|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,104,276 | 2,151,171 | 2,098,450 | 2,130,754 | 2,108,473 |
| I. Cash and cash equivalents |
|
|
314,394 | 303,919 | 346,236 | 434,896 | 429,900 |
| 1. Cash |
|
|
55,894 | 30,419 | 48,736 | 49,156 | 52,510 |
| 2. Cash equivalents |
|
|
258,500 | 273,500 | 297,500 | 385,740 | 377,390 |
| II. Short-term financial investments |
|
|
306,631 | 307,631 | 307,631 | 312,811 | 363,567 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
306,631 | 307,631 | 307,631 | 312,811 | 363,567 |
| III. Short-term receivables |
|
|
299,483 | 272,777 | 404,834 | 329,026 | 373,722 |
| 1. Short-term receivables of customers |
|
|
382,252 | 313,498 | 450,819 | 377,596 | 395,365 |
| 2. Prepayments to suppliers |
|
|
9,865 | 7,680 | 5,454 | 6,658 | 32,373 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,850 | | | | |
| 6. Other short-term receivables |
|
|
14,842 | 20,820 | 17,781 | 15,893 | 17,105 |
| 7. Provision for doubtful short-term receivables |
|
|
-109,327 | -69,220 | -69,220 | -71,121 | -71,121 |
| IV. Inventories |
|
|
1,137,142 | 1,225,088 | 1,020,054 | 1,027,930 | 896,284 |
| 1. Inventories |
|
|
1,164,800 | 1,260,614 | 1,053,597 | 1,052,584 | 925,403 |
| 2. Provision for decline in value of inventories |
|
|
-27,659 | -35,526 | -33,543 | -24,654 | -29,119 |
| V. Other current assets |
|
|
46,627 | 41,757 | 19,696 | 26,091 | 44,999 |
| 1. Short-term prepaid expenses |
|
|
4,601 | 5,862 | 3,887 | 3,294 | 4,450 |
| 2. Deductible VAT |
|
|
41,997 | 35,895 | 15,809 | 22,797 | 40,485 |
| 3. Taxes and the State Receivables |
|
|
28 | | | | 64 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,283,897 | 1,197,506 | 1,176,803 | 1,148,610 | 1,126,131 |
| I. Long-term receivables |
|
|
2,691 | 440 | 440 | 440 | 440 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | 440 |
| 5. Other long-term receivables |
|
|
2,691 | 440 | 440 | 440 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,005,865 | 1,018,070 | 989,557 | 960,921 | 936,277 |
| 1. Tangible fixed assets |
|
|
732,947 | 733,546 | 734,073 | 755,577 | 756,463 |
| - Cost |
|
|
1,784,423 | 1,813,118 | 1,848,847 | 1,910,396 | 1,957,538 |
| - Accumulated depreciation |
|
|
-1,051,476 | -1,079,572 | -1,114,774 | -1,154,820 | -1,201,075 |
| 2. Fixed assets of financial leasing |
|
|
93,898 | 106,039 | 77,511 | 24,909 | |
| - Cost |
|
|
127,601 | 140,959 | 108,913 | 45,545 | |
| - Accumulated depreciation |
|
|
-33,703 | -34,920 | -31,402 | -20,636 | |
| 3. Intangible fixed assets |
|
|
179,019 | 178,486 | 177,973 | 180,436 | 179,814 |
| - Cost |
|
|
217,032 | 217,032 | 217,032 | 220,064 | 220,064 |
| - Accumulated depreciation |
|
|
-38,012 | -38,546 | -39,059 | -39,629 | -40,250 |
| III. Real Estate Investments |
|
|
2,436 | 2,418 | 2,401 | 2,383 | 2,366 |
| - Cost |
|
|
2,808 | 2,808 | 2,808 | 2,808 | 2,808 |
| - Accumulated depreciation |
|
|
-372 | -389 | -407 | -424 | -442 |
| IV. Long-term assets in progress |
|
|
52,969 | 31,365 | 36,996 | 40,982 | 43,613 |
| 1. Costs of long-term production, business in progress |
|
|
9,788 | 9,788 | 9,788 | 9,788 | 9,788 |
| 2. Costs of construction in progress |
|
|
43,181 | 21,577 | 27,208 | 31,194 | 33,825 |
| IV. Long-term financial investments |
|
|
86,691 | 13,137 | 13,137 | 4,803 | 4,803 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
81,894 | 8,335 | 8,335 | 8,335 | 8,335 |
| 3. Other investments in equity instruments |
|
|
4,944 | 4,944 | 4,944 | 4,944 | 4,944 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-146 | -142 | -142 | -8,475 | -8,475 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
133,246 | 132,076 | 134,272 | 139,080 | 138,632 |
| 1. Long-term prepaid expenses |
|
|
123,434 | 124,003 | 126,199 | 124,580 | 124,132 |
| 2. Deferred income tax assets |
|
|
9,812 | 8,073 | 8,073 | 14,500 | 14,500 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
3,388,172 | 3,348,677 | 3,275,253 | 3,279,364 | 3,234,604 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,411,689 | 1,415,061 | 1,287,478 | 1,269,228 | 1,161,846 |
| I. Current liabilities |
|
|
1,237,235 | 1,278,871 | 1,153,299 | 1,173,415 | 1,061,587 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
771,372 | 805,725 | 718,266 | 632,445 | 577,901 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
192,964 | 222,241 | 170,843 | 265,311 | 252,274 |
| 4. Advances from customers |
|
|
37,515 | 32,612 | 35,789 | 46,790 | 35,694 |
| 5. Taxes and other payables to the State Budget |
|
|
17,924 | 13,701 | 16,205 | 18,286 | 22,662 |
| 6. Payables to employees |
|
|
61,735 | 62,898 | 70,362 | 80,196 | 41,740 |
| 7. Short-term accrued expenses |
|
|
10,805 | 7,827 | | 6,830 | 12,538 |
| 8. Short-term intercompany payables |
|
|
| | 11,633 | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
79,387 | 25,203 | 26,745 | 22,187 | 21,568 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
65,534 | 108,663 | 103,456 | 101,369 | 97,210 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
174,453 | 136,190 | 134,178 | 95,813 | 100,259 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
17,953 | 17,953 | 17,953 | 17,974 | 17,974 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
130,291 | 90,915 | 88,026 | 48,044 | 48,044 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | 2,499 | 2,499 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
26,209 | 27,322 | 28,200 | 27,296 | 31,742 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,976,484 | 1,933,616 | 1,987,776 | 2,010,137 | 2,072,758 |
| I. ShareHolder's equity |
|
|
1,976,484 | 1,933,616 | 1,987,776 | 2,010,137 | 2,072,758 |
| 1. Owner's investment capital |
|
|
820,471 | 820,471 | 820,471 | 926,977 | 926,977 |
| 2. Share capital surplus |
|
|
22,720 | 22,720 | 22,720 | 22,720 | 22,720 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-5,940 | -5,940 | -5,940 | -5,940 | -5,940 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
342,677 | 399,509 | 399,509 | 293,004 | 293,004 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
75,376 | 75,583 | 75,583 | 75,583 | 75,583 |
| 11. After tax undistributed profit |
|
|
711,168 | 612,205 | 665,971 | 687,690 | 749,859 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
656,633 | 555,783 | 555,783 | 555,783 | 687,690 |
| - Profit after tax undistributed this period |
|
|
54,535 | 56,423 | 110,189 | 131,907 | 62,169 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
10,012 | 9,067 | 9,461 | 10,103 | 10,555 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
3,388,172 | 3,348,677 | 3,275,253 | 3,279,364 | 3,234,604 |
There is no report.
|
|