|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
25,694 | 45,641 | 68,086 | 84,278 | 76,011 |
 | I. Cash and cash equivalents |
|
|
2,341 | 16,849 | 50,006 | 57,738 | 58,023 |
 | 1. Cash |
|
|
341 | 399 | 406 | 278 | 3,773 |
 | 2. Cash equivalents |
|
|
2,000 | 16,450 | 49,600 | 57,460 | 54,250 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
6,225 | 12,972 | 3,097 | 13,033 | 4,381 |
 | 1. Short-term receivables of customers |
|
|
9,228 | 15,920 | 6,008 | 15,939 | 7,336 |
 | 2. Prepayments to suppliers |
|
|
15 | 33 | 45 | 94 | 57 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
61 | 99 | 125 | 81 | 68 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,080 | -3,080 | -3,080 | -3,080 | -3,080 |
 | IV. Inventories |
|
|
16,808 | 15,634 | 14,843 | 13,357 | 13,341 |
 | 1. Inventories |
|
|
16,808 | 15,634 | 14,843 | 13,357 | 13,341 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
320 | 186 | 139 | 149 | 267 |
 | 1. Short-term prepaid expenses |
|
|
320 | 186 | 139 | 149 | 267 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
188,190 | 182,711 | 177,247 | 172,961 | 167,839 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
186,586 | 181,384 | 176,150 | 171,807 | 166,742 |
 | 1. Tangible fixed assets |
|
|
186,585 | 181,384 | 176,150 | 171,807 | 166,742 |
 | - Cost |
|
|
490,699 | 490,736 | 490,736 | 491,431 | 491,149 |
 | - Accumulated depreciation |
|
|
-304,114 | -309,352 | -314,586 | -319,624 | -324,407 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1 | | | | |
 | - Cost |
|
|
211 | 211 | 211 | 211 | 211 |
 | - Accumulated depreciation |
|
|
-211 | -211 | -211 | -211 | -211 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 162 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 162 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,604 | 1,327 | 1,097 | 1,154 | 935 |
 | 1. Long-term prepaid expenses |
|
|
1,604 | 1,327 | 1,097 | 1,154 | 935 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
213,885 | 228,352 | 245,333 | 257,239 | 243,850 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
26,886 | 46,008 | 62,754 | 73,215 | 60,817 |
 | I. Current liabilities |
|
|
25,960 | 45,240 | 62,065 | 72,605 | 60,250 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 17,614 | 36,466 | 39,697 | 37,801 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,819 | 3,915 | 2,051 | 4,673 | 3,451 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
19,947 | 18,919 | 18,440 | 24,099 | 15,308 |
 | 6. Payables to employees |
|
|
865 | 1,848 | 2,165 | 2,210 | 797 |
 | 7. Short-term accrued expenses |
|
|
1,852 | 1,856 | 1,909 | 1,167 | 1,886 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
345 | 138 | 345 | 138 | 345 |
 | 11. Other short-term payables |
|
|
870 | 933 | 672 | 604 | 645 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
262 | 17 | 17 | 17 | 17 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
926 | 769 | 689 | 610 | 568 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
926 | 769 | 689 | 610 | 568 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
186,998 | 182,343 | 182,579 | 184,024 | 183,033 |
 | I. ShareHolder's equity |
|
|
186,998 | 182,343 | 182,579 | 184,024 | 183,033 |
 | 1. Owner's investment capital |
|
|
120,120 | 120,120 | 120,120 | 120,120 | 120,120 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
27,920 | 27,920 | 27,920 | 27,920 | 27,920 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,959 | 34,304 | 34,539 | 35,984 | 34,993 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
39,565 | 34,049 | 34,049 | 34,049 | 35,984 |
 | - Profit after tax undistributed this period |
|
|
-607 | 254 | 490 | 1,935 | -991 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
213,885 | 228,352 | 245,333 | 257,239 | 243,850 |
There is no report.
|
|