|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
398,815 | 386,655 | 235,477 | 225,875 | 216,402 |
 | I. Cash and cash equivalents |
|
|
115,397 | 108,308 | 94,333 | 86,024 | 65,048 |
 | 1. Cash |
|
|
34,597 | 53,908 | 21,783 | 41,739 | 23,348 |
 | 2. Cash equivalents |
|
|
80,800 | 54,400 | 72,550 | 44,285 | 41,700 |
 | II. Short-term financial investments |
|
|
25,695 | 22,195 | 21,995 | 20,285 | 13,695 |
 | 1. Trading securities |
|
|
13,695 | 13,695 | 13,695 | 13,695 | 13,695 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
12,000 | 8,500 | 8,300 | 6,590 | |
 | III. Short-term receivables |
|
|
247,326 | 239,570 | 110,056 | 106,322 | 123,193 |
 | 1. Short-term receivables of customers |
|
|
176,711 | 122,696 | 101,412 | 96,896 | 109,177 |
 | 2. Prepayments to suppliers |
|
|
70,349 | 114,584 | 7,225 | 7,732 | 9,210 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 3,000 |
 | 6. Other short-term receivables |
|
|
3,468 | 5,492 | 4,537 | 4,472 | 4,321 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,201 | -3,201 | -3,118 | -2,777 | -2,515 |
 | IV. Inventories |
|
|
9,792 | 16,007 | 5,340 | 8,146 | 8,813 |
 | 1. Inventories |
|
|
9,792 | 16,007 | 5,340 | 8,146 | 8,813 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
605 | 576 | 3,752 | 5,098 | 5,653 |
 | 1. Short-term prepaid expenses |
|
|
354 | 391 | 229 | 4,258 | 3,363 |
 | 2. Deductible VAT |
|
|
| | 3,459 | | 1,635 |
 | 3. Taxes and the State Receivables |
|
|
251 | 185 | 63 | 840 | 656 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,118,977 | 1,098,480 | 1,284,340 | 1,299,997 | 1,421,685 |
 | I. Long-term receivables |
|
|
| | 10,000 | 30,000 | 62,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 10,000 | 30,000 | 62,000 |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
857,627 | 841,073 | 833,698 | 928,381 | 917,429 |
 | 1. Tangible fixed assets |
|
|
841,583 | 825,226 | 818,042 | 912,917 | 902,156 |
 | - Cost |
|
|
2,599,511 | 2,599,758 | 2,608,043 | 2,719,958 | 2,727,017 |
 | - Accumulated depreciation |
|
|
-1,757,928 | -1,774,532 | -1,790,001 | -1,807,041 | -1,824,861 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
16,044 | 15,847 | 15,656 | 15,464 | 15,273 |
 | - Cost |
|
|
23,192 | 23,192 | 23,192 | 23,192 | 23,192 |
 | - Accumulated depreciation |
|
|
-7,149 | -7,345 | -7,537 | -7,728 | -7,920 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,968 | 10,713 | 197,738 | 102,864 | 201,086 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,968 | 10,713 | 197,738 | 102,864 | 201,086 |
 | IV. Long-term financial investments |
|
|
161,603 | 161,398 | 160,406 | 159,479 | 165,566 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
101,093 | 100,888 | 99,895 | 98,968 | 105,055 |
 | 3. Other investments in equity instruments |
|
|
60,510 | 60,510 | 60,510 | 60,510 | 60,510 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,384 | 1,999 | 3,297 | 4,168 | 4,596 |
 | 1. Long-term prepaid expenses |
|
|
1,366 | 1,003 | 2,323 | 3,216 | 3,666 |
 | 2. Deferred income tax assets |
|
|
1,018 | 996 | 974 | 952 | 930 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
87,395 | 83,298 | 79,201 | 75,105 | 71,008 |
 | TOTAL ASSETS |
|
|
1,517,792 | 1,485,135 | 1,519,817 | 1,525,871 | 1,638,087 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
188,392 | 121,651 | 154,979 | 198,486 | 207,962 |
 | I. Current liabilities |
|
|
172,054 | 120,158 | 141,801 | 184,488 | 150,467 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
60,000 | 60,000 | 45,421 | 30,842 | 22,500 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,624 | 9,862 | 27,014 | 26,425 | 44,376 |
 | 4. Advances from customers |
|
|
| | | | 171 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,303 | 34,760 | 7,469 | 10,517 | 28,828 |
 | 6. Payables to employees |
|
|
5,318 | 4,223 | 7,463 | 4,653 | 5,552 |
 | 7. Short-term accrued expenses |
|
|
971 | 800 | 1,323 | 862 | 10,907 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 3,926 | 2,617 |
 | 11. Other short-term payables |
|
|
81,787 | 9,240 | 52,853 | 104,164 | 33,825 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,053 | 1,273 | 259 | 3,099 | 1,692 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
16,338 | 1,492 | 13,178 | 13,998 | 57,495 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
15,000 | 100 | 9,679 | 9,258 | 52,500 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
1,338 | 1,392 | 3,498 | 4,740 | 4,995 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,329,400 | 1,363,485 | 1,364,838 | 1,327,385 | 1,430,125 |
 | I. ShareHolder's equity |
|
|
1,329,400 | 1,363,485 | 1,364,838 | 1,327,385 | 1,430,125 |
 | 1. Owner's investment capital |
|
|
635,000 | 635,000 | 635,000 | 635,000 | 635,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
302,058 | 302,058 | 302,058 | 302,058 | 302,058 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
110,156 | 131,226 | 139,008 | 90,675 | 192,045 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
56,230 | 110,156 | 99,476 | 61,771 | 131,332 |
 | - Profit after tax undistributed this period |
|
|
53,926 | 21,070 | 39,532 | 28,903 | 60,712 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
282,186 | 295,202 | 288,773 | 299,653 | 301,023 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,517,792 | 1,485,135 | 1,519,817 | 1,525,871 | 1,638,087 |
There is no report.
|
|