|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
469,317 | 471,024 | 451,205 | 474,441 | 490,559 |
 | I. Cash and cash equivalents |
|
|
13,251 | 15,518 | 7,279 | 10,638 | 13,249 |
 | 1. Cash |
|
|
4,251 | 1,463 | 3,279 | 2,638 | 3,249 |
 | 2. Cash equivalents |
|
|
9,000 | 14,055 | 4,000 | 8,000 | 10,000 |
 | II. Short-term financial investments |
|
|
34,345 | 25,895 | 22,595 | 31,885 | 31,385 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
34,345 | 25,895 | 22,595 | 31,885 | 31,385 |
 | III. Short-term receivables |
|
|
406,348 | 417,772 | 409,796 | 417,764 | 433,581 |
 | 1. Short-term receivables of customers |
|
|
24,906 | 30,776 | 31,239 | 35,423 | 44,869 |
 | 2. Prepayments to suppliers |
|
|
447 | | | 98 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
362,052 | 362,052 | 372,000 | 372,000 | 372,000 |
 | 6. Other short-term receivables |
|
|
18,943 | 24,944 | 6,557 | 10,243 | 16,711 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
12,396 | 10,050 | 10,520 | 9,317 | 9,145 |
 | 1. Inventories |
|
|
12,396 | 10,050 | 10,520 | 9,317 | 9,145 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,977 | 1,790 | 1,015 | 4,838 | 3,199 |
 | 1. Short-term prepaid expenses |
|
|
2,614 | 1,369 | 438 | 4,667 | 3,130 |
 | 2. Deductible VAT |
|
|
362 | 421 | 577 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 171 | 69 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,051 | 20,073 | 19,058 | 19,019 | 18,168 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
16,210 | 15,756 | 15,066 | 15,560 | 14,976 |
 | 1. Tangible fixed assets |
|
|
16,210 | 15,756 | 15,066 | 15,560 | 14,976 |
 | - Cost |
|
|
317,897 | 318,442 | 318,218 | 319,359 | 319,418 |
 | - Accumulated depreciation |
|
|
-301,687 | -302,686 | -303,152 | -303,798 | -304,442 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
125 | 125 | 125 | 125 | 125 |
 | - Accumulated depreciation |
|
|
-125 | -125 | -125 | -125 | -125 |
 | III. Real Estate Investments |
|
|
1,445 | 1,374 | 1,303 | 1,232 | 1,161 |
 | - Cost |
|
|
4,247 | 4,247 | 4,247 | 4,247 | 4,247 |
 | - Accumulated depreciation |
|
|
-2,802 | -2,873 | -2,944 | -3,015 | -3,086 |
 | IV. Long-term assets in progress |
|
|
| 812 | 812 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 812 | 812 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,396 | 2,131 | 1,877 | 2,227 | 2,031 |
 | 1. Long-term prepaid expenses |
|
|
2,396 | 2,131 | 1,877 | 2,227 | 2,031 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
489,368 | 491,097 | 470,263 | 493,460 | 508,726 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
34,790 | 33,866 | 23,787 | 25,560 | 32,194 |
 | I. Current liabilities |
|
|
34,690 | 33,766 | 23,787 | 25,335 | 31,969 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,644 | 17,735 | 10,284 | 7,512 | 8,046 |
 | 4. Advances from customers |
|
|
| | | 225 | |
 | 5. Taxes and other payables to the State Budget |
|
|
8,140 | 9,396 | 7,472 | 10,760 | 14,013 |
 | 6. Payables to employees |
|
|
4,195 | 3,173 | 3,548 | 198 | 4,349 |
 | 7. Short-term accrued expenses |
|
|
751 | 982 | 1,471 | 860 | 933 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,048 | 553 | 16 | 1,177 | 1,012 |
 | 11. Other short-term payables |
|
|
2,658 | 1,693 | 772 | 4,517 | 3,531 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
254 | 234 | 224 | 87 | 87 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
100 | 100 | | 225 | 225 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
100 | 100 | | 225 | 225 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
454,578 | 457,231 | 446,476 | 467,900 | 476,532 |
 | I. ShareHolder's equity |
|
|
454,402 | 457,068 | 446,325 | 467,761 | 476,405 |
 | 1. Owner's investment capital |
|
|
45,702 | 45,702 | 45,702 | 45,702 | 45,702 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
48,916 | 48,916 | 48,916 | 48,916 | 48,916 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
50,762 | 50,762 | 50,762 | 50,762 | 50,762 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
141,406 | 143,936 | 136,134 | 151,793 | 157,723 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
123,601 | 123,601 | 114,460 | 135,442 | 135,442 |
 | - Profit after tax undistributed this period |
|
|
17,806 | 20,335 | 21,673 | 16,351 | 22,281 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
167,616 | 167,753 | 164,812 | 170,588 | 173,303 |
 | II. Funding resources and other funds |
|
|
176 | 164 | 151 | 139 | 127 |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
176 | 163 | 151 | 139 | 126 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
489,368 | 491,097 | 470,263 | 493,460 | 508,726 |
There is no report.
|
|