|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | I. Cash and precious metals |
|
|
963,723 | 915,550 | 1,088,414 | 1,028,774 | 1,040,608 |
 | II. Balances with the State Bank of Vietnam |
|
|
11,299,668 | 2,626,811 | 6,163,000 | 3,791,958 | 24,472,475 |
 | III. TreasuryBill |
|
|
| | | | |
 | IV. Placements with and loans to other credit institutions |
|
|
70,243,963 | 80,397,739 | 110,144,975 | 100,174,726 | 91,446,961 |
 | 1. Cash and gold deposits at other credit institutions |
|
|
67,919,703 | 78,147,739 | 107,747,375 | 99,334,726 | 91,266,961 |
 | 2. Loans to other credit istitutions |
|
|
2,324,260 | 2,250,000 | 2,397,600 | 840,000 | 180,000 |
 | 3. Provision for losses on loans to other credit institutions |
|
|
| | | | |
 | V. Trading securities |
|
|
8,866,716 | 9,866,146 | 10,264,524 | 11,099,663 | 11,444,995 |
 | 1. Trading securities |
|
|
8,868,966 | 9,866,146 | 10,264,524 | 11,110,258 | 11,457,635 |
 | 2. Provision for diminution in value of trading securities |
|
|
-2,250 | | | -10,595 | -12,640 |
 | VI. Derivatives and other financial assets |
|
|
| | | | |
 | VII. Loans and advances to customers |
|
|
206,073,210 | 209,845,503 | 217,398,122 | 230,285,992 | 233,780,410 |
 | 1. Loans and advances to customers |
|
|
209,354,643 | 213,048,049 | 220,570,565 | 233,562,130 | 237,047,100 |
 | 2. Provision for losses on loans and advances to customers |
|
|
-3,281,433 | -3,202,546 | -3,172,443 | -3,276,138 | -3,266,690 |
 | VIII. Investment securities |
|
|
19,632,455 | 20,410,871 | 23,292,635 | 24,606,615 | 25,442,298 |
 | 1. Available - for - sales securities |
|
|
17,555,894 | 20,410,871 | 23,292,635 | 24,650,651 | 25,505,427 |
 | 2. Held - to - maturity securities |
|
|
2,427,019 | 350,458 | 350,458 | 350,458 | 50,458 |
 | 3. Provision for diminution in value of investment securities |
|
|
-350,458 | -350,458 | -350,458 | -394,494 | -113,587 |
 | IX. Investment in other entities and long-term investments |
|
|
62,069 | 58,707 | 59,070 | 59,070 | 59,070 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investment in joint-ventures |
|
|
| | | | |
 | 3. Investment in associate cmpanies |
|
|
| | | | |
 | 4. Other long-term investment |
|
|
62,432 | 59,070 | 59,070 | 59,070 | 59,070 |
 | 5. Provision for diminution in value of long-term investment |
|
|
-363 | -363 | | | |
 | X. Fixed assets |
|
|
1,367,030 | 1,417,911 | 1,455,204 | 1,433,932 | 1,489,344 |
 | 1. Tangible fixed assets |
|
|
488,465 | 466,075 | 508,877 | 493,999 | 512,464 |
 | - Cost |
|
|
1,091,952 | 1,088,978 | 1,151,172 | 1,158,702 | 1,193,919 |
 | - Accumulated depreciation |
|
|
-603,487 | -622,903 | -642,295 | -664,703 | -681,455 |
 | 2. Leased assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
878,565 | 951,836 | 946,327 | 939,933 | 976,880 |
 | - Cost |
|
|
1,163,201 | 1,257,335 | 1,269,208 | 1,281,218 | 1,337,853 |
 | - Accumulated depreciation |
|
|
-284,636 | -305,499 | -322,881 | -341,285 | -360,973 |
 | 4. Construction in progress expense |
|
|
| | | | |
 | XI. Investment properties |
|
|
54,010 | 53,716 | 56,855 | 77,100 | 76,960 |
 | - Cost |
|
|
