|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
33,460 | 53,232 | 25,694 | 45,641 | 68,086 |
| I. Cash and cash equivalents |
|
|
3,419 | 15,764 | 2,341 | 16,849 | 50,006 |
| 1. Cash |
|
|
419 | 314 | 341 | 399 | 406 |
| 2. Cash equivalents |
|
|
3,000 | 15,450 | 2,000 | 16,450 | 49,600 |
| II. Short-term financial investments |
|
|
3,100 | | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
3,100 | | | | |
| III. Short-term receivables |
|
|
4,589 | 24,392 | 6,225 | 12,972 | 3,097 |
| 1. Short-term receivables of customers |
|
|
7,125 | 27,026 | 9,228 | 15,920 | 6,008 |
| 2. Prepayments to suppliers |
|
|
397 | 397 | 15 | 33 | 45 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
146 | 48 | 61 | 99 | 125 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,080 | -3,080 | -3,080 | -3,080 | -3,080 |
| IV. Inventories |
|
|
22,218 | 12,848 | 16,808 | 15,634 | 14,843 |
| 1. Inventories |
|
|
22,218 | 12,848 | 16,808 | 15,634 | 14,843 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
135 | 228 | 320 | 186 | 139 |
| 1. Short-term prepaid expenses |
|
|
135 | 228 | 320 | 186 | 139 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
195,688 | 193,195 | 188,190 | 182,711 | 177,247 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
194,044 | 188,852 | 186,586 | 181,384 | 176,150 |
| 1. Tangible fixed assets |
|
|
194,037 | 188,850 | 186,585 | 181,384 | 176,150 |
| - Cost |
|
|
488,485 | 487,724 | 490,699 | 490,736 | 490,736 |
| - Accumulated depreciation |
|
|
-294,447 | -298,874 | -304,114 | -309,352 | -314,586 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7 | 2 | 1 | | |
| - Cost |
|
|
211 | 211 | 211 | 211 | 211 |
| - Accumulated depreciation |
|
|
-205 | -209 | -211 | -211 | -211 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 2,969 | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 2,969 | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,644 | 1,373 | 1,604 | 1,327 | 1,097 |
| 1. Long-term prepaid expenses |
|
|
1,644 | 1,373 | 1,604 | 1,327 | 1,097 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
229,149 | 246,426 | 213,885 | 228,352 | 245,333 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
42,300 | 58,821 | 26,886 | 46,008 | 62,754 |
| I. Current liabilities |
|
|
41,241 | 57,829 | 25,960 | 45,240 | 62,065 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
11,571 | | | 17,614 | 36,466 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,026 | 4,274 | 1,819 | 3,915 | 2,051 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
23,757 | 48,266 | 19,947 | 18,919 | 18,440 |
| 6. Payables to employees |
|
|
2,395 | 2,725 | 865 | 1,848 | 2,165 |
| 7. Short-term accrued expenses |
|
|
1,498 | 1,352 | 1,852 | 1,856 | 1,909 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
345 | 138 | 345 | 138 | 345 |
| 11. Other short-term payables |
|
|
632 | 811 | 870 | 933 | 672 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
17 | 262 | 262 | 17 | 17 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,059 | 993 | 926 | 769 | 689 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,059 | 993 | 926 | 769 | 689 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
186,849 | 187,605 | 186,998 | 182,343 | 182,579 |
| I. ShareHolder's equity |
|
|
186,849 | 187,605 | 186,998 | 182,343 | 182,579 |
| 1. Owner's investment capital |
|
|
120,120 | 120,120 | 120,120 | 120,120 | 120,120 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
27,920 | 27,920 | 27,920 | 27,920 | 27,920 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
38,809 | 39,565 | 38,959 | 34,304 | 34,539 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
35,155 | 35,155 | 39,565 | 34,049 | 34,049 |
| - Profit after tax undistributed this period |
|
|
3,654 | 4,410 | -607 | 254 | 490 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
229,149 | 246,426 | 213,885 | 228,352 | 245,333 |
There is no report.
|
|