|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,043,096 | 975,585 | 986,491 | 978,940 | 860,876 |
| I. Cash and cash equivalents |
|
|
78,561 | 73,811 | 89,394 | 104,181 | 138,098 |
| 1. Cash |
|
|
41,561 | 41,811 | 57,394 | 50,181 | 74,098 |
| 2. Cash equivalents |
|
|
37,000 | 32,000 | 32,000 | 54,000 | 64,000 |
| II. Short-term financial investments |
|
|
30,000 | 29,858 | 32,357 | 31,615 | 32,672 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
30,000 | 29,858 | 32,357 | 31,615 | 32,672 |
| III. Short-term receivables |
|
|
576,698 | 496,932 | 477,216 | 451,137 | 410,121 |
| 1. Short-term receivables of customers |
|
|
413,377 | 357,387 | 373,290 | 351,444 | 327,887 |
| 2. Prepayments to suppliers |
|
|
104,066 | 103,297 | 63,063 | 56,501 | 49,221 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
90,997 | 68,020 | 70,606 | 72,936 | 61,905 |
| 7. Provision for doubtful short-term receivables |
|
|
-31,741 | -31,772 | -29,744 | -29,744 | -28,893 |
| IV. Inventories |
|
|
333,476 | 350,974 | 366,074 | 374,460 | 254,350 |
| 1. Inventories |
|
|
333,476 | 350,974 | 366,074 | 374,460 | 254,350 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
24,361 | 24,010 | 21,450 | 17,548 | 25,635 |
| 1. Short-term prepaid expenses |
|
|
2,366 | 2,335 | 1,662 | 1,318 | 516 |
| 2. Deductible VAT |
|
|
21,883 | 21,515 | 19,591 | 16,033 | 24,947 |
| 3. Taxes and the State Receivables |
|
|
112 | 160 | 198 | 197 | 172 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,081,947 | 1,060,427 | 1,039,846 | 1,024,091 | 1,014,180 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,063,600 | 1,039,944 | 1,019,460 | 999,039 | 986,496 |
| 1. Tangible fixed assets |
|
|
1,058,988 | 1,035,332 | 1,014,848 | 994,426 | 981,883 |
| - Cost |
|
|
2,397,985 | 2,395,083 | 2,395,083 | 2,356,505 | 2,363,146 |
| - Accumulated depreciation |
|
|
-1,338,997 | -1,359,751 | -1,380,235 | -1,362,079 | -1,381,262 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,612 | 4,612 | 4,612 | 4,612 | 4,612 |
| - Cost |
|
|
4,692 | 4,692 | 4,692 | 4,692 | 4,692 |
| - Accumulated depreciation |
|
|
-80 | -80 | -80 | -80 | -80 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
959 | 1,209 | 5,880 | 9,282 | 677 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
959 | 1,209 | 5,880 | 9,282 | 677 |
| IV. Long-term financial investments |
|
|
10,293 | 10,293 | 7,556 | 7,556 | 10,188 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
31,413 | 31,413 | 31,413 | 31,413 | 31,413 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-21,120 | -21,120 | -23,857 | -23,857 | -21,225 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,096 | 8,982 | 6,950 | 8,213 | 16,820 |
| 1. Long-term prepaid expenses |
|
|
6,165 | 8,051 | 6,019 | 7,282 | 16,149 |
| 2. Deferred income tax assets |
|
|
931 | 931 | 931 | 931 | 670 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,125,043 | 2,036,012 | 2,026,337 | 2,003,031 | 1,875,057 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,289,086 | 1,215,508 | 1,202,465 | 1,169,281 | 1,039,401 |
| I. Current liabilities |
|
|
764,225 | 690,550 | 712,956 | 686,555 | 493,200 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
230,574 | 214,038 | 244,516 | 219,887 | 116,346 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
157,019 | 130,006 | 137,778 | 131,770 | 110,958 |
| 4. Advances from customers |
|
|
115,961 | 116,090 | 123,276 | 118,064 | 78,583 |
| 5. Taxes and other payables to the State Budget |
|
|
39,553 | 35,246 | 37,565 | 37,198 | 22,285 |
| 6. Payables to employees |
|
|
17,296 | 11,415 | 17,751 | 17,996 | 19,301 |
| 7. Short-term accrued expenses |
|
|
114,926 | 101,564 | 56,186 | 64,036 | 54,092 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
618 | 136 | 488 | | 586 |
| 11. Other short-term payables |
|
|
83,414 | 78,679 | 87,450 | 90,669 | 86,444 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,865 | 3,376 | 7,946 | 6,934 | 4,605 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
524,862 | 524,959 | 489,509 | 482,726 | 546,201 |
| 1. Long-term payables to sellers |
|
|
6,686 | 6,783 | 6,783 | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
518,176 | 518,176 | 482,726 | 482,726 | 546,201 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
835,957 | 820,489 | 823,872 | 833,750 | 835,656 |
| I. ShareHolder's equity |
|
|
835,957 | 820,489 | 823,872 | 833,750 | 835,656 |
| 1. Owner's investment capital |
|
|
342,340 | 342,340 | 342,340 | 342,340 | 342,340 |
| 2. Share capital surplus |
|
|
21,162 | 21,162 | 21,162 | 21,162 | 21,162 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
15,300 | 15,300 | 15,300 | 15,300 | 15,300 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
242,567 | 242,567 | 242,567 | 242,567 | 242,567 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
49,494 | 42,308 | 39,358 | 47,812 | 49,514 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
33,709 | 49,537 | 37,634 | 37,634 | 37,634 |
| - Profit after tax undistributed this period |
|
|
15,785 | -7,230 | 1,724 | 10,178 | 11,880 |
| 12. Investment capital resource for basic construction |
|
|
17 | 2 | 17 | 17 | 17 |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
165,079 | 156,812 | 163,129 | 164,554 | 164,757 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,125,043 | 2,035,997 | 2,026,337 | 2,003,031 | 1,875,057 |
There is no report.
|
|