Current liabilities |
|
|
110,403 | 111,501 | 112,865 | 112,941 | 113,709 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
48,616 | 48,616 | 48,616 | 48,616 | 48,616 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
485 | 763 | 637 | 978 | 1,051 |
| 4. Advances from customers |
|
|
58,445 | 59,175 | 59,175 | 59,175 | 59,175 |
| 5. Taxes and other payables to the State Budget |
|
|
632 | 792 | 1,210 | 1,282 | 1,355 |
| 6. Payables to employees |
|
|
1,760 | 1,756 | 2,688 | 2,481 | 2,996 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
466 | 400 | 539 | 410 | 516 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
221,384 | 221,384 | 221,384 | 221,384 | 221,384 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | 221,384 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
221,384 | 221,384 | | 221,384 | 221,384 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
163,930 | 164,072 | 164,261 | 164,179 | 164,209 |
| I. ShareHolder's equity |
|
|
163,930 | 164,072 | 164,261 | 164,179 | 164,209 |
| 1. Owner's investment capital |
|
|
156,176 | 156,176 | 156,176 | 156,176 | 156,176 |
| 2. Share capital surplus |
|
|
1,477 | 1,477 | 1,477 | 1,477 | 1,477 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
95 | 95 | 95 | 95 | 95 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
6,182 | 6,324 | 6,512 | 6,431 | 6,461 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,086 | 6,182 | 6,376 | 6,376 | 6,431 |
| - Profit after tax undistributed this period |
|
|
96 | 142 | 137 | 56 | 29 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
495,718 | 496,957 | 498,510 | 498,505 | 499,302 |
There is no report.
|
|