|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,068,587 | 1,000,168 | 1,014,375 | 1,126,775 | 1,053,415 |
| I. Cash and cash equivalents |
|
|
50,072 | 63,710 | 21,660 | 51,532 | 23,936 |
| 1. Cash |
|
|
27,072 | 12,710 | 21,660 | 26,277 | 23,936 |
| 2. Cash equivalents |
|
|
23,000 | 51,000 | | 25,255 | |
| II. Short-term financial investments |
|
|
401,250 | 506,300 | 515,649 | 472,320 | 454,348 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
401,250 | 506,300 | 515,649 | 472,320 | 454,348 |
| III. Short-term receivables |
|
|
297,576 | 148,805 | 136,475 | 311,380 | 222,426 |
| 1. Short-term receivables of customers |
|
|
287,096 | 150,098 | 123,328 | 281,006 | 206,026 |
| 2. Prepayments to suppliers |
|
|
26,777 | 6,617 | 18,099 | 38,158 | 22,284 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
13,234 | 8,821 | 11,943 | 8,851 | 10,751 |
| 7. Provision for doubtful short-term receivables |
|
|
-29,531 | -16,732 | -16,895 | -16,634 | -16,634 |
| IV. Inventories |
|
|
302,540 | 261,109 | 318,442 | 273,192 | 336,317 |
| 1. Inventories |
|
|
302,540 | 261,109 | 318,442 | 273,192 | 336,317 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
17,149 | 20,244 | 22,149 | 18,351 | 16,390 |
| 1. Short-term prepaid expenses |
|
|
1,479 | 6,627 | 6,139 | 3,895 | 1,958 |
| 2. Deductible VAT |
|
|
11,328 | 11,759 | 13,031 | 13,437 | 13,836 |
| 3. Taxes and the State Receivables |
|
|
4,341 | 1,858 | 2,979 | 1,019 | 596 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
200,037 | 243,799 | 239,687 | 234,505 | 232,159 |
| I. Long-term receivables |
|
|
165 | 165 | 175 | 175 | 175 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
175 | 175 | 175 | 175 | 175 |
| 6. Provision for doubtful long-term receivables |
|
|
-10 | -10 | | | |
| II. Fixed assets |
|
|
146,195 | 148,774 | 142,878 | 139,671 | 139,257 |
| 1. Tangible fixed assets |
|
|
63,047 | 66,228 | 60,936 | 58,332 | 58,521 |
| - Cost |
|
|
532,939 | 541,537 | 541,537 | 543,868 | 548,371 |
| - Accumulated depreciation |
|
|
-469,892 | -475,309 | -480,602 | -485,535 | -489,850 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
83,148 | 82,545 | 81,942 | 81,339 | 80,736 |
| - Cost |
|
|
114,702 | 114,702 | 114,702 | 114,702 | 114,702 |
| - Accumulated depreciation |
|
|
-31,554 | -32,157 | -32,760 | -33,363 | -33,966 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,562 | 1,875 | 8,358 | 13,527 | 14,572 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,562 | 1,875 | 8,358 | 13,527 | 14,572 |
| IV. Long-term financial investments |
|
|
43,875 | 43,875 | 43,875 | 43,875 | 43,875 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
43,875 | 43,875 | 43,875 | 43,875 | 43,875 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,241 | 49,110 | 44,401 | 37,256 | 34,280 |
| 1. Long-term prepaid expenses |
|
|
7,108 | 48,978 | 44,269 | 37,124 | 34,148 |
| 2. Deferred income tax assets |
|
|
133 | 133 | 133 | 133 | 133 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,268,625 | 1,243,966 | 1,254,061 | 1,361,280 | 1,285,574 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
632,658 | 590,406 | 596,428 | 725,701 | 642,081 |
| I. Current liabilities |
|
|
632,509 | 590,138 | 596,160 | 725,433 | 641,812 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
480,398 | 484,044 | 498,025 | 586,377 | 549,785 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
62,475 | 58,023 | 52,724 | 48,879 | 36,924 |
| 4. Advances from customers |
|
|
24,533 | 8,595 | 4,455 | 4,523 | 4,180 |
| 5. Taxes and other payables to the State Budget |
|
|
1,298 | 342 | 433 | 740 | 2,000 |
| 6. Payables to employees |
|
|
17,697 | 18,667 | 10,234 | 10,919 | 9,362 |
| 7. Short-term accrued expenses |
|
|
11,638 | 4,504 | 12,827 | 9,767 | 5,309 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
10,447 | 10,214 | 10,889 | 34,506 | 11,019 |
| 12. Provision for short term payables |
|
|
18,217 | | 4,000 | 22,589 | 17,109 |
| 13. Bonus and welfare fund |
|
|
5,807 | 5,748 | 2,572 | 7,134 | 6,125 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
149 | 268 | 268 | 268 | 268 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 126 | 126 | 126 | 126 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
149 | 142 | 142 | 142 | 142 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
635,967 | 653,561 | 657,634 | 635,579 | 643,494 |
| I. ShareHolder's equity |
|
|
635,967 | 653,561 | 657,634 | 635,579 | 643,494 |
| 1. Owner's investment capital |
|
|
478,973 | 478,973 | 478,973 | 478,973 | 478,973 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
91,723 | 91,723 | 91,723 | 108,769 | 108,769 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
7,391 | 7,391 | 7,391 | 7,391 | 7,391 |
| 11. After tax undistributed profit |
|
|
57,880 | 75,474 | 79,547 | 40,446 | 48,361 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
13,084 | 18,633 | 75,454 | 28,488 | 28,488 |
| - Profit after tax undistributed this period |
|
|
44,796 | 56,841 | 4,093 | 11,958 | 19,873 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,268,625 | 1,243,966 | 1,254,061 | 1,361,280 | 1,285,574 |
There is no report.
|
|