|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
375,985 | 489,364 | 593,686 | 737,888 | 645,678 |
 | I. Cash and cash equivalents |
|
|
7,624 | 138,777 | 162,102 | 324,440 | 295,539 |
 | 1. Cash |
|
|
7,624 | 122,277 | 162,102 | 118,077 | 164,239 |
 | 2. Cash equivalents |
|
|
| 16,500 | | 206,362 | 131,300 |
 | II. Short-term financial investments |
|
|
| 17,400 | 43,100 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 17,400 | 43,100 | | |
 | III. Short-term receivables |
|
|
33,200 | 39,359 | 65,531 | 118,486 | 71,535 |
 | 1. Short-term receivables of customers |
|
|
23,757 | 37,682 | 57,268 | 47,823 | 58,047 |
 | 2. Prepayments to suppliers |
|
|
1,864 | 1,264 | 1,157 | 61,549 | 1,787 |
 | 3. Short-term intercompany receivables |
|
|
| | 932 | 1,215 | 1,582 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,580 | 1,263 | 7,025 | 8,749 | 10,969 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -850 | -850 | -850 | -850 |
 | IV. Inventories |
|
|
319,980 | 287,258 | 308,720 | 291,841 | 270,928 |
 | 1. Inventories |
|
|
319,980 | 287,258 | 308,720 | 291,841 | 270,928 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15,181 | 6,571 | 14,234 | 3,122 | 7,676 |
 | 1. Short-term prepaid expenses |
|
|
3,248 | 3,011 | 2,086 | 853 | 2,702 |
 | 2. Deductible VAT |
|
|
11,906 | 3,545 | 12,132 | 2,244 | 4,961 |
 | 3. Taxes and the State Receivables |
|
|
26 | 15 | 16 | 25 | 13 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
307,172 | 300,466 | 295,877 | 289,637 | 287,120 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
227,633 | 222,258 | 217,498 | 211,756 | 205,871 |
 | 1. Tangible fixed assets |
|
|
227,514 | 222,150 | 217,401 | 211,671 | 205,797 |
 | - Cost |
|
|
592,511 | 592,928 | 593,927 | 593,070 | 592,839 |
 | - Accumulated depreciation |
|
|
-364,997 | -370,778 | -376,526 | -381,400 | -387,043 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
119 | 108 | 97 | 86 | 74 |
 | - Cost |
|
|
547 | 547 | 547 | 547 | 547 |
 | - Accumulated depreciation |
|
|
-428 | -439 | -450 | -462 | -473 |
 | III. Real Estate Investments |
|
|
69,405 | 68,568 | 67,730 | 66,893 | 66,055 |
 | - Cost |
|
|
83,750 | 83,750 | 83,750 | 83,750 | 83,750 |
 | - Accumulated depreciation |
|
|
-14,345 | -15,183 | -16,020 | -16,858 | -17,695 |
 | IV. Long-term assets in progress |
|
|
471 | 471 | 330 | 330 | 330 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
471 | 471 | 330 | 330 | 330 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,663 | 9,169 | 10,319 | 10,658 | 14,863 |
 | 1. Long-term prepaid expenses |
|
|
9,663 | 9,169 | 10,319 | 10,658 | 14,863 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
683,156 | 789,830 | 889,564 | 1,027,525 | 932,798 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
179,705 | 264,876 | 353,411 | 475,249 | 369,867 |
 | I. Current liabilities |
|
|
174,679 | 259,850 | 348,385 | 470,222 | 364,841 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
77,163 | 154,040 | 244,011 | 363,687 | 265,842 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
25,839 | 39,067 | 30,834 | 27,495 | 31,290 |
 | 4. Advances from customers |
|
|
29,281 | 25,080 | 21,517 | 23,935 | 21,682 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,745 | 3,702 | 6,864 | 9,751 | 3,927 |
 | 6. Payables to employees |
|
|
4,203 | 7,132 | 7,963 | 8,933 | 6,240 |
 | 7. Short-term accrued expenses |
|
|
153 | 210 | 20 | 13 | 13 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,207 | 6,934 | 13,518 | 12,755 | 12,240 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
24,087 | 23,686 | 23,657 | 23,653 | 23,608 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,026 | 5,026 | 5,026 | 5,026 | 5,026 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,026 | 5,026 | 5,026 | 5,026 | 5,026 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
503,451 | 524,954 | 536,153 | 552,276 | 562,930 |
 | I. ShareHolder's equity |
|
|
503,451 | 524,954 | 536,153 | 552,276 | 562,930 |
 | 1. Owner's investment capital |
|
|
468,814 | 468,814 | 468,814 | 468,814 | 468,814 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,447 | 36,447 | 36,447 | 36,447 | 36,447 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
22,175 | 22,175 | 22,175 | 22,175 | 22,175 |
 | 11. After tax undistributed profit |
|
|
-23,985 | -2,482 | 8,717 | 24,840 | 35,494 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-34,624 | -34,807 | -2,666 | 9,560 | 18,056 |
 | - Profit after tax undistributed this period |
|
|
10,639 | 32,324 | 11,383 | 15,280 | 17,438 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
683,156 | 789,830 | 889,564 | 1,027,525 | 932,798 |
There is no report.
|
|