|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
102,359 | 107,033 | 92,349 | 93,674 | 112,586 |
| I. Cash and cash equivalents |
|
|
9,541 | 18,146 | 9,116 | 15,082 | 26,878 |
| 1. Cash |
|
|
9,541 | 18,146 | 7,616 | 13,082 | 26,878 |
| 2. Cash equivalents |
|
|
| | 1,500 | 2,000 | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
88,755 | 86,354 | 80,697 | 77,077 | 84,109 |
| 1. Short-term receivables of customers |
|
|
13,223 | 8,005 | 649 | 7,877 | 13,093 |
| 2. Prepayments to suppliers |
|
|
326 | 105 | 635 | 213 | 258 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
74,000 | 74,000 | 74,000 | 66,000 | 66,000 |
| 6. Other short-term receivables |
|
|
1,206 | 4,244 | 5,412 | 2,986 | 4,758 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,472 | 1,461 | 1,686 | 1,237 | 1,227 |
| 1. Inventories |
|
|
1,480 | 1,470 | 1,695 | 1,246 | 1,236 |
| 2. Provision for decline in value of inventories |
|
|
-9 | -9 | -9 | -9 | -9 |
| V. Other current assets |
|
|
2,591 | 1,073 | 851 | 277 | 372 |
| 1. Short-term prepaid expenses |
|
|
1,602 | 1,073 | 658 | 144 | 372 |
| 2. Deductible VAT |
|
|
| | 104 | 133 | |
| 3. Taxes and the State Receivables |
|
|
989 | | 89 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
355,239 | 348,965 | 342,167 | 337,051 | 331,050 |
| I. Long-term receivables |
|
|
25 | | | 10 | 10 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
25 | | | 10 | 10 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
353,023 | 346,875 | 340,844 | 336,317 | 330,119 |
| 1. Tangible fixed assets |
|
|
353,023 | 346,875 | 340,844 | 336,317 | 330,119 |
| - Cost |
|
|
597,159 | 597,159 | 597,283 | 598,954 | 598,954 |
| - Accumulated depreciation |
|
|
-244,136 | -250,284 | -256,439 | -262,637 | -268,835 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,192 | 2,091 | 1,323 | 724 | 921 |
| 1. Long-term prepaid expenses |
|
|
2,192 | 2,091 | 1,323 | 724 | 921 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
457,598 | 455,999 | 434,516 | 430,725 | 443,636 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
232,622 | 220,906 | 215,346 | 206,979 | 204,659 |
| I. Current liabilities |
|
|
12,532 | 10,816 | 11,846 | 31,389 | 7,659 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
4,007 | | | 26,500 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,162 | 923 | 374 | 921 | 872 |
| 4. Advances from customers |
|
|
| | | 10 | |
| 5. Taxes and other payables to the State Budget |
|
|
3,297 | 5,838 | 315 | 590 | 4,943 |
| 6. Payables to employees |
|
|
247 | 464 | 359 | 230 | 227 |
| 7. Short-term accrued expenses |
|
|
1,837 | 1,657 | 1,606 | 1,544 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
145 | 218 | 7,591 | 128 | 109 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,837 | 1,716 | 1,602 | 1,466 | 1,509 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
220,090 | 210,090 | 203,500 | 175,590 | 197,000 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
90 | 90 | | 90 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
220,000 | 210,000 | 203,500 | 175,500 | 197,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
224,976 | 235,092 | 219,170 | 223,746 | 238,977 |
| I. ShareHolder's equity |
|
|
224,976 | 235,092 | 219,170 | 223,746 | 238,977 |
| 1. Owner's investment capital |
|
|
203,528 | 203,528 | 203,528 | 203,528 | 203,528 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,841 | 23,841 | 23,841 | 23,841 | 23,841 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | 51 | |
| 11. After tax undistributed profit |
|
|
-2,393 | 7,723 | -8,199 | -3,674 | 11,607 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,335 | 1,335 | | 7,123 | 7,123 |
| - Profit after tax undistributed this period |
|
|
-3,728 | 6,388 | -8,199 | -10,798 | 4,484 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
457,598 | 455,999 | 434,516 | 430,725 | 443,636 |
There is no report.
|
|