|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,703,858 | 2,838,575 | 2,978,286 | 3,038,550 | 3,080,312 |
 | I. Cash and cash equivalents |
|
|
347,490 | 341,344 | 626,001 | 647,756 | 637,491 |
 | 1. Cash |
|
|
57,490 | 51,344 | 26,001 | 47,756 | 30,491 |
 | 2. Cash equivalents |
|
|
290,000 | 290,000 | 600,000 | 600,000 | 607,000 |
 | II. Short-term financial investments |
|
|
355,865 | 382,865 | 411,365 | 406,865 | 553,016 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
355,865 | 382,865 | 411,365 | 406,865 | 553,016 |
 | III. Short-term receivables |
|
|
677,017 | 879,368 | 718,317 | 740,736 | 678,304 |
 | 1. Short-term receivables of customers |
|
|
302,682 | 476,422 | 420,157 | 424,662 | 316,826 |
 | 2. Prepayments to suppliers |
|
|
204,224 | 217,480 | 207,369 | 186,698 | 172,186 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
139,721 | 110,139 | 74,474 | 114,450 | 167,790 |
 | 6. Other short-term receivables |
|
|
31,002 | 75,473 | 16,465 | 15,073 | 21,628 |
 | 7. Provision for doubtful short-term receivables |
|
|
-611 | -147 | -147 | -147 | -126 |
 | IV. Inventories |
|
|
1,297,718 | 1,207,353 | 1,188,404 | 1,202,295 | 1,165,092 |
 | 1. Inventories |
|
|
1,297,718 | 1,207,353 | 1,188,404 | 1,202,295 | 1,165,092 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25,769 | 27,646 | 34,200 | 40,898 | 46,409 |
 | 1. Short-term prepaid expenses |
|
|
7,306 | 7,379 | 6,060 | 7,505 | 6,711 |
 | 2. Deductible VAT |
|
|
18,442 | 20,266 | 28,140 | 33,261 | 39,594 |
 | 3. Taxes and the State Receivables |
|
|
21 | | | 133 | 104 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
988,093 | 974,069 | 968,134 | 953,105 | 956,709 |
 | I. Long-term receivables |
|
|
151,939 | 152,161 | 151,979 | 151,877 | 155,416 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
3,150 | 3,150 | 3,150 | 3,150 | 3,150 |
 | 5. Other long-term receivables |
|
|
148,789 | 149,011 | 148,829 | 148,727 | 152,266 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
465,362 | 454,537 | 442,226 | 428,346 | 415,198 |
 | 1. Tangible fixed assets |
|
|
430,619 | 420,301 | 408,877 | 396,399 | 373,798 |
 | - Cost |
|
|
774,480 | 778,496 | 780,805 | 781,902 | 778,723 |
 | - Accumulated depreciation |
|
|
-343,861 | -358,195 | -371,928 | -385,504 | -404,925 |
 | 2. Fixed assets of financial leasing |
|
|
32,635 | 32,304 | 31,592 | 30,360 | 39,980 |
 | - Cost |
|
|
54,011 | 55,261 | 56,079 | 56,019 | 53,459 |
 | - Accumulated depreciation |
|
|
-21,376 | -22,957 | -24,486 | -25,658 | -13,479 |
 | 3. Intangible fixed assets |
|
|
2,109 | 1,932 | 1,756 | 1,587 | 1,420 |
 | - Cost |
|
|
3,919 | 3,919 | 3,919 | 3,919 | 3,919 |
 | - Accumulated depreciation |
|
|
-1,810 | -1,987 | -2,163 | -2,332 | -2,499 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
808 | 1,516 | 2,017 | 1,051 | 14,219 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
808 | 1,516 | 2,017 | 1,051 | 14,219 |
 | IV. Long-term financial investments |
|
|
363,415 | 356,497 | 362,384 | 362,185 | 361,345 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
297,415 | 300,497 | 306,384 | 306,185 | 305,345 |
 | 3. Other investments in equity instruments |
|
|
51,000 | 51,000 | 51,000 | 51,000 | 51,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
15,000 | 5,000 | 5,000 | 5,000 | 5,000 |
 | V. Total other long-term assets |
|
|
6,569 | 9,357 | 9,529 | 9,645 | 10,531 |
 | 1. Long-term prepaid expenses |
|
|
6,569 | 9,357 | 9,114 | 9,097 | 9,082 |
 | 2. Deferred income tax assets |
|
|
| | 415 | 548 | 1,449 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,691,951 | 3,812,644 | 3,946,420 | 3,991,655 | 4,037,021 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,716,771 | 2,808,040 | 2,922,059 | 2,956,451 | 2,975,807 |
 | I. Current liabilities |
|
|
2,471,689 | 2,564,834 | 2,681,434 | 2,717,433 | 2,723,308 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,142,768 | 2,269,698 | 2,296,433 | 2,377,493 | 2,340,324 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
237,247 | 205,942 | 272,296 | 246,370 | 267,153 |
 | 4. Advances from customers |
|
|
42,817 | 33,120 | 41,454 | 34,325 | 68,515 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,017 | 30,908 | 37,615 | 28,111 | 19,670 |
 | 6. Payables to employees |
|
|
12,312 | 13,285 | 21,333 | 17,600 | 15,104 |
 | 7. Short-term accrued expenses |
|
|
13,359 | 6,261 | 5,841 | 6,442 | 6,227 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
996 | 1,882 | 3,604 | 5,140 | 3,739 |
 | 11. Other short-term payables |
|
|
4,172 | 3,738 | 2,858 | 1,951 | 2,577 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
245,082 | 243,206 | 240,625 | 239,018 | 252,499 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,732 | 1,678 | 1,479 | 1,376 | 2,614 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
241,689 | 240,721 | 239,147 | 237,642 | 249,803 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,661 | 807 | | | 82 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
975,179 | 1,004,604 | 1,024,361 | 1,035,204 | 1,061,214 |
 | I. ShareHolder's equity |
|
|
975,179 | 1,004,604 | 1,024,361 | 1,035,204 | 1,061,214 |
 | 1. Owner's investment capital |
|
|
802,022 | 882,222 | 882,222 | 882,222 | 882,222 |
 | 2. Share capital surplus |
|
|
23,173 | 23,173 | 23,173 | 23,173 | 23,173 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
-2,498 | -2,498 | -2,498 | -2,498 | -2,498 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,200 | 16,200 | 16,200 | 16,200 | 16,200 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
136,282 | 85,507 | 105,264 | 116,106 | 142,116 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
87,089 | 6,889 | 6,889 | 100,806 | 100,806 |
 | - Profit after tax undistributed this period |
|
|
49,193 | 78,618 | 98,375 | 15,300 | 41,310 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,691,951 | 3,812,644 | 3,946,420 | 3,991,655 | 4,037,021 |
There is no report.
|
|