|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
378,031 | 422,950 | 388,061 | 534,101 | 515,615 |
 | I. Cash and cash equivalents |
|
|
52,339 | 50,850 | 42,820 | 47,437 | 55,727 |
 | 1. Cash |
|
|
46,339 | 43,850 | 42,820 | 47,437 | 55,727 |
 | 2. Cash equivalents |
|
|
6,000 | 7,000 | | | |
 | II. Short-term financial investments |
|
|
275,528 | 322,945 | 306,523 | 455,033 | 436,748 |
 | 1. Trading securities |
|
|
7,528 | 3,619 | 5,897 | 8,017 | 6,696 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | -111 | -74 |
 | 3. Investments holding until maturity |
|
|
268,000 | 319,326 | 300,626 | 447,126 | 430,126 |
 | III. Short-term receivables |
|
|
46,684 | 45,422 | 28,214 | 27,147 | 23,025 |
 | 1. Short-term receivables of customers |
|
|
17,031 | 15,922 | 14,483 | 18,066 | 9,251 |
 | 2. Prepayments to suppliers |
|
|
12,308 | 3,829 | 598 | 1,153 | 2,433 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 5,000 | | 3,100 |
 | 6. Other short-term receivables |
|
|
20,803 | 29,563 | 11,831 | 11,317 | 11,631 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,457 | -3,891 | -3,697 | -3,389 | -3,389 |
 | IV. Inventories |
|
|
3,371 | 3,654 | 986 | 68 | |
 | 1. Inventories |
|
|
3,371 | 3,654 | 986 | 68 | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
108 | 79 | 9,517 | 4,416 | 115 |
 | 1. Short-term prepaid expenses |
|
|
108 | 79 | 8,966 | 4,416 | 115 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 551 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
818,198 | 787,500 | 786,098 | 677,926 | 667,531 |
 | I. Long-term receivables |
|
|
11,858 | 7,285 | 7,285 | 7,285 | 7,285 |
 | 1. Long-term customer's receivables |
|
|
4,574 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,285 | 7,285 | 7,285 | 7,285 | 7,285 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,289 | 19,827 | 36,215 | 34,650 | 33,723 |
 | 1. Tangible fixed assets |
|
|
14,289 | 19,827 | 36,215 | 34,650 | 33,723 |
 | - Cost |
|
|
155,022 | 161,568 | 178,348 | 178,388 | 179,055 |
 | - Accumulated depreciation |
|
|
-140,733 | -141,741 | -142,133 | -143,738 | -145,332 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
445 | 445 | 445 | 445 | 445 |
 | - Accumulated depreciation |
|
|
-445 | -445 | -445 | -445 | -445 |
 | III. Real Estate Investments |
|
|
197,873 | 200,706 | 192,883 | 183,463 | 175,780 |
 | - Cost |
|
|
588,677 | 597,157 | 599,025 | 599,025 | 600,415 |
 | - Accumulated depreciation |
|
|
-390,805 | -396,451 | -406,142 | -415,562 | -424,635 |
 | IV. Long-term assets in progress |
|
|
130,586 | 124,960 | 125,051 | 125,594 | 126,131 |
 | 1. Costs of long-term production, business in progress |
|
|
124,799 | 124,800 | 124,931 | 125,474 | 126,011 |
 | 2. Costs of construction in progress |
|
|
5,787 | 160 | 120 | 120 | 120 |
 | IV. Long-term financial investments |
|
|
288,454 | 255,785 | 255,785 | 156,465 | 156,465 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
127,987 | 127,987 | 127,987 | 127,987 | 127,987 |
 | 3. Other investments in equity instruments |
|
|
42,199 | 42,199 | 42,199 | 42,199 | 42,199 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-11,732 | -14,401 | -14,401 | -13,721 | -13,721 |
 | 5. Investments holding until maturity |
|
|
130,000 | 100,000 | 100,000 | | |
 | V. Total other long-term assets |
|
|
175,138 | 178,938 | 168,880 | 170,470 | 168,147 |
 | 1. Long-term prepaid expenses |
|
|
172,805 | 177,953 | 168,452 | 170,042 | 167,719 |
 | 2. Deferred income tax assets |
|
|
2,333 | 984 | 428 | 428 | 428 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,196,229 | 1,210,449 | 1,174,158 | 1,212,026 | 1,183,147 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
364,968 | 379,389 | 358,419 | 368,719 | 350,149 |
 | I. Current liabilities |
|
|
80,649 | 117,978 | 99,576 | 114,613 | 89,447 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,176 | 2,148 | 3,073 | 2,460 | 2,694 |
 | 4. Advances from customers |
|
|
119 | 106 | 6 | 1 | 1 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,820 | 3,439 | 8,972 | 14,831 | 3,202 |
 | 6. Payables to employees |
|
|
5,270 | 4,017 | 4,017 | 5,161 | 3,834 |
 | 7. Short-term accrued expenses |
|
|
700 | 3,928 | 19 | 10 | 10 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,311 | 7,076 | 3,721 | 5,864 | 2,358 |
 | 11. Other short-term payables |
|
|
15,678 | 43,399 | 28,394 | 35,599 | 30,183 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
45,575 | 53,863 | 51,374 | 50,688 | 47,166 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
284,319 | 261,411 | 258,842 | 254,105 | 260,702 |
 | 1. Long-term payables to sellers |
|
|
33 | 33 | 33 | 33 | 33 |
 | 2. Long-term accrued expenses |
|
|
64,009 | 54,731 | 51,950 | 55,399 | 53,140 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
111,029 | 97,399 | 98,100 | 91,485 | 100,340 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
109,248 | 109,248 | 108,760 | 107,188 | 107,188 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
831,261 | 831,061 | 815,740 | 843,308 | 832,997 |
 | I. ShareHolder's equity |
|
|
831,261 | 831,061 | 815,740 | 843,308 | 832,997 |
 | 1. Owner's investment capital |
|
|
300,000 | 300,000 | 300,000 | 300,000 | 300,000 |
 | 2. Share capital surplus |
|
|
170,675 | 170,675 | 170,675 | 170,675 | 170,675 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
151,366 | 151,366 | 151,366 | 151,366 | 151,366 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
209,220 | 209,019 | 193,699 | 221,266 | 210,956 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
183,644 | 153,616 | 153,616 | 153,616 | 183,766 |
 | - Profit after tax undistributed this period |
|
|
25,576 | 55,404 | 40,083 | 67,651 | 27,190 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,196,229 | 1,210,449 | 1,174,158 | 1,212,026 | 1,183,147 |
There is no report.
|
|