62,778 | 62,778 | 66,210 | 86,749 | 86,904 |
 | - Accumulated amortization |
|
|
-8,768 | -9,062 | -9,355 | -9,649 | -9,944 |
 | XII. Other assets |
|
|
7,136,004 | 8,153,314 | 9,090,943 | 8,250,581 | 7,190,010 |
 | 1. Receivables |
|
|
2,202,813 | 2,235,203 | 2,599,536 | 1,804,223 | 1,642,097 |
 | 2. Interests and fee receivables |
|
|
2,581,613 | 3,529,947 | 4,294,359 | 4,266,818 | 3,091,938 |
 | 3. Deferred income tax assets |
|
|
| | | | |
 | 4. Other assets |
|
|
2,380,855 | 2,417,441 | 2,226,302 | 2,208,794 | 2,485,228 |
 | - In which: Good will |
|
|
267,020 | | | | |
 | 5. Provision for losses on other assets |
|
|
-29,277 | -29,277 | -29,254 | -29,254 | -29,253 |
 | TOTAL ASSETS |
|
|
325,698,848 | 333,746,268 | 379,013,742 | 380,808,411 | 396,443,131 |
 | LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
| | | | |
 | I. Due to Government and borrowings from the State Bank of Vietnam |
|
|
2,064,483 | 4,964,376 | 6,597,412 | 6,713,963 | 20,819,380 |
 | II. Deposits and borrowings from other credit institutions |
|
|
85,303,651 | 95,061,787 | 127,173,329 | 115,468,789 | 107,281,006 |
 | 1. Deposits form other credit institutions |
|
|
55,895,146 | 67,481,498 | 90,289,864 | 90,052,913 | 85,299,617 |
 | 2. Borrowings form other credit institutions |
|
|
29,408,505 | 27,580,289 | 36,883,465 | 25,415,876 | 21,981,389 |
 | III. Depostis from customers |
|
|
168,320,164 | 160,043,132 | 166,648,051 | 177,624,068 | 191,807,215 |
 | IV. Derivatives and other debts |
|
|
303,574 | 528,630 | 702,967 | 484,218 | 260,398 |
 | V. Funds received from Government, international and other institutions |
|
|
1,020 | | | | |
 | VI. Certificate of deposits |
|
|
30,450,200 | 29,950,200 | 32,344,900 | 34,050,000 | 29,984,050 |
 | VII. Other liabilities |
|
|
4,252,901 | 4,598,537 | 6,059,113 | 6,199,398 | 5,918,488 |
 | 1. Intersest and fee payables |
|
|
2,922,277 | 3,184,654 | 4,251,759 | 4,341,931 | 3,997,234 |
 | 2. Deferred income tax payables |
|
|
| | | | |
 | 3. Other payables |
|
|
1,330,624 | 1,413,883 | 1,807,354 | 1,857,467 | 1,921,254 |
 | 4. Other Provisions |
|
|
| | | | |
 | VIII. Shareholders' equity |
|
|
35,002,855 | 38,599,606 | 39,487,970 | 40,267,975 | 40,372,594 |
 | 1. Capital |
|
|
28,353,167 | 28,453,167 | 28,453,167 | 28,453,167 | 28,453,167 |
 | - Paid-up capital |
|
|
28,350,000 | 28,450,000 | 28,450,000 | 28,450,000 | 28,450,000 |
 | - Construction capital |
|
|
| | | | |
 | - Share capital surplus |
|
|
3,167 | 3,167 | 3,167 | 3,167 | 3,167 |
 | - Treasury stocks |
|
|
| | | | |
 | - Prefered Stocks |
|
|
| | | | |
 | - Other equity resources |
|
|
| | | | |
 | 2. Reserves |
|
|
2,666,271 | 2,666,271 | 2,666,271 | 2,666,271 | 3,701,252 |
 | 3. Foreign exchange differences |
|
|
| 4,266 | -845 | -330 | |
 | 4. Asset revaluation differences |
|
|
| | | | |
 | 5. Retained earning |
|
|
3,983,417 | 7,475,902 | 8,369,377 | 9,148,867 | 8,218,175 |
 | 6. Other funds and expenses |
|
|
| | | | |
 | IX. Benefits of minority shareholader |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
325,698,848 | 333,746,268 | 379,013,742 | 380,808,411 | 396,443,131 |
There is no report.
|
|