|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
134,466 | 221,513 | 237,421 | 174,593 | 162,500 |
 | I. Cash and cash equivalents |
|
|
20,063 | 8,654 | 12,959 | 49,920 | 13,645 |
 | 1. Cash |
|
|
4,126 | 6,819 | 12,121 | 6,077 | 5,814 |
 | 2. Cash equivalents |
|
|
15,937 | 1,835 | 838 | 43,843 | 7,832 |
 | II. Short-term financial investments |
|
|
8,111 | 8,298 | 8,298 | 12,963 | 12,963 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,111 | 8,298 | 8,298 | 12,963 | 12,963 |
 | III. Short-term receivables |
|
|
33,117 | 26,142 | 58,444 | 38,904 | 58,853 |
 | 1. Short-term receivables of customers |
|
|
31,876 | 26,076 | 57,644 | 39,346 | 59,241 |
 | 2. Prepayments to suppliers |
|
|
1,739 | 438 | 1,274 | 188 | 360 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
452 | 374 | 271 | 460 | 341 |
 | 7. Provision for doubtful short-term receivables |
|
|
-951 | -745 | -745 | -1,090 | -1,090 |
 | IV. Inventories |
|
|
71,108 | 177,484 | 155,179 | 69,635 | 73,733 |
 | 1. Inventories |
|
|
76,537 | 182,421 | 160,115 | 72,889 | 76,988 |
 | 2. Provision for decline in value of inventories |
|
|
-5,428 | -4,937 | -4,937 | -3,255 | -3,255 |
 | V. Other current assets |
|
|
2,066 | 934 | 2,542 | 3,170 | 3,305 |
 | 1. Short-term prepaid expenses |
|
|
1,092 | 934 | 2,004 | 1,054 | 934 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
975 | | 538 | 2,116 | 2,371 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
40,900 | 39,981 | 39,077 | 39,939 | 39,030 |
 | I. Long-term receivables |
|
|
24 | 19 | 19 | 19 | 19 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
24 | 19 | 19 | 19 | 19 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
30,196 | 29,378 | 28,743 | 28,365 | 28,896 |
 | 1. Tangible fixed assets |
|
|
30,196 | 29,378 | 28,743 | 28,365 | 27,611 |
 | - Cost |
|
|
74,413 | 74,413 | 74,583 | 74,820 | 74,820 |
 | - Accumulated depreciation |
|
|
-44,217 | -45,036 | -45,839 | -46,455 | -47,209 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 1,285 |
 | - Cost |
|
|
697 | 697 | 697 | 697 | 2,070 |
 | - Accumulated depreciation |
|
|
-697 | -697 | -697 | -697 | -785 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
443 | 475 | 443 | 1,799 | 700 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
443 | 475 | 443 | 1,799 | 700 |
 | IV. Long-term financial investments |
|
|
490 | 490 | 490 | 490 | 490 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
490 | 490 | 490 | 490 | 490 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,746 | 9,618 | 9,381 | 9,266 | 8,924 |
 | 1. Long-term prepaid expenses |
|
|
9,746 | 9,618 | 9,381 | 9,266 | 8,924 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
175,366 | 261,493 | 276,498 | 214,532 | 201,529 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
37,569 | 129,685 | 140,951 | 75,925 | 59,616 |
 | I. Current liabilities |
|
|
37,492 | 129,685 | 140,951 | 75,925 | 59,616 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 1,150 | 44,206 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,070 | 105,441 | 60,605 | 30,804 | 34,388 |
 | 4. Advances from customers |
|
|
960 | 3,001 | 5,960 | 494 | 341 |
 | 5. Taxes and other payables to the State Budget |
|
|
539 | 1,690 | 954 | 2,230 | 2,661 |
 | 6. Payables to employees |
|
|
2,240 | 3,450 | 9,588 | 22,517 | 7,843 |
 | 7. Short-term accrued expenses |
|
|
3,889 | 204 | 1,982 | 914 | 3,643 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
894 | 301 | 3,189 | 1,760 | 1,086 |
 | 11. Other short-term payables |
|
|
894 | 726 | 966 | 1,092 | 1,295 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
16,007 | 13,722 | 13,501 | 16,114 | 8,360 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
77 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
77 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
137,797 | 131,809 | 135,548 | 138,607 | 141,913 |
 | I. ShareHolder's equity |
|
|
137,797 | 131,809 | 135,548 | 138,607 | 141,913 |
 | 1. Owner's investment capital |
|
|
56,655 | 56,655 | 56,655 | 56,655 | 56,655 |
 | 2. Share capital surplus |
|
|
13,762 | 13,762 | 13,762 | 13,762 | 13,762 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
6,539 | 6,539 | 6,539 | 6,539 | 6,539 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
48,155 | 48,155 | 48,155 | 50,462 | 50,418 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,976 | 3,877 | 7,506 | 8,274 | 11,825 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,318 | 386 | 386 | 386 | 8,318 |
 | - Profit after tax undistributed this period |
|
|
1,657 | 3,490 | 7,120 | 7,888 | 3,507 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,710 | 2,821 | 2,931 | 2,915 | 2,714 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
175,366 | 261,493 | 276,498 | 214,532 | 201,529 |
There is no report.
|
|