|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
668,309 | 689,562 | 576,861 | 650,261 | 466,051 |
 | I. Cash and cash equivalents |
|
|
383,178 | 426,221 | 305,604 | 358,053 | 205,238 |
 | 1. Cash |
|
|
50,667 | 61,221 | 73,604 | 73,053 | 65,238 |
 | 2. Cash equivalents |
|
|
332,511 | 365,000 | 232,000 | 285,000 | 140,000 |
 | II. Short-term financial investments |
|
|
61,520 | 60,920 | 60,920 | 60,520 | 60,520 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
61,520 | 60,920 | 60,920 | 60,520 | 60,520 |
 | III. Short-term receivables |
|
|
216,385 | 194,073 | 193,880 | 213,627 | 186,412 |
 | 1. Short-term receivables of customers |
|
|
118,145 | 131,125 | 138,856 | 145,807 | 129,522 |
 | 2. Prepayments to suppliers |
|
|
31,669 | 19,672 | 16,704 | 23,400 | 27,287 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
25,000 | 25,000 | 25,000 | 25,000 | 25,000 |
 | 6. Other short-term receivables |
|
|
58,411 | 35,015 | 30,391 | 36,721 | 21,779 |
 | 7. Provision for doubtful short-term receivables |
|
|
-16,839 | -16,739 | -17,071 | -17,302 | -17,176 |
 | IV. Inventories |
|
|
4,738 | 5,831 | 13,137 | 11,977 | 9,820 |
 | 1. Inventories |
|
|
4,738 | 5,831 | 13,137 | 11,977 | 9,820 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,489 | 2,517 | 3,319 | 6,085 | 4,062 |
 | 1. Short-term prepaid expenses |
|
|
776 | 1,367 | 1,630 | 1,533 | 1,613 |
 | 2. Deductible VAT |
|
|
871 | 1,142 | 1,685 | 1,898 | 2,140 |
 | 3. Taxes and the State Receivables |
|
|
841 | 8 | 5 | 2,654 | 308 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,469,614 | 1,476,947 | 1,603,927 | 1,619,103 | 1,632,013 |
 | I. Long-term receivables |
|
|
7,071 | 7,071 | 147,071 | 167,061 | 167,056 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 140,000 | 160,000 | 160,000 |
 | 5. Other long-term receivables |
|
|
7,071 | 7,071 | 7,071 | 7,061 | 7,056 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
860,875 | 837,437 | 813,530 | 789,685 | 766,030 |
 | 1. Tangible fixed assets |
|
|
832,629 | 808,911 | 785,390 | 761,931 | 738,663 |
 | - Cost |
|
|
1,380,782 | 1,381,321 | 1,381,355 | 1,381,389 | 1,379,916 |
 | - Accumulated depreciation |
|
|
-548,153 | -572,410 | -595,965 | -619,458 | -641,253 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
28,246 | 28,526 | 28,140 | 27,754 | 27,368 |
 | - Cost |
|
|
32,129 | 32,804 | 32,804 | 32,804 | 32,804 |
 | - Accumulated depreciation |
|
|
-3,883 | -4,278 | -4,664 | -5,050 | -5,436 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
16,581 | 41,706 | 45,669 | 53,171 | 61,374 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
16,581 | 41,706 | 45,669 | 53,171 | 61,374 |
 | IV. Long-term financial investments |
|
|
579,891 | 585,523 | 592,382 | 604,489 | 631,673 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
579,078 | 584,710 | 591,568 | 603,676 | 630,860 |
 | 3. Other investments in equity instruments |
|
|
813 | 813 | 813 | 813 | 813 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,196 | 5,210 | 5,275 | 4,697 | 5,879 |
 | 1. Long-term prepaid expenses |
|
|
3,908 | 3,930 | 3,401 | 2,806 | 3,839 |
 | 2. Deferred income tax assets |
|
|
1,288 | 1,280 | 1,874 | 1,891 | 2,041 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,137,923 | 2,166,510 | 2,180,788 | 2,269,364 | 2,098,064 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
325,776 | 273,742 | 219,271 | 232,525 | 211,876 |
 | I. Current liabilities |
|
|
241,959 | 194,673 | 146,348 | 161,278 | 141,451 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
75,509 | 56,726 | 11,566 | 10,335 | 8,984 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
59,571 | 71,257 | 77,560 | 77,189 | 63,574 |
 | 4. Advances from customers |
|
|
9,797 | 529 | 630 | 6,476 | 5,458 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,719 | 12,670 | 13,564 | 20,162 | 21,869 |
 | 6. Payables to employees |
|
|
16,651 | 18,798 | 16,014 | 14,184 | 18,052 |
 | 7. Short-term accrued expenses |
|
|
6,095 | 3,754 | 2,505 | 8,570 | 5,866 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,590 | 1,180 | 720 | 360 | |
 | 11. Other short-term payables |
|
|
51,875 | 24,961 | 21,388 | 20,710 | 14,925 |
 | 12. Provision for short term payables |
|
|
331 | 1,395 | | | |
 | 13. Bonus and welfare fund |
|
|
3,821 | 3,403 | 2,400 | 3,291 | 2,723 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
83,817 | 79,069 | 72,923 | 71,247 | 70,425 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | 165 | | |
 | 5. Other long-term payables |
|
|
12,235 | 10,861 | 11,161 | 11,161 | 11,161 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
63,674 | 59,983 | 58,662 | 57,099 | 56,331 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
4,966 | 5,290 | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,942 | 2,935 | 2,935 | 2,987 | 2,933 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,812,147 | 1,892,768 | 1,961,516 | 2,036,839 | 1,886,188 |
 | I. ShareHolder's equity |
|
|
1,812,147 | 1,892,768 | 1,961,516 | 2,036,839 | 1,886,188 |
 | 1. Owner's investment capital |
|
|
671,000 | 671,000 | 671,000 | 671,000 | 671,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
-53,967 | -53,967 | -53,967 | -53,967 | -53,967 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,114 | 18,114 | 18,114 | 19,486 | 19,486 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
49,566 | 49,566 | 49,566 | 49,566 | 49,566 |
 | 11. After tax undistributed profit |
|
|
1,124,654 | 1,205,243 | 1,273,962 | 1,347,911 | 1,197,227 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
937,281 | 936,152 | 1,210,786 | 1,205,299 | 970,449 |
 | - Profit after tax undistributed this period |
|
|
187,373 | 269,091 | 63,176 | 142,612 | 226,778 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,781 | 2,812 | 2,842 | 2,843 | 2,876 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,137,923 | 2,166,510 | 2,180,788 | 2,269,364 | 2,098,064 |
There is no report.
|
|