|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
11,919,817 | 11,599,992 | 12,903,528 | 12,360,484 | 15,008,648 |
 | I. Cash and cash equivalents |
|
|
1,572,118 | 1,649,815 | 1,958,087 | 1,536,839 | 2,233,447 |
 | 1. Cash |
|
|
465,468 | 700,737 | 779,109 | 732,279 | 1,210,087 |
 | 2. Cash equivalents |
|
|
1,106,650 | 949,078 | 1,178,978 | 804,560 | 1,023,360 |
 | II. Short-term financial investments |
|
|
1,682,953 | 1,766,175 | 1,576,475 | 1,624,403 | 1,815,093 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,682,953 | 1,766,175 | 1,576,475 | 1,624,403 | 1,815,093 |
 | III. Short-term receivables |
|
|
2,959,674 | 2,941,891 | 3,054,506 | 2,967,232 | 4,401,414 |
 | 1. Short-term receivables of customers |
|
|
3,117,735 | 3,170,350 | 3,218,025 | 3,153,625 | 4,513,411 |
 | 2. Prepayments to suppliers |
|
|
96,528 | 40,067 | 73,412 | 85,043 | 159,872 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
323,237 | 302,285 | 330,197 | 294,165 | 293,804 |
 | 7. Provision for doubtful short-term receivables |
|
|
-577,826 | -570,812 | -567,129 | -565,601 | -565,673 |
 | IV. Inventories |
|
|
4,982,334 | 4,514,192 | 5,467,004 | 5,379,297 | 5,659,796 |
 | 1. Inventories |
|
|
5,073,267 | 4,599,773 | 5,546,464 | 5,463,447 | 5,741,995 |
 | 2. Provision for decline in value of inventories |
|
|
-90,933 | -85,581 | -79,460 | -84,151 | -82,199 |
 | V. Other current assets |
|
|
722,738 | 727,919 | 847,456 | 852,713 | 898,899 |
 | 1. Short-term prepaid expenses |
|
|
127,802 | 114,244 | 85,366 | 93,439 | 129,944 |
 | 2. Deductible VAT |
|
|
569,161 | 591,821 | 718,795 | 700,008 | 712,711 |
 | 3. Taxes and the State Receivables |
|
|
25,299 | 21,854 | 43,273 | 59,266 | 56,244 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
476 | | 23 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,698,482 | 12,691,254 | 12,241,928 | 12,171,112 | 12,510,381 |
 | I. Long-term receivables |
|
|
65,493 | 65,694 | 65,878 | 68,255 | 68,451 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
65,493 | 65,694 | 65,878 | 68,255 | 68,451 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,554,292 | 2,493,356 | 2,437,878 | 2,372,843 | 3,046,597 |
 | 1. Tangible fixed assets |
|
|
1,723,629 | 1,664,060 | 1,610,429 | 1,545,906 | 2,220,785 |
 | - Cost |
|
|
12,541,522 | 12,546,037 | 12,552,242 | 12,552,295 | 14,669,826 |
 | - Accumulated depreciation |
|
|
-10,817,893 | -10,881,977 | -10,941,813 | -11,006,388 | -12,449,041 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
830,663 | 829,296 | 827,450 | 826,937 | 825,812 |
 | - Cost |
|
|
974,350 | 975,055 | 975,255 | 976,676 | 992,588 |
 | - Accumulated depreciation |
|
|
-143,687 | -145,759 | -147,805 | -149,739 | -166,777 |
 | III. Real Estate Investments |
|
|
77,784 | 76,630 | 75,479 | 74,334 | 73,207 |
 | - Cost |
|
|
192,269 | 192,269 | 192,269 | 192,269 | 192,269 |
 | - Accumulated depreciation |
|
|
-114,486 | -115,640 | -116,791 | -117,935 | -119,062 |
 | IV. Long-term assets in progress |
|
|
6,836,429 | 6,864,494 | 6,423,205 | 6,429,385 | 6,480,725 |
 | 1. Costs of long-term production, business in progress |
|
|
44,508 | 46,158 | 46,158 | 46,158 | 48,650 |
 | 2. Costs of construction in progress |
|
|
6,791,921 | 6,818,336 | 6,377,047 | 6,383,227 | 6,432,075 |
 | IV. Long-term financial investments |
|
|
2,829,772 | 2,834,624 | 2,888,499 | 2,878,026 | 2,412,749 |
 | 1. Investment in subsidiaries |
|
|
34,512 | 34,512 | 34,512 | 34,512 | 34,512 |
 | 2. Investments in associated companies, joint ventures |
|
|
2,406,903 | 2,411,755 | 2,469,740 | 2,458,590 | 1,993,942 |
 | 3. Other investments in equity instruments |
|
|
456,586 | 456,586 | 456,586 | 456,586 | 456,036 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-68,229 | -68,229 | -72,339 | -71,662 | -71,740 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
