|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
621,789 | 528,826 | 511,006 | 499,004 | 518,623 |
 | I. Cash and cash equivalents |
|
|
140,961 | 107,690 | 45,695 | 45,925 | 147,407 |
 | 1. Cash |
|
|
95,905 | 77,577 | 29,695 | 25,925 | 90,407 |
 | 2. Cash equivalents |
|
|
45,056 | 30,113 | 16,000 | 20,000 | 57,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
82,480 | 107,737 | 110,564 | 126,757 | 37,331 |
 | 1. Short-term receivables of customers |
|
|
77,869 | 96,986 | 105,614 | 122,549 | 34,456 |
 | 2. Prepayments to suppliers |
|
|
2,736 | 2,806 | 2,083 | 2,822 | 1,467 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,876 | 7,945 | 2,868 | 1,386 | 1,408 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
382,941 | 299,218 | 334,916 | 312,814 | 324,018 |
 | 1. Inventories |
|
|
382,941 | 299,218 | 334,916 | 312,814 | 324,018 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15,407 | 14,181 | 19,832 | 13,509 | 9,868 |
 | 1. Short-term prepaid expenses |
|
|
6,602 | 5,634 | 4,450 | 4,094 | 4,062 |
 | 2. Deductible VAT |
|
|
5,806 | 1 | 1 | 1 | 128 |
 | 3. Taxes and the State Receivables |
|
|
2,999 | 8,545 | 15,380 | 9,413 | 5,677 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
196,689 | 188,256 | 182,771 | 178,094 | 171,313 |
 | I. Long-term receivables |
|
|
189 | 199 | 175 | 175 | 165 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
189 | 199 | 175 | 175 | 165 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
160,706 | 154,931 | 152,139 | 149,631 | 145,723 |
 | 1. Tangible fixed assets |
|
|
160,524 | 154,786 | 152,032 | 149,391 | 145,428 |
 | - Cost |
|
|
407,724 | 408,420 | 411,969 | 415,876 | 418,318 |
 | - Accumulated depreciation |
|
|
-247,201 | -253,634 | -259,937 | -266,485 | -272,890 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
183 | 145 | 107 | 240 | 295 |
 | - Cost |
|
|
924 | 924 | 924 | 1,098 | 1,198 |
 | - Accumulated depreciation |
|
|
-742 | -780 | -818 | -858 | -904 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,858 | 5,767 | 4,900 | 5,967 | 6,183 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,858 | 5,767 | 4,900 | 5,967 | 6,183 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
28,935 | 27,359 | 25,557 | 22,320 | 19,242 |
 | 1. Long-term prepaid expenses |
|
|
23,135 | 21,098 | 19,362 | 16,375 | 13,416 |
 | 2. Deferred income tax assets |
|
|
5,800 | 6,261 | 6,196 | 5,945 | 5,826 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
818,478 | 717,082 | 693,778 | 677,098 | 689,937 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
410,118 | 295,344 | 296,896 | 268,425 | 268,905 |
 | I. Current liabilities |
|
|
379,701 | 266,748 | 272,844 | 245,875 | 247,858 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
111,023 | 120,459 | 113,875 | 139,799 | 102,019 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
210,741 | 100,324 | 98,140 | 47,634 | 99,340 |
 | 4. Advances from customers |
|
|
814 | 492 | 23 | 90 | 76 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,446 | 12,789 | 10,237 | 9,259 | 8,822 |
 | 6. Payables to employees |
|
|
16,699 | 24,674 | 33,017 | 37,421 | 22,572 |
 | 7. Short-term accrued expenses |
|
|
321 | 2,471 | 11,132 | 3,770 | 1,844 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,016 | 5,421 | 5,939 | 7,208 | 9,737 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
17,640 | 118 | 481 | 694 | 3,450 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30,417 | 28,596 | 24,052 | 22,549 | 21,046 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
30,417 | 28,596 | 24,052 | 22,549 | 21,046 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
408,360 | 421,738 | 396,882 | 408,673 | 421,032 |
 | I. ShareHolder's equity |
|
|
408,360 | 421,738 | 396,882 | 408,673 | 421,032 |
 | 1. Owner's investment capital |
|
|
330,000 | 330,000 | 330,000 | 330,000 | 330,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,088 | 41,803 | 43,520 | 45,064 | 46,652 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,272 | 49,935 | 23,362 | 33,610 | 44,380 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10 | 38,272 | 25 | 25 | 25 |
 | - Profit after tax undistributed this period |
|
|
38,262 | 11,663 | 23,337 | 33,585 | 44,355 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
818,478 | 717,082 | 693,778 | 677,098 | 689,937 |
There is no report.
|
|