|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
414,086 | 786,346 | 679,939 | 506,663 | 510,637 |
 | I. Cash and cash equivalents |
|
|
19,546 | 46,898 | 103,612 | 96,240 | 71,419 |
 | 1. Cash |
|
|
19,546 | 28,898 | 73,612 | 23,240 | 40,419 |
 | 2. Cash equivalents |
|
|
| 18,000 | 30,000 | 73,000 | 31,000 |
 | II. Short-term financial investments |
|
|
15,000 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,000 | | | | |
 | III. Short-term receivables |
|
|
60,133 | 384,153 | 248,767 | 152,714 | 140,684 |
 | 1. Short-term receivables of customers |
|
|
59,560 | 384,439 | 250,386 | 157,362 | 140,945 |
 | 2. Prepayments to suppliers |
|
|
5,875 | 6,444 | 5,211 | 534 | 5,627 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,638 | 1,664 | 1,563 | 3,600 | 2,894 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,940 | -8,393 | -8,393 | -8,782 | -8,782 |
 | IV. Inventories |
|
|
309,114 | 347,427 | 320,555 | 256,554 | 284,553 |
 | 1. Inventories |
|
|
350,984 | 383,067 | 356,196 | 315,881 | 343,881 |
 | 2. Provision for decline in value of inventories |
|
|
-41,870 | -35,640 | -35,640 | -59,328 | -59,328 |
 | V. Other current assets |
|
|
10,293 | 7,869 | 7,005 | 1,155 | 13,981 |
 | 1. Short-term prepaid expenses |
|
|
10,093 | 7,594 | 6,045 | 1,155 | 13,348 |
 | 2. Deductible VAT |
|
|
| 160 | 160 | | |
 | 3. Taxes and the State Receivables |
|
|
200 | 115 | 800 | | 632 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
104,530 | 103,483 | 100,622 | 100,355 | 100,355 |
 | I. Long-term receivables |
|
|
22,610 | 22,610 | 22,610 | 22,222 | 22,222 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
22,610 | 22,610 | 22,610 | 22,222 | 22,222 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
57,123 | 56,787 | 54,655 | 54,776 | 54,776 |
 | 1. Tangible fixed assets |
|
|
57,123 | 56,787 | 54,655 | 54,776 | 54,776 |
 | - Cost |
|
|
78,068 | 78,449 | 78,449 | 78,604 | 78,604 |
 | - Accumulated depreciation |
|
|
-20,945 | -21,663 | -23,794 | -23,828 | -23,828 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,840 | 1,840 | 1,840 | 1,840 | 1,840 |
 | - Accumulated depreciation |
|
|
-1,840 | -1,840 | -1,840 | -1,840 | -1,840 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
770 | 770 | 770 | 770 | 770 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
770 | 770 | 770 | 770 | 770 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
24,027 | 23,317 | 22,586 | 22,586 | 22,586 |
 | 1. Long-term prepaid expenses |
|
|
24,027 | 23,317 | 22,586 | 22,586 | 22,586 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
518,616 | 889,829 | 780,560 | 607,018 | 610,992 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
217,253 | 583,672 | 457,501 | 273,150 | 275,090 |
 | I. Current liabilities |
|
|
217,253 | 583,672 | 457,501 | 273,150 | 275,090 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
56,724 | 83,422 | 87,045 | 53,417 | 58,584 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
67,614 | 356,675 | 173,124 | 43,069 | 110,638 |
 | 4. Advances from customers |
|
|
5,955 | 7,866 | 7,852 | 2,488 | 2,184 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,536 | 4,873 | 9,375 | 21,667 | 91 |
 | 6. Payables to employees |
|
|
| 17,695 | 28,587 | 36,085 | |
 | 7. Short-term accrued expenses |
|
|
69,629 | 97,271 | 135,284 | 92,217 | 73,144 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,389 | 1,528 | 1,892 | 93 | 6,654 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
14,407 | 14,342 | 14,342 | 24,115 | 23,796 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
301,363 | 306,158 | 323,059 | 333,869 | 335,901 |
 | I. ShareHolder's equity |
|
|
301,363 | 306,158 | 323,059 | 333,869 | 335,901 |
 | 1. Owner's investment capital |
|
|
100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
 | 2. Share capital surplus |
|
|
-72 | -72 | -72 | -72 | -72 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11,541 | -11,541 | -11,541 | -11,541 | -11,541 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
172,691 | 192,977 | 192,977 | 192,977 | 192,977 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,886 | 1,886 | 1,886 | 1,886 | 1,886 |
 | 11. After tax undistributed profit |
|
|
38,399 | 22,907 | 39,808 | 50,618 | 52,651 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
34,194 | | | | 50,618 |
 | - Profit after tax undistributed this period |
|
|
4,205 | 22,907 | 39,808 | 50,618 | 2,033 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
518,616 | 889,829 | 780,560 | 607,018 | 610,992 |
There is no report.
|
|