|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
201,288 | 170,663 | 211,037 | 196,588 | 212,272 |
| I. Cash and cash equivalents |
|
|
29,227 | 1,100 | 33,800 | 3,907 | 6,583 |
| 1. Cash |
|
|
29,227 | 1,100 | 33,800 | 3,907 | 6,583 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
171,288 | 169,407 | 176,825 | 192,375 | 204,798 |
| 1. Short-term receivables of customers |
|
|
61,470 | 74,596 | 68,078 | 87,029 | 92,099 |
| 2. Prepayments to suppliers |
|
|
46,267 | 4,628 | 6,396 | 8,401 | 10,129 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
63,551 | 90,184 | 102,351 | 96,946 | 102,571 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
773 | 155 | 413 | 306 | 891 |
| 1. Short-term prepaid expenses |
|
|
689 | 155 | 413 | 306 | 891 |
| 2. Deductible VAT |
|
|
84 | | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,342,090 | 4,291,023 | 4,239,515 | 4,187,859 | 4,128,983 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,188,855 | 4,137,418 | 4,085,982 | 4,034,548 | 3,983,116 |
| 1. Tangible fixed assets |
|
|
4,188,707 | 4,137,271 | 4,085,834 | 4,034,400 | 3,982,968 |
| - Cost |
|
|
5,055,678 | 5,055,678 | 5,055,678 | 5,055,678 | 5,055,678 |
| - Accumulated depreciation |
|
|
-866,971 | -918,407 | -969,843 | -1,021,277 | -1,072,710 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
148 | 148 | 148 | 148 | 148 |
| - Cost |
|
|
148 | 148 | 148 | 148 | 148 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
45,743 | 46,067 | 46,067 | 46,067 | 46,499 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
45,743 | 46,067 | 46,067 | 46,067 | 46,499 |
| IV. Long-term financial investments |
|
|
107,368 | 107,368 | 107,368 | 107,168 | 99,297 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
115,500 | 115,500 | 115,500 | 115,500 | 115,500 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-9,332 | -9,332 | -9,332 | -9,332 | -17,203 |
| 5. Investments holding until maturity |
|
|
1,200 | 1,200 | 1,200 | 1,000 | 1,000 |
| V. Total other long-term assets |
|
|
126 | 170 | 99 | 77 | 71 |
| 1. Long-term prepaid expenses |
|
|
126 | 170 | 99 | 77 | 71 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
4,543,378 | 4,461,686 | 4,450,552 | 4,384,447 | 4,341,255 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,609,912 | 2,514,879 | 2,468,800 | 2,395,550 | 2,329,461 |
| I. Current liabilities |
|
|
438,836 | 408,313 | 426,884 | 412,034 | 408,805 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
312,932 | 288,277 | 301,597 | 302,308 | 298,400 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,194 | 4,773 | 4,895 | 5,826 | 4,873 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
35,913 | 30,972 | 29,373 | 28,186 | 28,526 |
| 6. Payables to employees |
|
|
2,010 | 1,659 | 1,225 | 5,287 | 1,854 |
| 7. Short-term accrued expenses |
|
|
25,075 | 5,548 | 17,888 | 10,862 | 2,943 |
| 8. Short-term intercompany payables |
|
|
| | | | 7,528 |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
47,494 | 53,066 | 47,889 | 39,133 | 44,252 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
13,218 | 24,017 | 24,017 | 20,430 | 20,430 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,171,075 | 2,106,565 | 2,041,915 | 1,983,516 | 1,920,655 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
125,308 | 125,308 | 125,308 | 125,308 | 125,308 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,045,767 | 1,981,257 | 1,916,607 | 1,858,208 | 1,795,347 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,933,466 | 1,946,807 | 1,981,753 | 1,988,897 | 2,011,794 |
| I. ShareHolder's equity |
|
|
1,933,466 | 1,946,807 | 1,981,753 | 1,988,897 | 2,011,794 |
| 1. Owner's investment capital |
|
|
1,574,629 | 1,574,629 | 1,700,576 | 1,700,576 | 1,700,576 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
358,837 | 372,178 | 281,177 | 288,321 | 311,218 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
340,766 | 329,968 | 204,021 | 204,021 | 65,750 |
| - Profit after tax undistributed this period |
|
|
18,071 | 42,210 | 77,156 | 84,300 | 245,468 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
4,543,378 | 4,461,686 | 4,450,552 | 4,384,447 | 4,341,255 |
There is no report.
|
|