|
|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,339,959 | 2,234,258 | 1,801,013 | 1,816,107 | 2,439,893 |
 | I. Cash and cash equivalents |
|
|
303,733 | 271,427 | 221,385 | 277,620 | 615,439 |
 | 1. Cash |
|
|
138,733 | 221,427 | 131,385 | 225,520 | 127,439 |
 | 2. Cash equivalents |
|
|
165,000 | 50,000 | 90,000 | 52,100 | 488,000 |
 | II. Short-term financial investments |
|
|
5,000 | 5,000 | 5,000 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,000 | 5,000 | 5,000 | | |
 | III. Short-term receivables |
|
|
576,062 | 585,843 | 632,716 | 517,241 | 588,263 |
 | 1. Short-term receivables of customers |
|
|
177,129 | 228,884 | 405,088 | 238,465 | 282,353 |
 | 2. Prepayments to suppliers |
|
|
112,572 | 74,030 | 11,020 | 55,971 | 44,440 |
 | 3. Short-term intercompany receivables |
|
|
94,170 | 78,826 | 91,280 | 43,088 | 64,138 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
9,000 | 9,000 | 8,000 | 8,000 | 7,000 |
 | 6. Other short-term receivables |
|
|
199,190 | 211,102 | 130,420 | 184,808 | 203,424 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,998 | -15,998 | -13,092 | -13,092 | -13,092 |
 | IV. Inventories |
|
|
1,309,371 | 1,232,887 | 839,789 | 898,835 | 1,096,805 |
 | 1. Inventories |
|
|
1,309,371 | 1,232,887 | 839,789 | 898,835 | 1,096,805 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
145,793 | 139,100 | 102,123 | 122,411 | 139,386 |
 | 1. Short-term prepaid expenses |
|
|
7,438 | 6,175 | 2,843 | 15,626 | 19,783 |
 | 2. Deductible VAT |
|
|
115,294 | 108,177 | 68,242 | 70,326 | 81,023 |
 | 3. Taxes and the State Receivables |
|
|
23,061 | 24,748 | 31,038 | 36,460 | 38,580 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
139,300 | 155,426 | 152,032 | 143,508 | 166,680 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
123,154 | 115,761 | 143,718 | 136,050 | 156,056 |
 | 1. Tangible fixed assets |
|
|
119,243 | 111,850 | 139,806 | 132,139 | 152,145 |
 | - Cost |
|
|
223,151 | 223,527 | 259,427 | 267,887 | 297,632 |
 | - Accumulated depreciation |
|
|
-103,909 | -111,677 | -119,621 | -135,748 | -145,486 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,911 | 3,911 | 3,911 | 3,911 | 3,911 |
 | - Cost |
|
|
8,456 | 8,456 | 8,456 | 8,456 | 8,456 |
 | - Accumulated depreciation |
|
|
-4,545 | -4,545 | -4,545 | -4,545 | -4,545 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,248 | 28,193 | | | 3,395 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,248 | 28,193 | | | 3,395 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,898 | 11,471 | 8,314 | 7,458 | 7,229 |
 | 1. Long-term prepaid expenses |
|
|
9,898 | 11,471 | 8,314 | 7,458 | 7,229 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,479,258 | 2,389,684 | 1,953,045 | 1,959,615 | 2,606,573 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,327,122 | 2,230,196 | 1,788,031 | 1,803,734 | 2,446,664 |
 | I. Current liabilities |
|
|
2,295,984 | 2,200,788 | 1,760,352 | 1,778,796 | 2,409,201 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
253,512 | 338,574 | 222,048 | 466,202 | 244,186 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
660,424 | 681,945 | 827,190 | 620,999 | 598,044 |
 | 4. Advances from customers |
|
|
1,259,930 | 1,046,891 | 557,537 | 484,178 | 1,366,658 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,720 | 3,754 | 3,312 | 2,325 | 8,225 |
 | 6. Payables to employees |
|
|
18,619 | 19,560 | 40,758 | 32,703 | 24,464 |
 | 7. Short-term accrued expenses |
|
|
| | | 1,950 | 3,063 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | 31 |
 | 11. Other short-term payables |
|
|
99,925 | 108,362 | 104,091 | 167,574 | 162,339 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,854 | 1,702 | 5,417 | 2,865 | 2,192 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
31,138 | 29,408 | 27,679 | 24,938 | 37,463 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | 641 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
31,138 | 29,408 | 27,679 | 24,220 | 36,022 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | 718 | 799 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
152,137 | 159,488 | 165,013 | 155,881 | 159,909 |
 | I. ShareHolder's equity |
|
|
152,137 | 159,488 | 165,013 | 155,881 | 159,909 |
 | 1. Owner's investment capital |
|
|
124,198 | 124,198 | 124,198 | 124,198 | 124,198 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
20,014 | 20,014 | 23,298 | 23,262 | 23,262 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,925 | 15,276 | 17,517 | 8,422 | 12,449 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1 | 1 | | | |
 | - Profit after tax undistributed this period |
|
|
7,924 | 15,275 | 17,517 | 8,422 | 12,449 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,479,258 | 2,389,684 | 1,953,045 | 1,959,615 | 2,606,573 |
There is no report.
|
|