|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
818,064 | 822,203 | 832,558 | 882,679 | 844,560 |
| I. Cash and cash equivalents |
|
|
51,968 | 57,402 | 34,693 | 39,778 | 36,184 |
| 1. Cash |
|
|
51,968 | 57,402 | 34,693 | 39,778 | 36,184 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
14,969 | 24,011 | 24,007 | 19,200 | 18,200 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
14,969 | 24,011 | 24,007 | 19,200 | 18,200 |
| III. Short-term receivables |
|
|
340,492 | 339,851 | 359,192 | 371,643 | 341,469 |
| 1. Short-term receivables of customers |
|
|
332,015 | 330,543 | 347,400 | 342,014 | 307,849 |
| 2. Prepayments to suppliers |
|
|
4,279 | 2,766 | 4,241 | 3,620 | 4,530 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 16,937 | 14,937 |
| 6. Other short-term receivables |
|
|
6,139 | 8,283 | 9,292 | 9,895 | 14,976 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,941 | -1,741 | -1,741 | -823 | -823 |
| IV. Inventories |
|
|
397,346 | 388,889 | 403,682 | 436,421 | 435,675 |
| 1. Inventories |
|
|
397,346 | 388,889 | 403,682 | 436,421 | 435,675 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
13,289 | 12,050 | 10,984 | 15,637 | 13,033 |
| 1. Short-term prepaid expenses |
|
|
2,203 | 3,227 | 2,288 | 4,318 | 3,481 |
| 2. Deductible VAT |
|
|
10,881 | 8,757 | 8,578 | 11,319 | 9,551 |
| 3. Taxes and the State Receivables |
|
|
206 | 66 | 119 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
215,109 | 210,476 | 205,206 | 199,320 | 194,333 |
| I. Long-term receivables |
|
|
545 | 545 | 545 | 545 | 545 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
545 | 545 | 545 | 545 | 545 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
166,729 | 164,965 | 160,159 | 155,384 | 150,671 |
| 1. Tangible fixed assets |
|
|
121,409 | 120,195 | 115,937 | 111,711 | 107,537 |
| - Cost |
|
|
233,950 | 236,993 | 236,993 | 236,432 | 236,468 |
| - Accumulated depreciation |
|
|
-112,541 | -116,798 | -121,055 | -124,721 | -128,931 |
| 2. Fixed assets of financial leasing |
|
|
3,860 | 3,636 | 3,413 | 3,189 | 2,965 |
| - Cost |
|
|
6,346 | 6,346 | 6,346 | 6,346 | 6,346 |
| - Accumulated depreciation |
|
|
-2,486 | -2,710 | -2,933 | -3,157 | -3,380 |
| 3. Intangible fixed assets |
|
|
41,460 | 41,135 | 40,809 | 40,484 | 40,169 |
| - Cost |
|
|
55,124 | 55,124 | 55,124 | 55,124 | 55,124 |
| - Accumulated depreciation |
|
|
-13,664 | -13,990 | -14,315 | -14,640 | -14,955 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
31,688 | 31,049 | 31,049 | 31,049 | 31,086 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
31,688 | 31,049 | 31,049 | 31,049 | 31,086 |
| IV. Long-term financial investments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| V. Total other long-term assets |
|
|
6,148 | 3,916 | 3,452 | 2,342 | 2,031 |
| 1. Long-term prepaid expenses |
|
|
5,095 | 3,008 | 2,534 | 1,319 | 1,011 |
| 2. Deferred income tax assets |
|
|
1,052 | 907 | 918 | 1,023 | 1,020 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,033,173 | 1,032,679 | 1,037,764 | 1,081,998 | 1,038,894 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
629,196 | 624,843 | 625,837 | 667,435 | 622,431 |
| I. Current liabilities |
|
|
627,632 | 623,436 | 624,562 | 664,285 | 621,399 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
529,590 | 514,200 | 519,020 | 549,893 | 543,166 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
80,991 | 92,971 | 87,859 | 96,669 | 64,335 |
| 4. Advances from customers |
|
|
5,784 | 4,896 | 5,201 | 4,408 | 4,722 |
| 5. Taxes and other payables to the State Budget |
|
|
1,301 | 1,605 | 1,898 | 1,678 | 824 |
| 6. Payables to employees |
|
|
3,820 | 3,835 | 4,003 | 4,332 | 3,975 |
| 7. Short-term accrued expenses |
|
|
2,647 | 2,501 | 3,113 | 4,411 | 1,277 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,217 | 1,146 | 1,186 | 612 | 817 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,282 | 2,282 | 2,282 | 2,282 | 2,282 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,565 | 1,407 | 1,275 | 3,151 | 1,033 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
231 | 245 | 237 | 237 | 243 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,334 | 1,162 | 1,038 | 2,914 | 789 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
403,977 | 407,835 | 411,927 | 414,563 | 416,462 |
| I. ShareHolder's equity |
|
|
403,977 | 407,835 | 411,927 | 414,563 | 416,462 |
| 1. Owner's investment capital |
|
|
334,467 | 334,467 | 334,467 | 334,467 | 334,467 |
| 2. Share capital surplus |
|
|
-250 | -250 | -250 | -250 | -250 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
13,687 | 13,687 | 13,687 | 13,687 | 13,687 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
56,073 | 59,932 | 64,023 | 66,659 | 68,559 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
53,063 | 52,787 | 52,780 | 52,780 | 65,167 |
| - Profit after tax undistributed this period |
|
|
3,011 | 7,145 | 11,243 | 13,879 | 3,392 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,033,173 | 1,032,679 | 1,037,764 | 1,081,998 | 1,038,894 |
There is no report.
|
|