|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,510,511 | 1,506,917 | 1,184,131 | 1,178,596 | 1,519,817 |
 | I. Cash and cash equivalents |
|
|
69,155 | 34,481 | 52,354 | 183,646 | 133,152 |
 | 1. Cash |
|
|
19,155 | 9,256 | 17,129 | 55,112 | 20,152 |
 | 2. Cash equivalents |
|
|
50,000 | 25,224 | 35,224 | 128,534 | 113,000 |
 | II. Short-term financial investments |
|
|
6,300 | 6,300 | 6,447 | 6,447 | 6,554 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,300 | 6,300 | 6,447 | 6,447 | 6,554 |
 | III. Short-term receivables |
|
|
744,740 | 838,591 | 559,294 | 407,280 | 693,367 |
 | 1. Short-term receivables of customers |
|
|
687,316 | 774,159 | 493,006 | 337,162 | 592,480 |
 | 2. Prepayments to suppliers |
|
|
56,133 | 58,566 | 57,421 | 59,569 | 91,371 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,548 | 19,123 | 22,254 | 23,937 | 23,259 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,257 | -13,257 | -13,388 | -13,388 | -13,742 |
 | IV. Inventories |
|
|
501,436 | 436,432 | 372,618 | 385,399 | 485,372 |
 | 1. Inventories |
|
|
501,436 | 436,432 | 372,618 | 385,399 | 485,372 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
188,880 | 191,113 | 193,418 | 195,823 | 201,372 |
 | 1. Short-term prepaid expenses |
|
|
156 | 718 | 64 | 875 | 137 |
 | 2. Deductible VAT |
|
|
188,231 | 189,902 | 192,857 | 194,451 | 200,738 |
 | 3. Taxes and the State Receivables |
|
|
493 | 493 | 497 | 497 | 497 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
95,656 | 87,319 | 278,436 | 272,121 | 89,857 |
 | I. Long-term receivables |
|
|
1,245 | 1,181 | 194,389 | 194,270 | 1,436 |
 | 1. Long-term customer's receivables |
|
|
| | 193,208 | 193,208 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,245 | 1,181 | 1,181 | 1,061 | 1,436 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
90,377 | 82,684 | 73,598 | 67,805 | 78,972 |
 | 1. Tangible fixed assets |
|
|
68,450 | 63,185 | 55,977 | 52,724 | 51,782 |
 | - Cost |
|
|
554,543 | 553,800 | 553,927 | 554,870 | 566,178 |
 | - Accumulated depreciation |
|
|
-486,092 | -490,615 | -497,950 | -502,147 | -514,396 |
 | 2. Fixed assets of financial leasing |
|
|
20,043 | 17,724 | 15,955 | 13,524 | 25,742 |
 | - Cost |
|
|
31,439 | 29,121 | 29,121 | 25,197 | 33,744 |
 | - Accumulated depreciation |
|
|
-11,397 | -11,397 | -13,166 | -11,673 | -8,002 |
 | 3. Intangible fixed assets |
|
|
1,884 | 1,775 | 1,666 | 1,557 | 1,448 |
 | - Cost |
|
|
2,290 | 2,290 | 2,290 | 2,290 | 2,290 |
 | - Accumulated depreciation |
|
|
-406 | -515 | -624 | -733 | -842 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 7,576 | 7,576 | 7,576 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 7,576 | 7,576 | 7,576 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,035 | 3,454 | 2,872 | 2,471 | 1,874 |
 | 1. Long-term prepaid expenses |
|
|
4,035 | 3,454 | 2,872 | 2,471 | 1,874 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,606,167 | 1,594,236 | 1,462,566 | 1,450,717 | 1,609,675 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,108,936 | 1,117,257 | 977,443 | 957,760 | 1,111,572 |
 | I. Current liabilities |
|
|
1,080,745 | 1,088,702 | 943,212 | 925,009 | 1,070,461 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
534,884 | 590,376 | 446,141 | 363,641 | 382,415 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
177,879 | 142,174 | 140,887 | 143,422 | 150,937 |
 | 4. Advances from customers |
|
|
257,837 | 265,348 | 238,789 | 317,679 | 405,107 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,508 | 196 | 169 | 442 | 2,105 |
 | 6. Payables to employees |
|
|
19,307 | 17,095 | 17,775 | 9,757 | 26,576 |
 | 7. Short-term accrued expenses |
|
|
48,368 | 34,872 | 60,800 | 52,924 | 65,538 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
17,953 | 20,632 | 20,641 | 19,134 | 19,771 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
18,011 | 18,011 | 18,011 | 18,011 | 18,011 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
28,191 | 28,555 | 34,232 | 32,751 | 41,111 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,180 | 5,879 | 9,313 | 6,407 | 13,467 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
21,011 | 22,676 | 24,919 | 26,345 | 27,644 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
497,231 | 476,978 | 485,123 | 492,957 | 498,103 |
 | I. ShareHolder's equity |
|
|
497,231 | 476,978 | 485,123 | 492,957 | 498,103 |
 | 1. Owner's investment capital |
|
|
304,914 | 304,914 | 304,914 | 304,914 | 304,914 |
 | 2. Share capital surplus |
|
|
-3,831 | -3,831 | -3,831 | -3,831 | -3,831 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,561 | 9,561 | 9,561 | 9,561 | 9,561 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
186,587 | 166,335 | 174,480 | 182,313 | 187,460 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
186,564 | 186,395 | 186,395 | 186,395 | 186,395 |
 | - Profit after tax undistributed this period |
|
|
23 | -20,061 | -11,916 | -4,082 | 1,064 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,606,167 | 1,594,236 | 1,462,566 | 1,450,717 | 1,609,675 |
There is no report.
|
|