|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
591,378 | 641,639 | 615,396 | 621,789 | 528,826 |
 | I. Cash and cash equivalents |
|
|
166,999 | 158,661 | 166,840 | 140,961 | 107,690 |
 | 1. Cash |
|
|
111,999 | 98,661 | 71,840 | 95,905 | 77,577 |
 | 2. Cash equivalents |
|
|
55,000 | 60,000 | 95,000 | 45,056 | 30,113 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
128,884 | 217,140 | 167,031 | 82,480 | 107,737 |
 | 1. Short-term receivables of customers |
|
|
117,690 | 208,105 | 159,280 | 77,869 | 96,986 |
 | 2. Prepayments to suppliers |
|
|
7,264 | 5,036 | 4,722 | 2,736 | 2,806 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,929 | 3,999 | 3,029 | 1,876 | 7,945 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
284,487 | 257,541 | 273,187 | 382,941 | 299,218 |
 | 1. Inventories |
|
|
284,487 | 257,541 | 273,187 | 382,941 | 299,218 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,008 | 8,296 | 8,338 | 15,407 | 14,181 |
 | 1. Short-term prepaid expenses |
|
|
8,296 | 8,296 | 8,338 | 6,602 | 5,634 |
 | 2. Deductible VAT |
|
|
| | | 5,806 | 1 |
 | 3. Taxes and the State Receivables |
|
|
2,712 | | | 2,999 | 8,545 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
203,444 | 202,851 | 204,227 | 196,689 | 188,256 |
 | I. Long-term receivables |
|
|
211 | 197 | 197 | 189 | 199 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
211 | 197 | 197 | 189 | 199 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
103,798 | 99,886 | 96,576 | 160,706 | 154,931 |
 | 1. Tangible fixed assets |
|
|
103,501 | 99,627 | 96,356 | 160,524 | 154,786 |
 | - Cost |
|
|
332,641 | 336,352 | 339,106 | 407,724 | 408,420 |
 | - Accumulated depreciation |
|
|
-229,140 | -236,725 | -242,751 | -247,201 | -253,634 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
297 | 259 | 221 | 183 | 145 |
 | - Cost |
|
|
924 | 924 | 924 | 924 | 924 |
 | - Accumulated depreciation |
|
|
-627 | -665 | -704 | -742 | -780 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
58,581 | 64,029 | 71,675 | 6,858 | 5,767 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
58,581 | 64,029 | 71,675 | 6,858 | 5,767 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
40,854 | 38,740 | 35,778 | 28,935 | 27,359 |
 | 1. Long-term prepaid expenses |
|
|
36,038 | 33,593 | 31,194 | 23,135 | 21,098 |
 | 2. Deferred income tax assets |
|
|
4,816 | 5,147 | 4,584 | 5,800 | 6,261 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
794,822 | 844,490 | 819,623 | 818,478 | 717,082 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
348,644 | 385,928 | 420,989 | 410,118 | 295,344 |
 | I. Current liabilities |
|
|
327,394 | 358,393 | 388,751 | 379,701 | 266,748 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
112,063 | 118,132 | 127,879 | 111,023 | 120,459 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
141,327 | 133,989 | 110,361 | 210,741 | 100,324 |
 | 4. Advances from customers |
|
|
360 | 512 | 34 | 814 | 492 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,596 | 24,055 | 16,860 | 17,446 | 12,789 |
 | 6. Payables to employees |
|
|
24,934 | 34,360 | 25,195 | 16,699 | 24,674 |
 | 7. Short-term accrued expenses |
|
|
5,613 | 19,965 | 14,463 | 321 | 2,471 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,935 | 4,582 | 74,369 | 5,016 | 5,421 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
21,566 | 22,799 | 19,591 | 17,640 | 118 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
21,250 | 27,535 | 32,238 | 30,417 | 28,596 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
21,250 | 27,535 | 32,238 | 30,417 | 28,596 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
446,178 | 458,562 | 398,634 | 408,360 | 421,738 |
 | I. ShareHolder's equity |
|
|
446,178 | 458,562 | 398,634 | 408,360 | 421,738 |
 | 1. Owner's investment capital |
|
|
330,000 | 330,000 | 330,000 | 330,000 | 330,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
36,001 | 37,589 | 38,841 | 40,088 | 41,803 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
80,177 | 90,973 | 29,793 | 38,272 | 49,935 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
69,706 | 69,706 | 10 | 10 | 38,272 |
 | - Profit after tax undistributed this period |
|
|
10,471 | 21,267 | 29,783 | 38,262 | 11,663 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
794,822 | 844,490 | 819,623 | 818,478 | 717,082 |
There is no report.
|
|