|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,721,804 | 1,568,699 | 1,693,156 | 1,558,209 | 1,510,511 |
| I. Cash and cash equivalents |
|
|
108,533 | 142,323 | 70,625 | 77,038 | 69,155 |
| 1. Cash |
|
|
28,533 | 22,323 | 10,625 | 27,038 | 19,155 |
| 2. Cash equivalents |
|
|
80,000 | 120,000 | 60,000 | 50,000 | 50,000 |
| II. Short-term financial investments |
|
|
5,978 | 5,978 | 6,183 | 6,183 | 6,300 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,978 | 5,978 | 6,183 | 6,183 | 6,300 |
| III. Short-term receivables |
|
|
824,232 | 781,025 | 816,371 | 791,780 | 744,740 |
| 1. Short-term receivables of customers |
|
|
710,445 | 644,226 | 735,353 | 720,234 | 687,316 |
| 2. Prepayments to suppliers |
|
|
112,936 | 135,292 | 79,665 | 67,792 | 56,133 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,109 | 14,764 | 14,611 | 17,011 | 14,548 |
| 7. Provision for doubtful short-term receivables |
|
|
-13,257 | -13,257 | -13,257 | -13,257 | -13,257 |
| IV. Inventories |
|
|
606,874 | 457,196 | 612,510 | 494,858 | 501,436 |
| 1. Inventories |
|
|
606,874 | 457,196 | 612,510 | 494,858 | 501,436 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
176,187 | 182,177 | 187,466 | 188,349 | 188,880 |
| 1. Short-term prepaid expenses |
|
|
4,653 | 1,682 | | 618 | 156 |
| 2. Deductible VAT |
|
|
171,043 | 179,587 | 186,887 | 187,239 | 188,231 |
| 3. Taxes and the State Receivables |
|
|
491 | 908 | 579 | 493 | 493 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
113,237 | 116,004 | 112,093 | 106,410 | 95,656 |
| I. Long-term receivables |
|
|
4,460 | 2,259 | 2,452 | 1,308 | 1,245 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,460 | 2,259 | 2,452 | 1,308 | 1,245 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
106,997 | 107,521 | 105,318 | 94,953 | 90,377 |
| 1. Tangible fixed assets |
|
|
76,731 | 89,045 | 81,455 | 75,739 | 68,450 |
| - Cost |
|
|
478,859 | 526,381 | 546,284 | 555,347 | 554,543 |
| - Accumulated depreciation |
|
|
-402,128 | -437,336 | -464,829 | -479,608 | -486,092 |
| 2. Fixed assets of financial leasing |
|
|
30,266 | 18,475 | 21,762 | 17,221 | 20,043 |
| - Cost |
|
|
90,415 | 55,027 | 42,695 | 35,013 | 31,439 |
| - Accumulated depreciation |
|
|
-60,149 | -36,551 | -20,933 | -17,792 | -11,397 |
| 3. Intangible fixed assets |
|
|
| | 2,101 | 1,993 | 1,884 |
| - Cost |
|
|
110 | 110 | 2,290 | 2,290 | 2,290 |
| - Accumulated depreciation |
|
|
-110 | -110 | -189 | -297 | -406 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,780 | 1,744 | | 6,343 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,780 | 1,744 | | 6,343 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| 4,481 | 4,323 | 3,806 | 4,035 |
| 1. Long-term prepaid expenses |
|
|
| 4,481 | 4,323 | 3,806 | 4,035 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,835,041 | 1,684,704 | 1,805,249 | 1,664,619 | 1,606,167 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,337,528 | 1,184,295 | 1,303,226 | 1,162,210 | 1,108,936 |
| I. Current liabilities |
|
|
1,216,090 | 1,087,986 | 1,209,359 | 1,120,631 | 1,080,745 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
198,917 | 364,432 | 591,331 | 703,557 | 534,884 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
315,666 | 247,765 | 249,296 | 168,585 | 177,879 |
| 4. Advances from customers |
|
|
304,127 | 301,869 | 250,821 | 160,228 | 257,837 |
| 5. Taxes and other payables to the State Budget |
|
|
546 | 858 | 525 | 431 | 6,508 |
| 6. Payables to employees |
|
|
27,224 | 14,172 | 28,174 | 16,363 | 19,307 |
| 7. Short-term accrued expenses |
|
|
302,567 | 78,221 | 26,903 | 33,336 | 48,368 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
49,033 | 62,658 | 44,298 | 20,119 | 17,953 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
18,011 | 18,011 | 18,011 | 18,011 | 18,011 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
121,438 | 96,309 | 93,867 | 41,579 | 28,191 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,317 | 2,532 | 6,711 | 5,554 | 7,180 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
118,121 | 93,777 | 87,156 | 36,026 | 21,011 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
497,513 | 500,408 | 502,023 | 502,409 | 497,231 |
| I. ShareHolder's equity |
|
|
497,513 | 500,408 | 502,023 | 502,409 | 497,231 |
| 1. Owner's investment capital |
|
|
254,098 | 254,098 | 254,098 | 254,098 | 304,914 |
| 2. Share capital surplus |
|
|
-3,831 | -3,831 | -3,831 | -3,831 | -3,831 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,561 | 9,561 | 9,561 | 9,561 | 9,561 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
237,685 | 240,580 | 242,195 | 242,581 | 186,587 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
216,560 | 237,493 | 237,493 | 237,380 | 186,564 |
| - Profit after tax undistributed this period |
|
|
21,125 | 3,088 | 4,702 | 5,201 | 23 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,835,041 | 1,684,704 | 1,805,249 | 1,664,619 | 1,606,167 |
There is no report.
|
|