|
|
Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
175,904 | 177,789 | 177,595 | 162,298 | 161,209 |
| I. Cash and cash equivalents |
|
|
54 | 86 | 419 | 97 | 107 |
| 1. Cash |
|
|
54 | 86 | 419 | 97 | 107 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
154,599 | 156,299 | 155,746 | 150,785 | 149,779 |
| 1. Short-term receivables of customers |
|
|
13,423 | 13,385 | 13,410 | 12,878 | 12,983 |
| 2. Prepayments to suppliers |
|
|
50,138 | 77,843 | 77,834 | 77,834 | 77,853 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
90,636 | 64,634 | 64,017 | 59,867 | 58,807 |
| 6. Other short-term receivables |
|
|
402 | 437 | 485 | 311 | 239 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | -104 | -104 |
| IV. Inventories |
|
|
21,032 | 21,129 | 21,192 | 11,150 | 11,150 |
| 1. Inventories |
|
|
21,032 | 21,129 | 21,192 | 21,192 | 21,192 |
| 2. Provision for decline in value of inventories |
|
|
| | | -10,042 | -10,042 |
| V. Other current assets |
|
|
219 | 275 | 238 | 266 | 173 |
| 1. Short-term prepaid expenses |
|
|
73 | 125 | 81 | 107 | 17 |
| 2. Deductible VAT |
|
|
124 | 131 | 137 | 140 | 137 |
| 3. Taxes and the State Receivables |
|
|
22 | 19 | 19 | 19 | 19 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
115,758 | 113,958 | 111,991 | 82,972 | 81,126 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | | |
| 1. Tangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
13,766 | 13,766 | 13,766 | 13,766 | 13,766 |
| - Accumulated depreciation |
|
|
-13,766 | -13,766 | -13,766 | -13,766 | -13,766 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
200 | 200 | 200 | 200 | 200 |
| - Accumulated depreciation |
|
|
-200 | -200 | -200 | -200 | -200 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
28,900 | 28,900 | 28,900 | 28,900 | 28,900 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
28,900 | 28,900 | 28,900 | 28,900 | 28,900 |
| IV. Long-term financial investments |
|
|
70,197 | 70,197 | 70,197 | 43,086 | 43,086 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
70,197 | 70,197 | 70,197 | 70,197 | 70,197 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -27,112 | -27,112 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
16,661 | 14,861 | 12,894 | 10,987 | 9,141 |
| 1. Long-term prepaid expenses |
|
|
16,661 | 14,861 | 12,894 | 10,987 | 9,141 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
291,662 | 291,747 | 289,586 | 245,271 | 242,335 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
132,994 | 133,102 | 133,620 | 128,977 | 128,143 |
| I. Current liabilities |
|
|
132,994 | 133,102 | 133,620 | 128,977 | 128,143 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,799 | 9,800 | 10,085 | 5,201 | 4,388 |
| 4. Advances from customers |
|
|
122,161 | 122,175 | 122,165 | 122,165 | 122,184 |
| 5. Taxes and other payables to the State Budget |
|
|
439 | 378 | 386 | 413 | 346 |
| 6. Payables to employees |
|
|
360 | 532 | 699 | 843 | 811 |
| 7. Short-term accrued expenses |
|
|
| | 43 | 43 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
85 | 67 | 92 | 162 | 264 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
150 | 150 | 150 | 150 | 150 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
158,668 | 158,645 | 155,967 | 116,293 | 114,191 |
| I. ShareHolder's equity |
|
|
158,668 | 158,645 | 155,967 | 116,293 | 114,191 |
| 1. Owner's investment capital |
|
|
168,150 | 168,150 | 168,150 | 168,150 | 168,150 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
451 | 451 | 451 | 451 | 451 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-22,893 | -23,727 | -26,030 | -63,433 | -65,428 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-18,733 | -18,733 | -18,733 | -61,513 | -61,513 |
| - Profit after tax undistributed this period |
|
|
-4,159 | -4,993 | -7,297 | -1,920 | -3,916 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
12,960 | 13,770 | 13,396 | 11,125 | 11,019 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
291,662 | 291,747 | 289,586 | 245,271 | 242,335 |
There is no report.
|
|