|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,216,293 | 1,214,342 | 1,217,442 | 1,165,904 | 1,123,444 |
 | I. Cash and cash equivalents |
|
|
573,345 | 596,196 | 497,280 | 495,261 | 507,904 |
 | 1. Cash |
|
|
140,345 | 110,038 | 140,780 | 99,749 | 108,804 |
 | 2. Cash equivalents |
|
|
433,000 | 486,159 | 356,500 | 395,511 | 399,100 |
 | II. Short-term financial investments |
|
|
101,426 | 66,191 | 61,490 | 67,490 | 86,490 |
 | 1. Trading securities |
|
|
684 | 684 | 684 | 684 | 684 |
 | 2. Provision for diminution in value of trading securities |
|
|
-113 | -113 | -114 | -114 | -114 |
 | 3. Investments holding until maturity |
|
|
100,855 | 65,620 | 60,920 | 66,920 | 85,920 |
 | III. Short-term receivables |
|
|
444,811 | 479,084 | 569,375 | 531,378 | 477,202 |
 | 1. Short-term receivables of customers |
|
|
333,840 | 340,909 | 371,837 | 393,253 | 411,995 |
 | 2. Prepayments to suppliers |
|
|
53,132 | 67,676 | 65,817 | 55,027 | 35,878 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 44,425 | | |
 | 6. Other short-term receivables |
|
|
124,480 | 141,461 | 161,366 | 155,986 | 128,105 |
 | 7. Provision for doubtful short-term receivables |
|
|
-66,641 | -70,962 | -74,070 | -72,888 | -98,776 |
 | IV. Inventories |
|
|
84,320 | 60,414 | 71,648 | 55,665 | 36,290 |
 | 1. Inventories |
|
|
84,320 | 60,414 | 71,648 | 55,665 | 36,290 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
12,392 | 12,456 | 17,650 | 16,111 | 15,558 |
 | 1. Short-term prepaid expenses |
|
|
9,280 | 9,456 | 9,476 | 7,166 | 6,389 |
 | 2. Deductible VAT |
|
|
2,551 | 1,862 | 7,117 | 8,103 | 9,161 |
 | 3. Taxes and the State Receivables |
|
|
560 | 1,138 | 1,056 | 842 | 8 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,700,309 | 1,686,774 | 1,718,434 | 1,888,616 | 1,926,333 |
 | I. Long-term receivables |
|
|
4,148 | 4,023 | 5,783 | 4,935 | 4,953 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,148 | 4,023 | 5,783 | 4,935 | 4,953 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
983,377 | 956,164 | 995,104 | 1,096,060 | 1,105,000 |
 | 1. Tangible fixed assets |
|
|
887,242 | 861,856 | 886,313 | 970,628 | 981,512 |
 | - Cost |
|
|
2,001,468 | 2,004,471 | 2,050,625 | 2,240,295 | 2,274,344 |
 | - Accumulated depreciation |
|
|
-1,114,226 | -1,142,614 | -1,164,312 | -1,269,667 | -1,292,832 |
 | 2. Fixed assets of financial leasing |
|
|
64,450 | 63,152 | 78,165 | 76,305 | 74,445 |
 | - Cost |
|
|
77,859 | 77,859 | 94,545 | 94,545 | 94,545 |
 | - Accumulated depreciation |
|
|
-13,409 | -14,707 | -16,379 | -18,239 | -20,100 |
 | 3. Intangible fixed assets |
|
|
31,685 | 31,155 | 30,625 | 49,127 | 49,043 |
 | - Cost |
|
|
75,228 | 75,228 | 75,228 | 96,595 | 97,270 |
 | - Accumulated depreciation |
|
|
-43,542 | -44,072 | -44,602 | -47,468 | -48,227 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
79,925 | 87,418 | 69,312 | 120,994 | 149,290 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
79,925 | 87,418 | 69,312 | 120,994 | 149,290 |
 | IV. Long-term financial investments |
|
|
554,190 | 573,314 | 577,424 | 600,563 | 606,195 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
552,561 | 571,685 | 575,795 | 598,934 | 604,566 |
 | 3. Other investments in equity instruments |
|
|
1,629 | 1,629 | 1,629 | 1,629 | 1,629 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
54,981 | 44,730 | 52,249 | 50,065 | 47,459 |
 | 1. Long-term prepaid expenses |
|
|
37,904 | 29,399 | 37,172 | 35,576 | 33,519 |
 | 2. Deferred income tax assets |
|
|
17,077 | 15,331 | 15,077 | 14,489 | 13,940 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
23,687 | 21,125 | 18,562 | 15,999 | 13,437 |
 | TOTAL ASSETS |
|
|
2,916,602 | 2,901,115 | 2,935,876 | 3,054,520 | 3,049,777 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
626,984 | 600,775 | 592,881 | 708,504 | 655,209 |
 | I. Current liabilities |
|
|
494,163 | 472,441 | 463,659 | 568,754 | 524,888 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
34,305 | 28,064 | 33,591 | 133,761 | 135,964 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
125,008 | 110,284 | 106,267 | 102,286 | 130,236 |
 | 4. Advances from customers |
|
|
29,645 | 47,574 | 43,358 | 13,001 | 3,331 |
 | 5. Taxes and other payables to the State Budget |
|
|
57,012 | 32,879 | 24,286 | 34,793 | 23,855 |
 | 6. Payables to employees |
|
|
20,752 | 17,602 | 23,833 | 26,915 | 31,970 |
 | 7. Short-term accrued expenses |
|
|
34,197 | 36,839 | 39,797 | 51,731 | 25,258 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
37,833 | 37,616 | 36,764 | 37,644 | 37,594 |
 | 11. Other short-term payables |
|
|
139,690 | 146,504 | 140,440 | 157,651 | 125,387 |
 | 12. Provision for short term payables |
|
|
| 331 | | 331 | 1,395 |
 | 13. Bonus and welfare fund |
|
|
15,721 | 14,746 | 15,322 | 10,642 | 9,898 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
132,822 | 128,334 | 129,222 | 139,750 | 130,321 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
36,758 | 35,170 | 33,881 | 42,331 | 40,956 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
89,887 | 87,210 | 89,560 | 86,883 | 78,515 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,436 | 2,433 | 2,444 | 7,395 | 7,715 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,742 | 3,521 | 3,338 | 3,141 | 3,134 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,289,618 | 2,300,340 | 2,342,994 | 2,346,016 | 2,394,568 |
 | I. ShareHolder's equity |
|
|
2,289,618 | 2,300,340 | 2,342,994 | 2,346,016 | 2,394,568 |
 | 1. Owner's investment capital |
|
|
982,534 | 982,534 | 982,534 | 982,534 | 982,534 |
 | 2. Share capital surplus |
|
|
-2,033 | -2,033 | -2,033 | -2,033 | -2,033 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | -54,497 | -54,497 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,850 | 2,850 | 2,850 | 2,850 | 2,850 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,188,702 | 1,198,077 | 1,238,887 | 1,293,144 | 1,339,314 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,022,887 | 1,155,003 | 1,152,274 | 1,152,308 | 1,151,220 |
 | - Profit after tax undistributed this period |
|
|
165,815 | 43,075 | 86,614 | 140,835 | 188,093 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
117,566 | 118,913 | 120,757 | 124,020 | 126,402 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,916,602 | 2,901,115 | 2,935,876 | 3,054,520 | 3,049,777 |
There is no report.
|
|