|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
266,314 | 865,211 | 1,369,525 | 1,322,406 | 1,068,840 |
| I. Cash and cash equivalents |
|
|
952 | 3,733 | 36,639 | 12,279 | 21,065 |
| 1. Cash |
|
|
952 | 3,733 | 36,639 | 12,279 | 21,065 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| 54,921 | 63,921 | 65,069 | 61,169 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 54,921 | 63,921 | 65,069 | 61,169 |
| III. Short-term receivables |
|
|
265,270 | 736,933 | 902,087 | 1,032,293 | 521,932 |
| 1. Short-term receivables of customers |
|
|
4,569 | 44,777 | 103,047 | 76,610 | 316,219 |
| 2. Prepayments to suppliers |
|
|
70,166 | 693,130 | 595,728 | 472,842 | 204,648 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 200,000 | 159,000 | |
| 6. Other short-term receivables |
|
|
190,535 | 306 | 3,312 | 323,841 | 1,064 |
| 7. Provision for doubtful short-term receivables |
|
|
| -1,280 | | | |
| IV. Inventories |
|
|
60 | 57,331 | 353,100 | 198,190 | 448,765 |
| 1. Inventories |
|
|
60 | 57,331 | 353,100 | 198,987 | 448,765 |
| 2. Provision for decline in value of inventories |
|
|
| | | -797 | |
| V. Other current assets |
|
|
32 | 12,294 | 13,779 | 14,575 | 15,909 |
| 1. Short-term prepaid expenses |
|
|
32 | 524 | 1,144 | 1,042 | 1,924 |
| 2. Deductible VAT |
|
|
| 11,770 | 12,548 | 13,511 | 13,964 |
| 3. Taxes and the State Receivables |
|
|
| | 86 | 22 | 22 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
53,135 | 313,358 | 300,779 | 312,204 | 872,656 |
| I. Long-term receivables |
|
|
51,801 | 534 | 534 | 511 | 559 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
51,801 | 534 | 534 | 511 | 559 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
825 | 191,141 | 99,130 | 160,502 | 162,409 |
| 1. Tangible fixed assets |
|
|
825 | 114,102 | 82,166 | 132,960 | 134,890 |
| - Cost |
|
|
1,328 | 141,898 | 112,192 | 167,903 | 173,651 |
| - Accumulated depreciation |
|
|
-504 | -27,796 | -30,026 | -34,942 | -38,761 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 77,039 | 16,964 | 27,542 | 27,519 |
| - Cost |
|
|
| 78,044 | 17,913 | 28,570 | 28,570 |
| - Accumulated depreciation |
|
|
| -1,005 | -950 | -1,028 | -1,051 |
| III. Real Estate Investments |
|
|
| | | | 524,748 |
| - Cost |
|
|
| | | | 526,158 |
| - Accumulated depreciation |
|
|
| | | | -1,411 |
| IV. Long-term assets in progress |
|
|
| 9,964 | 5,680 | 10,470 | 7,209 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 9,964 | 5,680 | 10,470 | 7,209 |
| IV. Long-term financial investments |
|
|
| 1,000 | 1,000 | 1,000 | 1,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| 1,000 | 1,000 | 1,000 | 1,000 |
| V. Total other long-term assets |
|
|
509 | 1,923 | 1,756 | 1,597 | 10,614 |
| 1. Long-term prepaid expenses |
|
|
507 | 1,923 | 1,756 | 1,597 | 2,110 |
| 2. Deferred income tax assets |
|
|
2 | | | | 8,504 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| 108,796 | 192,679 | 138,123 | 166,116 |
| TOTAL ASSETS |
|
|
319,449 | 1,178,569 | 1,670,304 | 1,634,610 | 1,941,496 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
9,627 | 861,549 | 1,345,245 | 1,305,491 | 1,609,283 |
| I. Current liabilities |
|
|
9,612 | 815,210 | 1,321,542 | 964,175 | 1,022,502 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| 416,461 | 662,981 | 327,028 | 359,639 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,920 | 8,666 | 22,476 | 43,442 | 304,831 |
| 4. Advances from customers |
|
|
86 | 379,896 | 613,890 | 571,023 | 316,999 |
| 5. Taxes and other payables to the State Budget |
|
|
1,529 | 2,987 | 9,240 | 12,223 | 13,658 |
| 6. Payables to employees |
|
|
1,170 | 284 | 743 | 593 | 586 |
| 7. Short-term accrued expenses |
|
|
1,132 | 1,108 | 3,440 | 3,849 | 3,380 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 115 | 4,748 |
| 11. Other short-term payables |
|
|
1,296 | 4,329 | 7,291 | 4,423 | 17,181 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,480 | 1,480 | 1,480 | 1,480 | 1,480 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
15 | 46,339 | 23,703 | 341,317 | 586,781 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
15 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 26,363 | 23,703 | 329,116 | 574,580 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| 19,976 | | 12,201 | 12,201 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
309,822 | 317,021 | 325,059 | 329,119 | 332,213 |
| I. ShareHolder's equity |
|
|
309,822 | 317,021 | 325,059 | 329,119 | 332,213 |
| 1. Owner's investment capital |
|
|
187,110 | 187,110 | 187,110 | 187,110 | 187,110 |
| 2. Share capital surplus |
|
|
29,927 | 29,927 | 29,927 | 29,927 | 29,927 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,781 | 2,781 | 2,781 | 2,781 | 2,781 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
89,503 | 94,257 | 102,567 | 106,138 | 112,006 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
86,718 | 86,718 | 93,899 | 95,755 | 95,755 |
| - Profit after tax undistributed this period |
|
|
2,785 | 7,540 | 8,668 | 10,383 | 16,251 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
502 | 2,945 | 2,674 | 3,163 | 388 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
319,449 | 1,178,569 | 1,670,304 | 1,634,610 | 1,941,496 |
There is no report.
|
|