|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,322,406 | 1,068,840 | 1,073,348 | 674,421 | 337,134 |
 | I. Cash and cash equivalents |
|
|
12,279 | 21,065 | 29,110 | 18,911 | 22,167 |
 | 1. Cash |
|
|
12,279 | 21,065 | 29,110 | 18,911 | 22,167 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
65,069 | 61,169 | 61,988 | 5,100 | 5,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
65,069 | 61,169 | 61,988 | 5,100 | 5,100 |
 | III. Short-term receivables |
|
|
1,032,293 | 521,932 | 894,111 | 423,429 | 245,756 |
 | 1. Short-term receivables of customers |
|
|
76,610 | 316,219 | 670,243 | 179,088 | 156,447 |
 | 2. Prepayments to suppliers |
|
|
472,842 | 204,648 | 223,360 | 275 | 82,695 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
159,000 | | | | |
 | 6. Other short-term receivables |
|
|
323,841 | 1,064 | 508 | 244,066 | 6,614 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
198,190 | 448,765 | 71,877 | 220,084 | 56,856 |
 | 1. Inventories |
|
|
198,987 | 448,765 | 71,877 | 220,084 | 56,856 |
 | 2. Provision for decline in value of inventories |
|
|
-797 | | | | |
 | V. Other current assets |
|
|
14,575 | 15,909 | 16,262 | 6,896 | 7,256 |
 | 1. Short-term prepaid expenses |
|
|
1,042 | 1,924 | 1,342 | 808 | 987 |
 | 2. Deductible VAT |
|
|
13,511 | 13,964 | 14,920 | 6,088 | 6,269 |
 | 3. Taxes and the State Receivables |
|
|
22 | 22 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
312,204 | 872,656 | 877,222 | 689,112 | 706,722 |
 | I. Long-term receivables |
|
|
511 | 559 | 559 | 511 | 511 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
511 | 559 | 559 | 511 | 511 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
160,502 | 162,409 | 172,576 | 115,627 | 139,203 |
 | 1. Tangible fixed assets |
|
|
132,960 | 134,890 | 144,157 | 97,524 | 121,162 |
 | - Cost |
|
|
167,903 | 173,651 | 186,861 | 113,603 | 140,788 |
 | - Accumulated depreciation |
|
|
-34,942 | -38,761 | -42,705 | -16,079 | -19,626 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
27,542 | 27,519 | 28,420 | 18,103 | 18,040 |
 | - Cost |
|
|
28,570 | 28,570 | 29,520 | 18,200 | 18,200 |
 | - Accumulated depreciation |
|
|
-1,028 | -1,051 | -1,101 | -97 | -160 |
 | III. Real Estate Investments |
|
|
| 524,748 | 531,602 | 564,489 | 563,064 |
 | - Cost |
|
|
| 526,158 | 534,424 | 568,736 | 568,736 |
 | - Accumulated depreciation |
|
|
| -1,411 | -2,821 | -4,247 | -5,672 |
 | IV. Long-term assets in progress |
|
|
10,470 | 7,209 | 7,334 | 6,829 | 1,757 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,470 | 7,209 | 7,334 | 6,829 | 1,757 |
 | IV. Long-term financial investments |
|
|
1,000 | 1,000 | 1,000 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | | |
 | V. Total other long-term assets |
|
|
1,597 | 10,614 | 8,499 | 1,656 | 2,187 |
 | 1. Long-term prepaid expenses |
|
|
1,597 | 2,110 | 1,636 | 1,656 | 2,187 |
 | 2. Deferred income tax assets |
|
|
| 8,504 | 6,862 | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
138,123 | 166,116 | 155,651 | | |
 | TOTAL ASSETS |
|
|
1,634,610 | 1,941,496 | 1,950,570 | 1,363,533 | 1,043,856 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,305,491 | 1,609,283 | 1,614,025 | 993,462 | 668,421 |
 | I. Current liabilities |
|
|
964,175 | 1,022,502 | 1,024,666 | 421,269 | 284,566 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
327,028 | 359,639 | 313,532 | 15,032 | 196,855 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
43,442 | 304,831 | 361,989 | 246,595 | 30,133 |
 | 4. Advances from customers |
|
|
571,023 | 316,999 | 305,369 | 117,261 | 12,538 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,223 | 13,658 | 19,325 | 7,727 | 10,787 |
 | 6. Payables to employees |
|
|
593 | 586 | 499 | 357 | 467 |
 | 7. Short-term accrued expenses |
|
|
3,849 | 3,380 | 3,789 | 173 | 1,741 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
115 | 4,748 | 115 | 2,767 | 5,577 |
 | 11. Other short-term payables |
|
|
4,423 | 17,181 | 18,569 | 29,877 | 24,990 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,480 | 1,480 | 1,480 | 1,480 | 1,480 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
341,317 | 586,781 | 589,359 | 572,193 | 383,855 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
329,116 | 574,580 | 575,810 | 571,677 | 383,339 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
12,201 | 12,201 | 13,548 | 516 | 516 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
329,119 | 332,213 | 336,545 | 370,071 | 375,435 |
 | I. ShareHolder's equity |
|
|
329,119 | 332,213 | 336,545 | 370,071 | 375,435 |
 | 1. Owner's investment capital |
|
|
187,110 | 187,110 | 313,206 | 313,206 | 313,206 |
 | 2. Share capital surplus |
|
|
29,927 | 29,927 | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,781 | 2,781 | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
106,138 | 112,006 | 22,951 | 56,561 | 61,924 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
95,755 | 95,755 | 2,367 | 23,338 | 23,338 |
 | - Profit after tax undistributed this period |
|
|
10,383 | 16,251 | 20,584 | 33,223 | 38,586 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,163 | 388 | 388 | 303 | 304 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,634,610 | 1,941,496 | 1,950,570 | 1,363,533 | 1,043,856 |
There is no report.
|
|