|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
400,426 | 406,564 | 423,782 | 437,018 | 107,158 |
| I. Cash and cash equivalents |
|
|
14,057 | 7,702 | 9,820 | 8,121 | 6,224 |
| 1. Cash |
|
|
14,057 | 7,702 | 9,820 | 8,121 | 6,224 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
79,000 | 40,000 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
79,000 | 40,000 | | | |
| III. Short-term receivables |
|
|
285,584 | 306,582 | 363,601 | 387,641 | 63,978 |
| 1. Short-term receivables of customers |
|
|
34,426 | 28,944 | 45,667 | 68,979 | 23,139 |
| 2. Prepayments to suppliers |
|
|
244,527 | 270,559 | 301,320 | 302,171 | 34,153 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
6,296 | 6,296 | 8,296 | 8,296 | 6,296 |
| 6. Other short-term receivables |
|
|
335 | 782 | 10,372 | 10,250 | 10,850 |
| 7. Provision for doubtful short-term receivables |
|
|
| | -2,055 | -2,055 | -10,460 |
| IV. Inventories |
|
|
20,020 | 49,787 | 47,799 | 38,865 | 34,992 |
| 1. Inventories |
|
|
20,020 | 49,787 | 49,339 | 40,405 | 36,532 |
| 2. Provision for decline in value of inventories |
|
|
| | -1,540 | -1,540 | -1,540 |
| V. Other current assets |
|
|
1,765 | 2,494 | 2,561 | 2,390 | 1,965 |
| 1. Short-term prepaid expenses |
|
|
176 | 121 | 149 | 23 | 167 |
| 2. Deductible VAT |
|
|
1,586 | 2,373 | 2,413 | 2,353 | 1,798 |
| 3. Taxes and the State Receivables |
|
|
3 | | | 14 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
252,143 | 254,149 | 245,760 | 301,933 | 566,654 |
| I. Long-term receivables |
|
|
10,094 | 10,094 | 10 | 85 | 115 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10,094 | 10,094 | 10 | 85 | 115 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
784 | 2,050 | 2,894 | 4,914 | 5,698 |
| 1. Tangible fixed assets |
|
|
784 | 2,050 | 2,894 | 4,914 | 5,698 |
| - Cost |
|
|
3,485 | 4,858 | 6,631 | 10,444 | 10,444 |
| - Accumulated depreciation |
|
|
-2,701 | -2,809 | -3,737 | -5,530 | -4,746 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
38,152 | 38,152 | 38,152 | 38,232 | 27,392 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
38,152 | 38,152 | 38,152 | 38,232 | 27,392 |
| IV. Long-term financial investments |
|
|
201,898 | 202,610 | 203,478 | 257,478 | 532,246 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | 54,000 | 321,290 |
| 3. Other investments in equity instruments |
|
|
204,227 | 204,227 | 204,227 | 204,227 | 223,131 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,329 | -1,617 | -749 | -749 | -12,175 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,214 | 1,243 | 1,226 | 1,224 | 1,203 |
| 1. Long-term prepaid expenses |
|
|
1,214 | 1,243 | 1,226 | 1,224 | 1,203 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
652,569 | 660,713 | 669,542 | 738,950 | 673,813 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
16,774 | 23,204 | 34,614 | 87,175 | 57,828 |
| I. Current liabilities |
|
|
14,658 | 21,087 | 32,497 | 85,058 | 57,828 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
10,000 | 10,000 | 10,000 | 51,396 | 29,827 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,147 | 9,029 | 19,978 | 10,806 | 8,354 |
| 4. Advances from customers |
|
|
| | 23 | 20,232 | 3,283 |
| 5. Taxes and other payables to the State Budget |
|
|
127 | 102 | 54 | 42 | 45 |
| 6. Payables to employees |
|
|
465 | 1,048 | 1,416 | 1,651 | 1,889 |
| 7. Short-term accrued expenses |
|
|
| | 90 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
863 | 852 | 882 | 877 | 14,375 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
55 | 55 | 55 | 55 | 55 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,117 | 2,117 | 2,117 | 2,117 | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,117 | 2,117 | 2,117 | 2,117 | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
635,794 | 637,509 | 634,928 | 651,775 | 615,984 |
| I. ShareHolder's equity |
|
|
635,794 | 637,509 | 634,928 | 651,775 | 615,984 |
| 1. Owner's investment capital |
|
|
432,000 | 432,000 | 432,000 | 432,000 | 432,000 |
| 2. Share capital surplus |
|
|
-194 | -194 | -194 | -194 | -194 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,863 | 2,863 | 2,863 | 2,863 | 2,863 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
196,066 | 197,063 | 195,093 | 211,959 | 175,842 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
189,517 | 188,499 | 194,025 | 194,025 | 194,025 |
| - Profit after tax undistributed this period |
|
|
6,549 | 8,564 | 1,068 | 17,934 | -18,183 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
5,060 | 5,777 | 5,166 | 5,147 | 5,474 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
652,569 | 660,713 | 669,542 | 738,950 | 673,813 |
There is no report.
|
|