|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,472,688 | 2,464,603 | 2,198,664 | 2,406,987 | 2,417,703 |
| I. Cash and cash equivalents |
|
|
252,155 | 602,926 | 308,419 | 343,741 | 271,465 |
| 1. Cash |
|
|
182,148 | 461,918 | 187,412 | 339,851 | 117,576 |
| 2. Cash equivalents |
|
|
70,008 | 141,008 | 121,008 | 3,890 | 153,890 |
| II. Short-term financial investments |
|
|
32,690 | 32,690 | 29,935 | 25,728 | 20,328 |
| 1. Trading securities |
|
|
13,018 | 13,018 | 13,018 | 13,018 | 13,018 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
19,671 | 19,671 | 16,917 | 12,710 | 7,310 |
| III. Short-term receivables |
|
|
1,022,671 | 909,826 | 802,536 | 829,219 | 899,232 |
| 1. Short-term receivables of customers |
|
|
411,671 | 546,944 | 403,384 | 438,692 | 513,230 |
| 2. Prepayments to suppliers |
|
|
372,721 | 133,180 | 131,717 | 123,271 | 151,085 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
238,278 | 229,701 | 267,435 | 267,256 | 234,917 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,062,623 | 831,789 | 953,280 | 1,090,485 | 1,100,980 |
| 1. Inventories |
|
|
1,062,623 | 831,789 | 953,280 | 1,090,485 | 1,100,980 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
102,549 | 87,373 | 104,494 | 117,814 | 125,698 |
| 1. Short-term prepaid expenses |
|
|
3,619 | 3,129 | 2,512 | 528 | 460 |
| 2. Deductible VAT |
|
|
95,768 | 84,096 | 101,226 | 115,259 | 123,130 |
| 3. Taxes and the State Receivables |
|
|
3,162 | 148 | 757 | 2,027 | 2,108 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
83,202 | 81,953 | 80,589 | 62,845 | 61,401 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
57,870 | 56,933 | 55,840 | 7,312 | 7,004 |
| 1. Tangible fixed assets |
|
|
57,870 | 56,933 | 55,840 | 7,312 | 7,004 |
| - Cost |
|
|
110,285 | 110,436 | 110,436 | 26,432 | 26,432 |
| - Accumulated depreciation |
|
|
-52,415 | -53,503 | -54,596 | -19,120 | -19,428 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
864 | 864 | 864 | 864 | 864 |
| - Accumulated depreciation |
|
|
-864 | -864 | -864 | -864 | -864 |
| III. Real Estate Investments |
|
|
| | | 47,547 | 46,844 |
| - Cost |
|
|
| | | 84,040 | 84,040 |
| - Accumulated depreciation |
|
|
| | | -36,493 | -37,197 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
20,000 | 20,000 | 20,000 | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
20,000 | 20,000 | 20,000 | | |
| V. Total other long-term assets |
|
|
5,332 | 5,020 | 4,750 | 7,987 | 7,554 |
| 1. Long-term prepaid expenses |
|
|
5,332 | 5,020 | 4,750 | 7,987 | 7,554 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,555,890 | 2,546,556 | 2,279,254 | 2,469,833 | 2,479,105 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
2,214,007 | 2,190,939 | 1,913,121 | 2,105,917 | 2,108,709 |
| I. Current liabilities |
|
|
2,178,868 | 2,158,094 | 1,880,154 | 2,080,778 | 2,080,584 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
597,713 | 740,572 | 690,694 | 875,489 | 1,092,926 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
433,845 | 588,110 | 389,620 | 430,130 | 370,807 |
| 4. Advances from customers |
|
|
1,053,838 | 774,476 | 755,637 | 721,427 | 558,040 |
| 5. Taxes and other payables to the State Budget |
|
|
32 | 2,666 | | | |
| 6. Payables to employees |
|
|
2,327 | 2,224 | 2,496 | 2,495 | 2,172 |
| 7. Short-term accrued expenses |
|
|
5,474 | 2,026 | 805 | 3,309 | 613 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
77,523 | 40,467 | 35,941 | 39,882 | 48,464 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
8,117 | 7,552 | 4,961 | 8,046 | 7,562 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
35,139 | 32,846 | 32,967 | 25,139 | 28,126 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
27,298 | 25,005 | 25,126 | 25,139 | 28,126 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
7,841 | 7,841 | 7,841 | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
341,883 | 355,617 | 366,133 | 363,916 | 370,396 |
| I. ShareHolder's equity |
|
|
341,883 | 355,617 | 366,133 | 363,916 | 370,396 |
| 1. Owner's investment capital |
|
|
149,846 | 149,846 | 149,846 | 149,846 | 149,846 |
| 2. Share capital surplus |
|
|
20,950 | 20,950 | 20,950 | 20,950 | 20,950 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-11 | -11 | -11 | -11 | -11 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
73,658 | 73,658 | 73,658 | 136,930 | 136,930 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
97,440 | 111,174 | 121,690 | 56,201 | 62,681 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
91,592 | 97,440 | 110,740 | 39,332 | 56,201 |
| - Profit after tax undistributed this period |
|
|
5,848 | 13,734 | 10,950 | 16,869 | 6,480 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,555,890 | 2,546,556 | 2,279,254 | 2,469,833 | 2,479,105 |
There is no report.
|
|