|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
223,055 | 213,997 | 964,024 | 1,066,696 | 1,094,507 |
 | I. Cash and cash equivalents |
|
|
23,571 | 35,260 | 673,645 | 257,712 | 54,173 |
 | 1. Cash |
|
|
10,196 | 10,840 | 256,978 | 128,222 | 7,973 |
 | 2. Cash equivalents |
|
|
13,375 | 24,420 | 416,667 | 129,490 | 46,200 |
 | II. Short-term financial investments |
|
|
22,840 | 17,470 | 22,270 | 5,900 | 500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
22,840 | 17,470 | 22,270 | 5,900 | 500 |
 | III. Short-term receivables |
|
|
141,319 | 124,158 | 215,373 | 755,457 | 1,002,607 |
 | 1. Short-term receivables of customers |
|
|
19,517 | 19,329 | 19,515 | 19,247 | 22,816 |
 | 2. Prepayments to suppliers |
|
|
1,986 | 790 | 1,094 | 1,225 | 1,235 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
127,327 | 127,327 | 246,527 | 770,161 | 993,161 |
 | 6. Other short-term receivables |
|
|
73,696 | 58,089 | 29,609 | 40,354 | 60,923 |
 | 7. Provision for doubtful short-term receivables |
|
|
-81,207 | -81,376 | -81,371 | -75,530 | -75,528 |
 | IV. Inventories |
|
|
15,668 | 16,812 | 15,429 | 16,194 | 17,728 |
 | 1. Inventories |
|
|
15,668 | 16,812 | 15,429 | 16,194 | 17,728 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,657 | 20,296 | 37,306 | 31,434 | 19,499 |
 | 1. Short-term prepaid expenses |
|
|
1,115 | 1,930 | 2,986 | 1,988 | 1,384 |
 | 2. Deductible VAT |
|
|
8,776 | 8,600 | 8,571 | 8,495 | 8,344 |
 | 3. Taxes and the State Receivables |
|
|
9,766 | 9,766 | 9,766 | 9,792 | 9,771 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 15,983 | 11,159 | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,964,817 | 1,968,830 | 1,753,157 | 1,727,779 | 1,813,238 |
 | I. Long-term receivables |
|
|
39,105 | 39,105 | 40,210 | 39,115 | 39,175 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
39,105 | 39,105 | 40,210 | 39,115 | 39,175 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,586,770 | 1,565,746 | 1,550,892 | 1,645,720 | 1,624,484 |
 | 1. Tangible fixed assets |
|
|
1,585,203 | 1,564,379 | 1,549,725 | 1,644,640 | 1,623,625 |
 | - Cost |
|
|
2,485,534 | 2,487,310 | 2,493,700 | 2,647,830 | 2,652,076 |
 | - Accumulated depreciation |
|
|
-900,331 | -922,931 | -943,975 | -1,003,190 | -1,028,451 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,566 | 1,367 | 1,167 | 1,081 | 858 |
 | - Cost |
|
|
4,098 | 4,098 | 4,098 | 4,824 | 4,824 |
 | - Accumulated depreciation |
|
|
-2,532 | -2,731 | -2,931 | -3,743 | -3,965 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,656 | 1,703 | 1,364 | 1,113 | 2,962 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,656 | 1,703 | 1,364 | 1,113 | 2,962 |
 | IV. Long-term financial investments |
|
|
320,801 | 344,663 | 143,153 | | 106,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
177,648 | 201,510 | | | |
 | 3. Other investments in equity instruments |
|
|
143,153 | 143,153 | 143,153 | | 143,153 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -37,153 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,588 | 11,405 | 12,019 | 14,049 | 14,310 |
 | 1. Long-term prepaid expenses |
|
|
5,057 | 6,885 | 7,515 | 9,553 | 9,891 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
4,531 | 4,520 | 4,504 | 4,496 | 4,418 |
 | VI. Goodwills |
|
|
6,897 | 6,208 | 5,518 | 27,782 | 26,307 |
 | TOTAL ASSETS |
|
|
2,187,872 | 2,182,827 | 2,717,181 | 2,794,476 | 2,907,745 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,259,273 | 1,259,775 | 1,238,839 | 1,365,753 | 1,459,445 |
 | I. Current liabilities |
|
|
117,404 | 126,918 | 343,481 | 360,211 | 468,027 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
52,471 | 55,237 | 282,020 | 295,289 | 282,822 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
30,970 | 31,803 | 25,638 | 29,518 | 33,361 |
 | 4. Advances from customers |
|
|
1,374 | 984 | 1,442 | 2,036 | 1,902 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,304 | 4,296 | 4,528 | 2,712 | 3,169 |
 | 6. Payables to employees |
|
|
475 | 488 | 836 | 3,010 | 2,879 |
 | 7. Short-term accrued expenses |
|
|
10,388 | 10,009 | 12,431 | 9,742 | 10,180 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
18,094 | 23,150 | 15,763 | 17,574 | 131,699 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
328 | 951 | 823 | 331 | 2,014 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,141,869 | 1,132,856 | 895,358 | 1,005,543 | 991,418 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | 43,361 | 44,933 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
493,564 | 495,552 | 490,400 | 494,607 | 489,910 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
635,565 | 624,565 | 392,218 | 454,152 | 443,152 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
12,740 | 12,740 | 12,740 | 13,423 | 13,423 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
928,599 | 923,052 | 1,478,342 | 1,428,722 | 1,448,300 |
 | I. ShareHolder's equity |
|
|
928,599 | 923,052 | 1,478,342 | 1,428,722 | 1,448,300 |
 | 1. Owner's investment capital |
|
|
645,221 | 645,221 | 645,221 | 645,221 | 645,221 |
 | 2. Share capital surplus |
|
|
161,812 | 161,812 | 161,812 | 161,812 | 161,812 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,227 | 17,227 | 17,227 | 17,227 | 18,625 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,636 | -8,389 | 545,379 | 498,271 | 519,381 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,128 | 5,098 | -114,561 | 549,708 | 547,308 |
 | - Profit after tax undistributed this period |
|
|
-8,764 | -13,488 | 659,940 | -51,437 | -27,926 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
106,976 | 107,182 | 108,703 | 106,192 | 103,261 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,187,872 | 2,182,827 | 2,717,181 | 2,794,476 | 2,907,745 |
There is no report.
|
|