|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,801,013 | 1,964,505 | 1,816,107 | 2,439,893 | 2,103,497 |
 | I. Cash and cash equivalents |
|
|
221,385 | 121,623 | 277,620 | 615,439 | 472,698 |
 | 1. Cash |
|
|
131,385 | 36,623 | 225,520 | 127,439 | 154,955 |
 | 2. Cash equivalents |
|
|
90,000 | 85,000 | 52,100 | 488,000 | 317,743 |
 | II. Short-term financial investments |
|
|
5,000 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,000 | | | | |
 | III. Short-term receivables |
|
|
632,716 | 536,630 | 517,241 | 588,263 | 1,092,930 |
 | 1. Short-term receivables of customers |
|
|
405,088 | 269,107 | 238,465 | 282,353 | 914,067 |
 | 2. Prepayments to suppliers |
|
|
11,020 | 43,738 | 55,971 | 44,440 | 33,904 |
 | 3. Short-term intercompany receivables |
|
|
91,280 | 41,130 | 43,088 | 64,138 | 46,188 |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,000 | 8,000 | 8,000 | 7,000 | 6,000 |
 | 6. Other short-term receivables |
|
|
130,420 | 187,747 | 184,808 | 203,424 | 109,800 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,092 | -13,092 | -13,092 | -13,092 | -17,029 |
 | IV. Inventories |
|
|
839,789 | 1,158,753 | 898,835 | 1,096,805 | 466,689 |
 | 1. Inventories |
|
|
839,789 | 1,158,753 | 898,835 | 1,096,805 | 466,689 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
102,123 | 147,499 | 122,411 | 139,386 | 71,181 |
 | 1. Short-term prepaid expenses |
|
|
2,843 | 20,991 | 15,626 | 19,783 | 4,355 |
 | 2. Deductible VAT |
|
|
68,242 | 93,192 | 70,326 | 81,023 | 24,232 |
 | 3. Taxes and the State Receivables |
|
|
31,038 | 33,316 | 36,460 | 38,580 | 42,593 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
152,032 | 144,211 | 143,508 | 166,680 | 172,761 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
143,718 | 135,586 | 136,050 | 156,056 | 165,221 |
 | 1. Tangible fixed assets |
|
|
139,806 | 131,675 | 132,139 | 152,145 | 161,310 |
 | - Cost |
|
|
259,427 | 259,427 | 267,887 | 297,632 | 311,298 |
 | - Accumulated depreciation |
|
|
-119,621 | -127,752 | -135,748 | -145,486 | -149,989 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,911 | 3,911 | 3,911 | 3,911 | 3,911 |
 | - Cost |
|
|
8,456 | 8,456 | 8,456 | 8,456 | 8,456 |
 | - Accumulated depreciation |
|
|
-4,545 | -4,545 | -4,545 | -4,545 | -4,545 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 3,395 | 281 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 3,395 | 281 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,314 | 8,625 | 7,458 | 7,229 | 7,260 |
 | 1. Long-term prepaid expenses |
|
|
8,314 | 8,625 | 7,458 | 7,229 | 7,260 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,953,045 | 2,108,716 | 1,959,615 | 2,606,573 | 2,276,259 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,788,031 | 1,942,686 | 1,803,734 | 2,446,664 | 2,108,476 |
 | I. Current liabilities |
|
|
1,760,352 | 1,916,287 | 1,778,796 | 2,409,201 | 2,073,445 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
222,048 | 303,316 | 466,202 | 244,186 | 221,042 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
827,190 | 630,065 | 620,999 | 598,044 | 663,561 |
 | 4. Advances from customers |
|
|
557,537 | 824,059 | 484,178 | 1,366,658 | 1,000,511 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,312 | 576 | 2,325 | 8,225 | 3,572 |
 | 6. Payables to employees |
|
|
40,758 | 20,726 | 32,703 | 24,464 | 49,419 |
 | 7. Short-term accrued expenses |
|
|
| | 1,950 | 3,063 | 8,553 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 31 | 650 |
 | 11. Other short-term payables |
|
|
104,091 | 132,880 | 167,574 | 162,339 | 121,783 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,417 | 4,665 | 2,865 | 2,192 | 4,354 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
27,679 | 26,398 | 24,938 | 37,463 | 35,031 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 641 | 641 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
27,679 | 25,950 | 24,220 | 36,022 | 33,591 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| 449 | 718 | 799 | 799 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
165,013 | 166,030 | 155,881 | 159,909 | 167,783 |
 | I. ShareHolder's equity |
|
|
165,013 | 166,030 | 155,881 | 159,909 | 167,783 |
 | 1. Owner's investment capital |
|
|
124,198 | 124,198 | 124,198 | 124,198 | 124,198 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,298 | 23,262 | 23,262 | 23,262 | 26,429 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
17,517 | 18,570 | 8,422 | 12,449 | 17,156 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 17,592 | | | |
 | - Profit after tax undistributed this period |
|
|
17,517 | 978 | 8,422 | 12,449 | 17,156 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,953,045 | 2,108,716 | 1,959,615 | 2,606,573 | 2,276,259 |
There is no report.
|
|