|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,604,420 | 2,130,750 | 2,027,541 | 2,339,959 | 2,234,258 |
| I. Cash and cash equivalents |
|
|
238,657 | 632,810 | 437,770 | 303,733 | 271,427 |
| 1. Cash |
|
|
48,657 | 267,810 | 42,733 | 138,733 | 221,427 |
| 2. Cash equivalents |
|
|
190,000 | 365,000 | 395,036 | 165,000 | 50,000 |
| II. Short-term financial investments |
|
|
| 5,000 | 5,000 | 5,000 | 5,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 5,000 | 5,000 | 5,000 | 5,000 |
| III. Short-term receivables |
|
|
545,429 | 842,149 | 539,096 | 576,062 | 585,843 |
| 1. Short-term receivables of customers |
|
|
169,402 | 561,192 | 191,706 | 177,129 | 228,884 |
| 2. Prepayments to suppliers |
|
|
43,777 | 30,390 | 79,512 | 112,572 | 74,030 |
| 3. Short-term intercompany receivables |
|
|
117,521 | 91,937 | 89,825 | 94,170 | 78,826 |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
21,000 | 12,000 | 9,000 | 9,000 | 9,000 |
| 6. Other short-term receivables |
|
|
208,351 | 162,629 | 185,051 | 199,190 | 211,102 |
| 7. Provision for doubtful short-term receivables |
|
|
-14,623 | -15,998 | -15,998 | -15,998 | -15,998 |
| IV. Inventories |
|
|
732,315 | 582,753 | 936,486 | 1,309,371 | 1,232,887 |
| 1. Inventories |
|
|
732,315 | 582,753 | 936,486 | 1,309,371 | 1,232,887 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
88,018 | 68,038 | 109,190 | 145,793 | 139,100 |
| 1. Short-term prepaid expenses |
|
|
7,543 | 285 | 4,906 | 7,438 | 6,175 |
| 2. Deductible VAT |
|
|
69,298 | 57,322 | 83,793 | 115,294 | 108,177 |
| 3. Taxes and the State Receivables |
|
|
11,177 | 10,431 | 20,490 | 23,061 | 24,748 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
81,641 | 96,000 | 101,427 | 139,300 | 155,426 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
71,818 | 86,832 | 92,656 | 123,154 | 115,761 |
| 1. Tangible fixed assets |
|
|
67,894 | 82,921 | 88,745 | 119,243 | 111,850 |
| - Cost |
|
|
154,933 | 174,690 | 185,616 | 223,151 | 223,527 |
| - Accumulated depreciation |
|
|
-87,039 | -91,770 | -96,871 | -103,909 | -111,677 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,924 | 3,911 | 3,911 | 3,911 | 3,911 |
| - Cost |
|
|
8,456 | 8,456 | 8,456 | 8,456 | 8,456 |
| - Accumulated depreciation |
|
|
-4,532 | -4,545 | -4,545 | -4,545 | -4,545 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | 6,248 | 28,193 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 6,248 | 28,193 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,824 | 9,168 | 8,771 | 9,898 | 11,471 |
| 1. Long-term prepaid expenses |
|
|
9,824 | 9,168 | 8,771 | 9,898 | 11,471 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,686,062 | 2,226,749 | 2,128,968 | 2,479,258 | 2,389,684 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,533,457 | 2,067,558 | 1,967,051 | 2,327,122 | 2,230,196 |
| I. Current liabilities |
|
|
1,523,102 | 2,050,256 | 1,949,994 | 2,295,984 | 2,200,788 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
243,462 | 277,821 | 130,216 | 253,512 | 338,574 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
494,176 | 757,621 | 599,843 | 660,424 | 681,945 |
| 4. Advances from customers |
|
|
655,461 | 869,917 | 1,114,089 | 1,259,930 | 1,046,891 |
| 5. Taxes and other payables to the State Budget |
|
|
3,263 | 3,408 | 1,703 | 1,720 | 3,754 |
| 6. Payables to employees |
|
|
17,540 | 39,836 | 17,854 | 18,619 | 19,560 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
108,082 | 97,853 | 82,863 | 99,925 | 108,362 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,117 | 3,801 | 3,425 | 1,854 | 1,702 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
10,354 | 17,302 | 17,058 | 31,138 | 29,408 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
10,354 | 17,302 | 17,058 | 31,138 | 29,408 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
152,605 | 159,191 | 161,917 | 152,137 | 159,488 |
| I. ShareHolder's equity |
|
|
152,605 | 159,191 | 161,917 | 152,137 | 159,488 |
| 1. Owner's investment capital |
|
|
124,198 | 124,198 | 124,198 | 124,198 | 124,198 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
15,866 | 20,014 | 20,014 | 20,014 | 20,014 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
12,541 | 14,979 | 17,706 | 7,925 | 15,276 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
35 | | 14,979 | 1 | 1 |
| - Profit after tax undistributed this period |
|
|
12,506 | 14,979 | 2,726 | 7,924 | 15,275 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,686,062 | 2,226,749 | 2,128,968 | 2,479,258 | 2,389,684 |
There is no report.
|
|