|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
629,761 | 587,905 | 563,670 | 647,363 | 755,722 |
| I. Cash and cash equivalents |
|
|
58,381 | 50,258 | 110,890 | 126,810 | 148,323 |
| 1. Cash |
|
|
28,381 | 50,258 | 68,890 | 81,810 | 81,323 |
| 2. Cash equivalents |
|
|
30,000 | | 42,000 | 45,000 | 67,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
32,782 | 111,610 | 134,542 | 179,754 | 278,800 |
| 1. Short-term receivables of customers |
|
|
18,126 | 94,701 | 121,671 | 167,908 | 267,386 |
| 2. Prepayments to suppliers |
|
|
13,496 | 14,178 | 9,638 | 9,308 | 9,418 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,160 | 2,731 | 3,233 | 2,538 | 1,995 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
522,606 | 421,525 | 311,935 | 335,612 | 322,697 |
| 1. Inventories |
|
|
522,606 | 421,525 | 311,935 | 335,612 | 322,697 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
15,992 | 4,513 | 6,304 | 5,186 | 5,902 |
| 1. Short-term prepaid expenses |
|
|
5,935 | 4,513 | 5,390 | 5,051 | 5,811 |
| 2. Deductible VAT |
|
|
9,940 | | | 134 | 91 |
| 3. Taxes and the State Receivables |
|
|
116 | | 914 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
194,067 | 179,049 | 186,112 | 185,150 | 202,187 |
| I. Long-term receivables |
|
|
165 | 165 | 179 | 203 | 211 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
165 | 165 | 179 | 203 | 211 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
107,420 | 106,934 | 109,701 | 110,345 | 109,007 |
| 1. Tangible fixed assets |
|
|
107,300 | 106,825 | 109,290 | 109,972 | 108,672 |
| - Cost |
|
|
300,618 | 306,883 | 316,340 | 324,297 | 330,385 |
| - Accumulated depreciation |
|
|
-193,318 | -200,058 | -207,050 | -214,325 | -221,713 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
119 | 109 | 411 | 373 | 335 |
| - Cost |
|
|
594 | 594 | 924 | 924 | 924 |
| - Accumulated depreciation |
|
|
-475 | -485 | -513 | -551 | -589 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
28,253 | 22,991 | 28,801 | 27,951 | 42,183 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
28,253 | 22,991 | 28,801 | 27,951 | 42,183 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
58,229 | 48,959 | 47,431 | 46,650 | 50,786 |
| 1. Long-term prepaid expenses |
|
|
49,972 | 46,574 | 43,409 | 41,628 | 38,997 |
| 2. Deferred income tax assets |
|
|
8,257 | 2,385 | 4,023 | 5,022 | 11,789 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
823,827 | 766,954 | 749,783 | 832,512 | 957,908 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
405,756 | 326,258 | 356,556 | 420,466 | 523,741 |
| I. Current liabilities |
|
|
405,756 | 326,258 | 352,112 | 410,555 | 512,119 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
61,042 | 64,526 | 99,996 | 102,783 | 140,014 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
148,361 | 116,631 | 92,091 | 154,230 | 199,817 |
| 4. Advances from customers |
|
|
61,362 | 290 | 50 | 580 | 471 |
| 5. Taxes and other payables to the State Budget |
|
|
21,381 | 20,096 | 32,750 | 21,620 | 27,779 |
| 6. Payables to employees |
|
|
55,427 | 63,026 | 69,293 | 68,471 | 73,361 |
| 7. Short-term accrued expenses |
|
|
32,727 | 29,868 | 19,106 | 23,615 | 35,673 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,375 | 2,316 | 4,070 | 4,444 | 4,190 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
23,081 | 29,505 | 34,756 | 34,812 | 30,815 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | 4,444 | 9,911 | 11,622 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | 4,444 | 9,911 | 11,622 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
418,072 | 440,696 | 393,226 | 412,046 | 434,167 |
| I. ShareHolder's equity |
|
|
418,072 | 440,696 | 393,226 | 412,046 | 434,167 |
| 1. Owner's investment capital |
|
|
330,000 | 330,000 | 330,000 | 330,000 | 330,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
24,211 | 26,199 | 28,065 | 33,255 | 34,461 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
63,861 | 84,497 | 35,161 | 48,791 | 69,706 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
35 | 63,861 | 6 | 6 | 6 |
| - Profit after tax undistributed this period |
|
|
63,826 | 20,636 | 35,155 | 48,785 | 69,701 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
823,827 | 766,954 | 749,783 | 832,512 | 957,908 |
There is no report.
|
|