334,712 | 356,456 | 350,988 | 348,268 | 405,242 |
 | 1. Long-term prepaid expenses |
|
|
331,793 | 353,171 | 347,374 | 345,416 | 374,873 |
 | 2. Deferred income tax assets |
|
|
2,919 | | 3,614 | 2,852 | 15,063 |
 | 3. Other long-term assets |
|
|
| 3,285 | | | 15,306 |
 | VI. Goodwills |
|
|
| | | | 23,410 |
 | TOTAL ASSETS |
|
|
24,618,298 | 24,291,246 | 25,145,456 | 24,531,595 | 27,519,029 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
15,285,039 | 15,014,866 | 15,762,763 | 15,089,674 | 17,344,857 |
 | I. Current liabilities |
|
|
12,012,769 | 11,820,153 | 12,491,441 | 11,760,802 | 13,843,242 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
7,068,531 | 6,788,721 | 7,342,713 | 6,634,803 | 8,513,340 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,482,922 | 1,438,609 | 2,061,521 | 2,010,448 | 1,777,364 |
 | 4. Advances from customers |
|
|
21,688 | 37,300 | 90,009 | 122,798 | 118,034 |
 | 5. Taxes and other payables to the State Budget |
|
|
186,485 | 242,882 | 166,050 | 175,314 | 342,612 |
 | 6. Payables to employees |
|
|
238,845 | 271,257 | 281,246 | 169,329 | 293,044 |
 | 7. Short-term accrued expenses |
|
|
2,330,172 | 2,362,758 | 1,877,866 | 2,014,871 | 2,097,289 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,110 | 304 | 2,249 | 8,814 | 7,514 |
 | 11. Other short-term payables |
|
|
546,699 | 569,578 | 571,333 | 511,267 | 566,507 |
 | 12. Provision for short term payables |
|
|
34,317 | 18,426 | 19,071 | 35,028 | 32,265 |
 | 13. Bonus and welfare fund |
|
|
101,000 | 90,318 | 79,383 | 78,130 | 95,274 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,272,270 | 3,194,713 | 3,271,322 | 3,328,871 | 3,501,614 |
 | 1. Long-term payables to sellers |
|
|
286,845 | 282,858 | 287,283 | 288,819 | 291,334 |
 | 2. Long-term accrued expenses |
|
|
559,962 | 557,057 | 611,485 | 646,343 | 689,474 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
627,560 | 626,986 | 627,188 | 628,141 | 628,512 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,712,339 | 1,642,587 | 1,684,285 | 1,703,006 | 1,823,958 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
6,387 | 6,192 | 5,846 | 5,365 | 5,789 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
79,177 | 79,033 | 55,236 | 57,198 | 58,547 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | 4,000 |
 | B. OWNER'S EQUITY |
|
|
9,333,259 | 9,276,380 | 9,382,693 | 9,441,922 | 10,174,172 |
 | I. ShareHolder's equity |
|
|
9,333,259 | 9,276,380 | 9,382,693 | 9,441,922 | 10,174,172 |
 | 1. Owner's investment capital |
|
|
6,780,000 | 6,780,000 | 6,780,000 | 6,780,000 | 6,780,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
146,914 | 146,914 | 146,914 | 146,914 | 146,914 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-803,624 | -803,624 | -803,624 | -803,624 | -803,624 |
 | 7. Differences upon foreign exchange rate |
|
|
-252,722 | -200,852 | -258,594 | -278,878 | -312,294 |
 | 8. Investment and development funds |
|
|
417,932 | 417,932 | 417,932 | 422,579 | 487,879 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,010 | 1,010 | 1,010 | 1,010 | 1,010 |
 | 11. After tax undistributed profit |
|
|
1,961,259 | 1,863,641 | 2,019,756 | 2,104,296 | 2,278,314 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,735,797 | 1,733,801 | 1,733,295 | 2,009,685 | 1,927,747 |
 | - Profit after tax undistributed this period |
|
|
225,462 | 129,840 | 286,461 | 94,611 | 350,568 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,082,490 | 1,071,359 | 1,079,300 | 1,069,625 | 1,595,974 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
24,618,298 | 24,291,246 | 25,145,456 | 24,531,595 | 27,519,029 |
There is no report.
|
|