|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
72,264 | 83,501 | 94,696 | 87,429 | 78,649 |
| I. Cash and cash equivalents |
|
|
455 | 635 | 24,402 | 407 | 215 |
| 1. Cash |
|
|
455 | 635 | 24,402 | 407 | 215 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
5,600 | 5,600 | 5,600 | 5,600 | 5,600 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,600 | 5,600 | 5,600 | 5,600 | 5,600 |
| III. Short-term receivables |
|
|
58,971 | 77,203 | 61,238 | 78,014 | 69,525 |
| 1. Short-term receivables of customers |
|
|
21,357 | 35,719 | 45,637 | 40,020 | 40,290 |
| 2. Prepayments to suppliers |
|
|
5,553 | 5,548 | 2,159 | 2,474 | 2,614 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
23,583 | 33,533 | 10,988 | 34,274 | 34,709 |
| 6. Other short-term receivables |
|
|
18,130 | 12,036 | 12,794 | 22,491 | 13,156 |
| 7. Provision for doubtful short-term receivables |
|
|
-9,651 | -9,634 | -10,340 | -21,245 | -21,245 |
| IV. Inventories |
|
|
6,701 | 48 | 3,226 | 3,226 | 3,226 |
| 1. Inventories |
|
|
6,701 | 48 | 3,226 | 3,226 | 3,226 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
537 | 15 | 231 | 182 | 83 |
| 1. Short-term prepaid expenses |
|
|
74 | 13 | 9 | 5 | 1 |
| 2. Deductible VAT |
|
|
461 | | 220 | 175 | 62 |
| 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | 2 | 20 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
235,551 | 211,270 | 168,105 | 157,818 | 167,556 |
| I. Long-term receivables |
|
|
11,000 | 11,000 | 11,000 | 1,000 | 11,025 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
11,000 | 11,000 | 11,000 | 1,000 | 11,025 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
22,889 | 17,707 | 17,507 | 14,740 | 14,570 |
| 1. Tangible fixed assets |
|
|
22,889 | 17,707 | 17,507 | 14,740 | 14,570 |
| - Cost |
|
|
50,317 | 29,471 | 29,471 | 25,325 | 25,325 |
| - Accumulated depreciation |
|
|
-27,428 | -11,764 | -11,964 | -10,585 | -10,755 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
244 | 244 | 244 | 244 | 244 |
| - Accumulated depreciation |
|
|
-244 | -244 | -244 | -244 | -244 |
| III. Real Estate Investments |
|
|
7,574 | 7,490 | 7,405 | 9,888 | 9,774 |
| - Cost |
|
|
11,824 | 11,824 | 11,824 | 15,970 | 15,970 |
| - Accumulated depreciation |
|
|
-4,250 | -4,334 | -4,419 | -6,082 | -6,196 |
| IV. Long-term assets in progress |
|
|
75,902 | 75,902 | 75,902 | 75,902 | 75,902 |
| 1. Costs of long-term production, business in progress |
|
|
75,902 | 75,902 | 75,902 | 75,902 | 75,902 |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
117,205 | 99,139 | 56,261 | 56,261 | 56,261 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
149,031 | 72,693 | 72,693 | 72,693 | 72,693 |
| 3. Other investments in equity instruments |
|
|
44,838 | 101,914 | 101,914 | 101,914 | 101,914 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-76,664 | -75,469 | -118,346 | -118,346 | -118,346 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
981 | 33 | 30 | 27 | 24 |
| 1. Long-term prepaid expenses |
|
|
981 | 33 | 30 | 27 | 24 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
307,816 | 294,771 | 262,802 | 245,247 | 246,205 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
93,042 | 71,949 | 76,506 | 65,285 | 65,951 |
| I. Current liabilities |
|
|
63,215 | 51,423 | 56,169 | 49,533 | 48,742 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
14,796 | 14,051 | 14,143 | 13,343 | 13,392 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
23,232 | 11,737 | 16,634 | 10,760 | 11,459 |
| 4. Advances from customers |
|
|
113 | 110 | 110 | 110 | 110 |
| 5. Taxes and other payables to the State Budget |
|
|
2 | 18 | | | |
| 6. Payables to employees |
|
|
409 | 197 | 208 | 251 | 257 |
| 7. Short-term accrued expenses |
|
|
561 | 1,122 | 1,166 | 1,162 | 938 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,788 | 2,238 | 2,370 | 2,376 | 881 |
| 11. Other short-term payables |
|
|
22,313 | 21,504 | 21,538 | 21,530 | 21,703 |
| 12. Provision for short term payables |
|
|
| 444 | | | |
| 13. Bonus and welfare fund |
|
|
1 | 1 | 1 | 1 | 1 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
29,828 | 20,526 | 20,337 | 15,752 | 17,210 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
15,972 | 5,812 | 5,812 | 5,819 | 5,873 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
13,856 | 14,714 | 14,525 | 9,933 | 11,336 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
214,773 | 222,822 | 186,296 | 179,962 | 180,254 |
| I. ShareHolder's equity |
|
|
214,773 | 222,822 | 186,296 | 179,962 | 180,254 |
| 1. Owner's investment capital |
|
|
262,062 | 262,062 | 262,062 | 262,062 | 262,062 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,232 | 1,232 | 1,232 | 1,232 | 1,232 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-48,518 | -40,469 | -76,996 | -83,330 | -83,038 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-47,511 | -47,511 | -76,769 | -76,769 | -76,835 |
| - Profit after tax undistributed this period |
|
|
-1,007 | 7,042 | -226 | -6,560 | -6,203 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
307,816 | 294,771 | 262,802 | 245,247 | 246,205 |
There is no report.
|
|