|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
477,957 | 479,683 | 417,149 | 419,706 | 425,247 |
 | I. Cash and cash equivalents |
|
|
12,537 | 36,265 | 11,364 | 17,013 | 33,019 |
 | 1. Cash |
|
|
12,537 | 36,265 | 11,364 | 17,013 | 33,019 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 2,677 | | | 17,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 2,677 | | | 17,000 |
 | III. Short-term receivables |
|
|
359,288 | 332,412 | 301,002 | 291,130 | 260,090 |
 | 1. Short-term receivables of customers |
|
|
391,158 | 370,181 | 342,651 | 332,491 | 289,015 |
 | 2. Prepayments to suppliers |
|
|
18,502 | 14,471 | 16,275 | 16,709 | 24,143 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
50,274 | 54,114 | 55,991 | 56,456 | 61,457 |
 | 7. Provision for doubtful short-term receivables |
|
|
-100,647 | -106,354 | -113,914 | -114,526 | -114,526 |
 | IV. Inventories |
|
|
105,218 | 107,443 | 104,309 | 110,531 | 114,167 |
 | 1. Inventories |
|
|
148,180 | 152,753 | 153,977 | 164,217 | 167,853 |
 | 2. Provision for decline in value of inventories |
|
|
-42,962 | -45,311 | -49,667 | -53,686 | -53,686 |
 | V. Other current assets |
|
|
913 | 887 | 473 | 1,032 | 971 |
 | 1. Short-term prepaid expenses |
|
|
900 | 861 | 413 | 961 | 893 |
 | 2. Deductible VAT |
|
|
13 | 9 | 22 | 10 | 7 |
 | 3. Taxes and the State Receivables |
|
|
| 18 | 38 | 62 | 72 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
585,063 | 575,464 | 563,391 | 553,399 | 547,671 |
 | I. Long-term receivables |
|
|
| 132 | 45 | 45 | 45 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 132 | 45 | 45 | 45 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
570,411 | 560,940 | 551,038 | 541,151 | 531,613 |
 | 1. Tangible fixed assets |
|
|
| 559,512 | 549,741 | 539,978 | 530,564 |
 | - Cost |
|
|
| 1,167,079 | 1,167,087 | 1,167,125 | 1,166,806 |
 | - Accumulated depreciation |
|
|
| -607,568 | -617,346 | -627,147 | -636,242 |
 | 2. Fixed assets of financial leasing |
|
|
568,850 | | | | |
 | - Cost |
|
|
1,173,291 | | | | |
 | - Accumulated depreciation |
|
|
-604,441 | | | | |
 | 3. Intangible fixed assets |
|
|
1,561 | 1,429 | 1,297 | 1,173 | 1,049 |
 | - Cost |
|
|
21,160 | 21,043 | 21,043 | 21,043 | 21,043 |
 | - Accumulated depreciation |
|
|
-19,599 | -19,614 | -19,745 | -19,870 | -19,994 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
329 | 329 | 329 | 329 | 329 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
329 | 329 | 329 | 329 | 329 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,323 | 14,063 | 11,979 | 11,874 | 15,684 |
 | 1. Long-term prepaid expenses |
|
|
4,126 | 3,867 | 3,495 | 3,390 | 7,201 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
10,197 | 10,197 | 8,484 | 8,484 | 8,484 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,063,020 | 1,055,148 | 980,540 | 973,105 | 972,919 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
687,609 | 646,023 | 555,482 | 550,305 | 523,361 |
 | I. Current liabilities |
|
|
495,477 | 534,146 | 473,313 | 549,822 | 513,445 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
169,472 | 165,936 | 166,763 | 213,336 | 141,728 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
56,488 | 61,123 | 51,965 | 55,744 | 53,445 |
 | 4. Advances from customers |
|
|
79,037 | 84,353 | 93,875 | 83,027 | 96,126 |
 | 5. Taxes and other payables to the State Budget |
|
|
33,062 | 32,689 | 23,170 | 25,955 | 27,418 |
 | 6. Payables to employees |
|
|
21,670 | 56,635 | 17,053 | 19,946 | 32,940 |
 | 7. Short-term accrued expenses |
|
|
16,083 | 14,149 | 12,981 | 11,078 | 27,796 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
89,258 | 94,364 | 89,854 | 107,919 | 104,386 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
30,408 | 24,899 | 17,652 | 32,818 | 29,605 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
192,132 | 111,877 | 82,169 | 483 | 9,916 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
192,132 | 111,877 | 82,169 | 483 | 9,916 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
375,411 | 409,124 | 425,058 | 422,800 | 449,557 |
 | I. ShareHolder's equity |
|
|
375,306 | 409,019 | 424,953 | 422,695 | 449,452 |
 | 1. Owner's investment capital |
|
|
266,913 | 266,913 | 266,913 | 266,913 | 266,913 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,980 | 40,980 | 40,980 | 65,980 | 65,980 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
500 | 500 | 500 | 500 | 500 |
 | 11. After tax undistributed profit |
|
|
66,912 | 100,626 | 116,560 | 89,302 | 116,059 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
39,412 | 66,912 | 85,987 | 29,707 | 89,302 |
 | - Profit after tax undistributed this period |
|
|
27,500 | 33,713 | 30,573 | 59,595 | 26,757 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
105 | 105 | 105 | 105 | 105 |
 | 1. Funding resources |
|
|
105 | 105 | 105 | 105 | 105 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,063,020 | 1,055,148 | 980,540 | 973,105 | 972,919 |
There is no report.
|
|