|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
480,078 | 446,403 | 477,957 | 479,683 | 417,149 |
 | I. Cash and cash equivalents |
|
|
23,740 | 34,065 | 12,537 | 36,265 | 11,364 |
 | 1. Cash |
|
|
23,740 | 34,065 | 12,537 | 36,265 | 11,364 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | 2,677 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 2,677 | |
 | III. Short-term receivables |
|
|
347,931 | 303,926 | 359,288 | 332,412 | 301,002 |
 | 1. Short-term receivables of customers |
|
|
361,684 | 326,171 | 391,158 | 370,181 | 342,651 |
 | 2. Prepayments to suppliers |
|
|
15,959 | 15,777 | 18,502 | 14,471 | 16,275 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
43,598 | 45,105 | 50,274 | 54,114 | 55,991 |
 | 7. Provision for doubtful short-term receivables |
|
|
-73,311 | -83,127 | -100,647 | -106,354 | -113,914 |
 | IV. Inventories |
|
|
107,641 | 107,160 | 105,218 | 107,443 | 104,309 |
 | 1. Inventories |
|
|
152,036 | 150,328 | 148,180 | 152,753 | 153,977 |
 | 2. Provision for decline in value of inventories |
|
|
-44,395 | -43,167 | -42,962 | -45,311 | -49,667 |
 | V. Other current assets |
|
|
766 | 1,252 | 913 | 887 | 473 |
 | 1. Short-term prepaid expenses |
|
|
621 | 1,241 | 900 | 861 | 413 |
 | 2. Deductible VAT |
|
|
28 | 11 | 13 | 9 | 22 |
 | 3. Taxes and the State Receivables |
|
|
117 | | | 18 | 38 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
602,387 | 594,948 | 585,063 | 575,464 | 563,391 |
 | I. Long-term receivables |
|
|
| | | 132 | 45 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 132 | 45 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
588,050 | 580,060 | 570,411 | 560,940 | 551,038 |
 | 1. Tangible fixed assets |
|
|
586,386 | 578,515 | | 559,512 | 549,741 |
 | - Cost |
|
|
1,172,006 | 1,173,147 | | 1,167,079 | 1,167,087 |
 | - Accumulated depreciation |
|
|
-585,620 | -594,632 | | -607,568 | -617,346 |
 | 2. Fixed assets of financial leasing |
|
|
| | 568,850 | | |
 | - Cost |
|
|
| | 1,173,291 | | |
 | - Accumulated depreciation |
|
|
| | -604,441 | | |
 | 3. Intangible fixed assets |
|
|
1,665 | 1,545 | 1,561 | 1,429 | 1,297 |
 | - Cost |
|
|
21,007 | 21,007 | 21,160 | 21,043 | 21,043 |
 | - Accumulated depreciation |
|
|
-19,342 | -19,462 | -19,599 | -19,614 | -19,745 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
329 | 329 | 329 | 329 | 329 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
329 | 329 | 329 | 329 | 329 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
14,008 | 14,559 | 14,323 | 14,063 | 11,979 |
 | 1. Long-term prepaid expenses |
|
|
3,795 | 4,347 | 4,126 | 3,867 | 3,495 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
10,212 | 10,212 | 10,197 | 10,197 | 8,484 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,082,464 | 1,041,352 | 1,063,020 | 1,055,148 | 980,540 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
706,578 | 693,441 | 687,609 | 646,023 | 555,482 |
 | I. Current liabilities |
|
|
449,553 | 493,352 | 495,477 | 534,146 | 473,313 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
162,281 | 183,854 | 169,472 | 165,936 | 166,763 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
53,800 | 54,304 | 56,488 | 61,123 | 51,965 |
 | 4. Advances from customers |
|
|
91,077 | 79,434 | 79,037 | 84,353 | 93,875 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,894 | 17,753 | 33,062 | 32,689 | 23,170 |
 | 6. Payables to employees |
|
|
25,520 | 13,132 | 21,670 | 56,635 | 17,053 |
 | 7. Short-term accrued expenses |
|
|
20,174 | 13,781 | 16,083 | 14,149 | 12,981 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
83,841 | 97,426 | 89,258 | 94,364 | 89,854 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,966 | 33,668 | 30,408 | 24,899 | 17,652 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
257,025 | 200,090 | 192,132 | 111,877 | 82,169 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
257,025 | 200,090 | 192,132 | 111,877 | 82,169 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
375,886 | 347,910 | 375,411 | 409,124 | 425,058 |
 | I. ShareHolder's equity |
|
|
375,781 | 347,805 | 375,306 | 409,019 | 424,953 |
 | 1. Owner's investment capital |
|
|
266,913 | 266,913 | 266,913 | 266,913 | 266,913 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
22,980 | 40,980 | 40,980 | 40,980 | 40,980 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
500 | 500 | 500 | 500 | 500 |
 | 11. After tax undistributed profit |
|
|
85,388 | 39,412 | 66,912 | 100,626 | 116,560 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
70,920 | 8,640 | 39,412 | 66,912 | 85,987 |
 | - Profit after tax undistributed this period |
|
|
14,468 | 30,772 | 27,500 | 33,713 | 30,573 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
105 | 105 | 105 | 105 | 105 |
 | 1. Funding resources |
|
|
105 | 105 | 105 | 105 | 105 |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,082,464 | 1,041,352 | 1,063,020 | 1,055,148 | 980,540 |
There is no report.
|
|