|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
13,264,478 | 13,260,750 | 12,332,762 | 16,836,591 | 18,893,698 |
 | I. Cash and cash equivalents |
|
|
323,938 | 1,268,134 | 1,527,599 | 2,560,014 | 2,293,003 |
 | 1. Cash |
|
|
260,669 | 249,848 | 472,940 | 413,991 | 309,868 |
 | 2. Cash equivalents |
|
|
63,269 | 1,018,286 | 1,054,658 | 2,146,023 | 1,983,134 |
 | II. Short-term financial investments |
|
|
3,412,986 | 2,470,153 | 759,388 | 3,524,250 | 4,578,574 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,412,986 | 2,470,153 | 759,388 | 3,524,250 | 4,578,574 |
 | III. Short-term receivables |
|
|
670,380 | 831,607 | 950,809 | 1,134,114 | 1,263,490 |
 | 1. Short-term receivables of customers |
|
|
514,291 | 522,478 | 527,953 | 450,596 | 429,200 |
 | 2. Prepayments to suppliers |
|
|
120,039 | 272,488 | 408,578 | 647,778 | 544,911 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
54,838 | 55,428 | 34,114 | 55,576 | 309,215 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,788 | -18,788 | -19,836 | -19,836 | -19,836 |
 | IV. Inventories |
|
|
8,676,016 | 8,498,162 | 8,878,430 | 9,364,937 | 10,402,577 |
 | 1. Inventories |
|
|
8,694,931 | 8,511,005 | 8,891,395 | 9,371,927 | 10,409,473 |
 | 2. Provision for decline in value of inventories |
|
|
-18,915 | -12,843 | -12,964 | -6,990 | -6,896 |
 | V. Other current assets |
|
|
181,156 | 192,695 | 216,536 | 253,277 | 356,055 |
 | 1. Short-term prepaid expenses |
|
|
40,667 | 38,337 | 51,153 | 153,682 | 250,749 |
 | 2. Deductible VAT |
|
|
108,462 | 122,406 | 132,754 | 84,590 | 87,478 |
 | 3. Taxes and the State Receivables |
|
|
32,028 | 31,952 | 32,628 | 15,006 | 17,828 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,084,164 | 2,071,009 | 2,146,739 | 2,331,536 | 2,226,992 |
 | I. Long-term receivables |
|
|
120 | 3,889 | 120 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
120 | 3,889 | 120 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
357,905 | 354,860 | 351,579 | 358,736 | 349,835 |
 | 1. Tangible fixed assets |
|
|
301,106 | 298,102 | 294,858 | 300,807 | 290,323 |
 | - Cost |
|
|
370,863 | 371,180 | 371,599 | 378,807 | 371,869 |
 | - Accumulated depreciation |
|
|
-69,757 | -73,078 | -76,741 | -78,000 | -81,546 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
56,799 | 56,758 | 56,721 | 57,929 | 59,512 |
 | - Cost |
|
|
61,218 | 61,218 | 61,218 | 62,506 | 64,266 |
 | - Accumulated depreciation |
|
|
-4,420 | -4,460 | -4,497 | -4,577 | -4,754 |
 | III. Real Estate Investments |
|
|
1,671,563 | 1,666,111 | 1,663,689 | 1,653,673 | 1,535,514 |
 | - Cost |
|
|
1,893,983 | 1,900,888 | 1,910,206 | 1,910,801 | 1,779,246 |
 | - Accumulated depreciation |
|
|
-222,419 | -234,777 | -246,517 | -257,128 | -243,732 |
 | IV. Long-term assets in progress |
|
|
12,453 | 13,403 | 14,431 | 7,469 | 5,928 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
12,453 | 13,403 | 14,431 | 7,469 | 5,928 |
 | IV. Long-term financial investments |
|
|
| | | 244,343 | 248,251 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 244,343 | 248,251 |
 | V. Total other long-term assets |
|
|
42,123 | 32,746 | 35,115 | 67,315 | 87,465 |
 | 1. Long-term prepaid expenses |
|
|
23,205 | 23,324 | 23,200 | 29,939 | 23,080 |
 | 2. Deferred income tax assets |
|
|
18,918 | 9,422 | 11,915 | 37,376 | 64,385 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | 81,805 | | |
 | TOTAL ASSETS |
|
|
15,348,642 | 15,331,760 | 14,479,501 | 19,168,128 | 21,120,691 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,071,661 | 1,882,807 | 2,360,234 | 4,948,993 | 6,850,160 |
 | I. Current liabilities |
|
|
1,880,199 | 1,488,037 | 1,516,769 | 4,271,594 | 6,368,626 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 1,050 | 2,100 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
748,225 | 662,859 | 526,088 | 626,349 | 592,750 |
 | 4. Advances from customers |
|
|
477,829 | 202,869 | 444,219 | 3,085,984 | 5,349,627 |
 | 5. Taxes and other payables to the State Budget |
|
|
121,808 | 98,525 | 24,232 | 53,628 | 11,984 |
 | 6. Payables to employees |
|
|
14 | | | 28 | 792 |
 | 7. Short-term accrued expenses |
|
|
268,758 | 230,734 | 197,013 | 146,806 | 41,459 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
17,632 | 22,308 | 28,033 | 19,352 | 16,992 |
 | 11. Other short-term payables |
|
|
239,128 | 262,947 | 288,390 | 332,806 | 348,106 |
 | 12. Provision for short term payables |
|
|
209 | 149 | 98 | 44 | 319 |
 | 13. Bonus and welfare fund |
|
|
6,596 | 6,596 | 6,596 | 6,596 | 6,596 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
191,462 | 394,770 | 843,465 | 677,398 | 481,534 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
84,859 | 76,664 | 74,570 | 73,695 | 70,425 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
89,746 | 303,367 | 588,982 | 590,823 | 390,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
6,257 | 6,199 | 171,411 | 6,200 | 6,200 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
37 | 37 | | | 37 |
 | 11. Long-term unrealized revenue |
|
|
10,562 | 8,502 | 8,502 | 6,681 | 14,872 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
13,276,981 | 13,448,953 | 12,119,267 | 14,219,135 | 14,270,531 |
 | I. ShareHolder's equity |
|
|
13,276,981 | 13,448,953 | 12,119,267 | 14,219,135 | 14,270,531 |
 | 1. Owner's investment capital |
|
|
6,682,158 | 6,682,158 | 6,682,158 | 8,686,806 | 9,121,092 |
 | 2. Share capital surplus |
|
|
843,108 | 843,108 | 843,108 | 842,751 | 842,751 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
237,632 | 237,632 | 237,632 | 237,632 | 237,632 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,798,613 | 1,986,360 | 1,478,436 | 1,612,345 | 1,230,484 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
966,707 | 1,139,021 | 1,440,563 | 1,529,112 | 1,099,971 |
 | - Profit after tax undistributed this period |
|
|
831,906 | 847,340 | 37,873 | 83,233 | 130,513 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,715,469 | 3,699,694 | 2,877,933 | 2,839,600 | 2,838,571 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,348,642 | 15,331,760 | 14,479,501 | 19,168,128 | 21,120,691 |
There is no report.
|
|