|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,410,735 | 3,562,206 | 3,755,147 | 3,635,290 | 3,501,002 |
| I. Cash and cash equivalents |
|
|
63,420 | 270,117 | 124,289 | 114,924 | 113,266 |
| 1. Cash |
|
|
18,003 | 195,129 | 68,671 | 72,862 | 17,506 |
| 2. Cash equivalents |
|
|
45,417 | 74,987 | 55,617 | 42,063 | 95,760 |
| II. Short-term financial investments |
|
|
115,521 | 42,832 | 35,119 | 61,920 | 56,410 |
| 1. Trading securities |
|
|
88,232 | 3,061 | 13,567 | 43,343 | 31,137 |
| 2. Provision for diminution in value of trading securities |
|
|
-13,478 | -1,255 | -482 | -3,458 | -3,640 |
| 3. Investments holding until maturity |
|
|
40,767 | 41,027 | 22,034 | 22,034 | 28,914 |
| III. Short-term receivables |
|
|
437,624 | 820,745 | 793,285 | 824,325 | 788,294 |
| 1. Short-term receivables of customers |
|
|
531,226 | 714,746 | 645,983 | 819,723 | 866,492 |
| 2. Prepayments to suppliers |
|
|
21,246 | 99,538 | 109,736 | 48,746 | 88,113 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 1,000 | 1,000 | 1,000 |
| 6. Other short-term receivables |
|
|
66,240 | 187,638 | 217,743 | 136,034 | 13,865 |
| 7. Provision for doubtful short-term receivables |
|
|
-181,088 | -181,177 | -181,177 | -181,177 | -181,177 |
| IV. Inventories |
|
|
2,754,951 | 2,413,356 | 2,739,800 | 2,567,686 | 2,466,223 |
| 1. Inventories |
|
|
2,759,876 | 2,425,832 | 2,746,135 | 2,592,840 | 2,491,376 |
| 2. Provision for decline in value of inventories |
|
|
-4,925 | -12,476 | -6,335 | -25,153 | -25,153 |
| V. Other current assets |
|
|
39,219 | 15,156 | 62,654 | 66,435 | 76,810 |
| 1. Short-term prepaid expenses |
|
|
387 | 819 | 4,551 | 375 | 467 |
| 2. Deductible VAT |
|
|
38,821 | 14,326 | 58,089 | 66,050 | 76,335 |
| 3. Taxes and the State Receivables |
|
|
11 | 11 | 14 | 10 | 8 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
562,973 | 565,527 | 579,216 | 558,285 | 508,207 |
| I. Long-term receivables |
|
|
15,232 | 15,488 | 14,345 | 14,351 | 14,356 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
15,232 | 15,488 | 14,345 | 14,351 | 14,356 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
327,221 | 328,794 | 322,023 | 340,358 | 333,080 |
| 1. Tangible fixed assets |
|
|
212,360 | 216,829 | 212,112 | 232,501 | 227,279 |
| - Cost |
|
|
416,634 | 406,010 | 406,101 | 431,572 | 431,572 |
| - Accumulated depreciation |
|
|
-204,274 | -189,181 | -193,989 | -199,070 | -204,293 |
| 2. Fixed assets of financial leasing |
|
|
13,272 | 11,862 | 10,452 | 9,042 | 7,632 |
| - Cost |
|
|
18,441 | 18,441 | 18,441 | 18,441 | 18,441 |
| - Accumulated depreciation |
|
|
-5,169 | -6,579 | -7,989 | -9,399 | -10,809 |
| 3. Intangible fixed assets |
|
|
101,589 | 100,104 | 99,459 | 98,814 | 98,169 |
| - Cost |
|
|
145,892 | 145,892 | 145,892 | 145,892 | 145,892 |
| - Accumulated depreciation |
|
|
-44,303 | -45,788 | -46,433 | -47,078 | -47,723 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
10,937 | 13,522 | 35,394 | 13,115 | 12,520 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
10,937 | 13,522 | 35,394 | 13,115 | 12,520 |
| IV. Long-term financial investments |
|
|
204,415 | 203,295 | 203,475 | 186,109 | 142,826 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
204,415 | 203,295 | 203,475 | 186,109 | 142,826 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,168 | 4,426 | 3,978 | 4,352 | 5,425 |
| 1. Long-term prepaid expenses |
|
|
5,168 | 4,426 | 3,978 | 4,352 | 5,425 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,973,708 | 4,127,733 | 4,334,363 | 4,193,575 | 4,009,210 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,100,388 | 2,266,910 | 2,472,500 | 2,492,501 | 2,430,842 |
| I. Current liabilities |
|
|
2,090,563 | 2,259,175 | 2,466,551 | 2,488,534 | 2,429,011 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,271,207 | 1,447,218 | 1,652,599 | 1,527,081 | 1,711,437 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
473,301 | 387,376 | 385,119 | 586,829 | 552,062 |
| 4. Advances from customers |
|
|
76,750 | 25,822 | 20,906 | 17,712 | 15,047 |
| 5. Taxes and other payables to the State Budget |
|
|
5,788 | 19,970 | 13,210 | 50 | 51 |
| 6. Payables to employees |
|
|
2,236 | 2,261 | 1,716 | 2,088 | 2,144 |
| 7. Short-term accrued expenses |
|
|
584 | 3,818 | 926 | 3,630 | 1,095 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
4,290 | 4,290 | 4,290 | 4,290 | 4,290 |
| 11. Other short-term payables |
|
|
252,653 | 364,667 | 384,070 | 335,539 | 131,622 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,754 | 3,753 | 3,716 | 11,316 | 11,263 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,825 | 7,735 | 5,949 | 3,967 | 1,831 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
870 | 870 | 1,219 | 1,373 | 1,373 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
4,307 | 3,290 | 2,227 | 1,164 | 101 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
4,647 | 3,575 | 2,502 | 1,430 | 357 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,873,320 | 1,860,823 | 1,861,863 | 1,701,074 | 1,578,368 |
| I. ShareHolder's equity |
|
|
1,873,320 | 1,860,823 | 1,861,863 | 1,701,074 | 1,578,368 |
| 1. Owner's investment capital |
|
|
1,123,200 | 1,123,200 | 1,123,200 | 1,123,200 | 1,123,200 |
| 2. Share capital surplus |
|
|
46,662 | 46,662 | 46,662 | 46,662 | 46,662 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
76,030 | 76,030 | 76,030 | 68,652 | 68,652 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
27,209 | 27,209 | 27,209 | 27,209 | 27,209 |
| 11. After tax undistributed profit |
|
|
573,215 | 560,590 | 561,565 | 411,653 | 291,434 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
556,721 | 556,721 | 560,677 | 560,677 | 560,677 |
| - Profit after tax undistributed this period |
|
|
16,494 | 3,869 | 889 | -149,023 | -269,243 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
27,004 | 27,132 | 27,197 | 23,698 | 21,211 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,973,708 | 4,127,733 | 4,334,363 | 4,193,575 | 4,009,210 |
There is no report.
|
|