|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
737,888 | 645,678 | 734,415 | 757,945 | 618,483 |
 | I. Cash and cash equivalents |
|
|
324,440 | 295,539 | 411,530 | 422,266 | 247,662 |
 | 1. Cash |
|
|
118,077 | 164,239 | 188,230 | 164,166 | 136,662 |
 | 2. Cash equivalents |
|
|
206,362 | 131,300 | 223,300 | 258,100 | 111,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
118,486 | 71,535 | 42,268 | 99,155 | 127,543 |
 | 1. Short-term receivables of customers |
|
|
47,823 | 58,047 | 37,675 | 30,817 | 55,873 |
 | 2. Prepayments to suppliers |
|
|
61,549 | 1,787 | 1,168 | 56,355 | 62,159 |
 | 3. Short-term intercompany receivables |
|
|
1,215 | 1,582 | | 1,609 | 1,906 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,749 | 10,969 | 4,275 | 11,224 | 8,456 |
 | 7. Provision for doubtful short-term receivables |
|
|
-850 | -850 | -850 | -850 | -850 |
 | IV. Inventories |
|
|
291,841 | 270,928 | 271,557 | 232,991 | 241,108 |
 | 1. Inventories |
|
|
291,841 | 270,928 | 271,557 | 232,991 | 241,108 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,122 | 7,676 | 9,060 | 3,532 | 2,170 |
 | 1. Short-term prepaid expenses |
|
|
853 | 2,702 | 3,757 | 1,636 | 352 |
 | 2. Deductible VAT |
|
|
2,244 | 4,961 | 5,195 | 1,795 | 1,650 |
 | 3. Taxes and the State Receivables |
|
|
25 | 13 | 108 | 101 | 168 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
289,637 | 287,120 | 278,752 | 272,048 | 279,482 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
211,756 | 205,871 | 200,264 | 194,729 | 189,304 |
 | 1. Tangible fixed assets |
|
|
211,671 | 205,797 | 200,200 | 194,677 | 189,263 |
 | - Cost |
|
|
593,070 | 592,839 | 592,210 | 592,210 | 592,210 |
 | - Accumulated depreciation |
|
|
-381,400 | -387,043 | -392,009 | -397,533 | -402,947 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
86 | 74 | 63 | 52 | 41 |
 | - Cost |
|
|
547 | 547 | 547 | 547 | 547 |
 | - Accumulated depreciation |
|
|
-462 | -473 | -484 | -495 | -506 |
 | III. Real Estate Investments |
|
|
66,893 | 66,055 | 65,218 | 64,380 | 63,543 |
 | - Cost |
|
|
83,750 | 83,750 | 83,750 | 83,750 | 83,750 |
 | - Accumulated depreciation |
|
|
-16,858 | -17,695 | -18,533 | -19,370 | -20,208 |
 | IV. Long-term assets in progress |
|
|
330 | 330 | 2,101 | 198 | 198 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
330 | 330 | 2,101 | 198 | 198 |
 | IV. Long-term financial investments |
|
|
| | | | 14,911 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | 14,911 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,658 | 14,863 | 11,170 | 12,740 | 11,527 |
 | 1. Long-term prepaid expenses |
|
|
10,658 | 14,863 | 11,170 | 12,740 | 11,527 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,027,525 | 932,798 | 1,013,167 | 1,029,992 | 897,965 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
475,249 | 369,867 | 443,080 | 485,470 | 344,812 |
 | I. Current liabilities |
|
|
470,222 | 364,841 | 438,053 | 480,444 | 339,785 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
363,687 | 265,842 | 340,204 | 368,641 | 243,824 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
27,495 | 31,290 | 23,686 | 18,503 | 19,544 |
 | 4. Advances from customers |
|
|
23,935 | 21,682 | 29,371 | 20,901 | 21,258 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,751 | 3,927 | 5,266 | 7,671 | 9,426 |
 | 6. Payables to employees |
|
|
8,933 | 6,240 | 6,554 | 7,164 | 7,896 |
 | 7. Short-term accrued expenses |
|
|
13 | 13 | 246 | 63 | 183 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
12,755 | 12,240 | 7,081 | 31,857 | 12,040 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
23,653 | 23,608 | 25,645 | 25,644 | 25,613 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,026 | 5,026 | 5,026 | 5,026 | 5,026 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,026 | 5,026 | 5,026 | 5,026 | 5,026 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
552,276 | 562,930 | 570,087 | 544,522 | 553,153 |
 | I. ShareHolder's equity |
|
|
552,276 | 562,930 | 570,087 | 544,522 | 553,153 |
 | 1. Owner's investment capital |
|
|
468,814 | 468,814 | 468,814 | 468,814 | 468,814 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,447 | 36,447 | 41,709 | 7,269 | 7,269 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
22,175 | 22,175 | 24,806 | 24,806 | 24,806 |
 | 11. After tax undistributed profit |
|
|
24,840 | 35,494 | 34,758 | 43,634 | 52,265 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,560 | 18,056 | 7,655 | 46,958 | 43,634 |
 | - Profit after tax undistributed this period |
|
|
15,280 | 17,438 | 27,103 | -3,324 | 8,631 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,027,525 | 932,798 | 1,013,167 | 1,029,992 | 897,965 |
There is no report.
|
|