|
|
Q3 2022 | Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
186,805 | 169,481 | 171,640 | 162,050 | 167,503 |
| I. Cash and cash equivalents |
|
|
23,860 | 34,522 | 41,325 | 35,153 | 46,282 |
| 1. Cash |
|
|
23,189 | 34,402 | 41,205 | 28,033 | 41,861 |
| 2. Cash equivalents |
|
|
670 | 120 | 120 | 7,120 | 4,420 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
99,713 | 84,928 | 81,570 | 76,345 | 70,926 |
| 1. Short-term receivables of customers |
|
|
8,452 | 12,990 | 7,295 | 7,520 | 8,757 |
| 2. Prepayments to suppliers |
|
|
77,744 | 58,288 | 52,555 | 49,387 | 47,281 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
14,415 | 14,548 | 22,618 | 20,336 | 15,785 |
| 7. Provision for doubtful short-term receivables |
|
|
-898 | -898 | -898 | -898 | -898 |
| IV. Inventories |
|
|
35,949 | 21,339 | 21,223 | 23,547 | 24,556 |
| 1. Inventories |
|
|
35,949 | 21,339 | 21,223 | 23,547 | 24,556 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
27,282 | 28,692 | 27,522 | 27,006 | 25,739 |
| 1. Short-term prepaid expenses |
|
|
580 | 1,135 | 830 | 727 | 1,124 |
| 2. Deductible VAT |
|
|
26,702 | 27,557 | 26,692 | 26,279 | 24,616 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,207,163 | 1,256,528 | 1,274,307 | 1,280,777 | 1,280,335 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
507,878 | 502,331 | 493,124 | 962,688 | 962,499 |
| 1. Tangible fixed assets |
|
|
507,013 | 501,499 | 492,518 | 962,102 | 961,933 |
| - Cost |
|
|
721,729 | 721,019 | 718,108 | 1,204,572 | 1,218,280 |
| - Accumulated depreciation |
|
|
-214,717 | -219,520 | -225,590 | -242,470 | -256,347 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
866 | 832 | 605 | 586 | 566 |
| - Cost |
|
|
1,553 | 1,553 | 1,282 | 1,282 | 1,282 |
| - Accumulated depreciation |
|
|
-687 | -720 | -677 | -696 | -716 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
665,459 | 719,619 | 746,263 | 282,179 | 283,082 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
665,459 | 719,619 | 746,263 | 282,179 | 283,082 |
| IV. Long-term financial investments |
|
|
2,152 | 2,152 | 2,152 | 2,152 | 2,152 |
| 1. Investment in subsidiaries |
|
|
200 | 200 | 200 | 200 | 200 |
| 2. Investments in associated companies, joint ventures |
|
|
4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,848 | -2,848 | -2,848 | -2,848 | -2,848 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
31,674 | 32,426 | 32,769 | 33,759 | 32,602 |
| 1. Long-term prepaid expenses |
|
|
31,674 | 32,426 | 32,769 | 33,759 | 32,602 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,393,967 | 1,426,009 | 1,445,947 | 1,442,827 | 1,447,838 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
664,267 | 695,724 | 711,266 | 716,671 | 726,087 |
| I. Current liabilities |
|
|
39,043 | 41,384 | 34,806 | 37,090 | 42,386 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
25,404 | 28,976 | 26,048 | 26,331 | 25,447 |
| 4. Advances from customers |
|
|
5,265 | 2,118 | 1,142 | 4,771 | 9,905 |
| 5. Taxes and other payables to the State Budget |
|
|
1,289 | 1,451 | 1,786 | 1,350 | 1,862 |
| 6. Payables to employees |
|
|
3,644 | 7,030 | 3,520 | 3,398 | 3,974 |
| 7. Short-term accrued expenses |
|
|
1,842 | 905 | 1,396 | 601 | 626 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,600 | 903 | 913 | 640 | 572 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
625,224 | 654,340 | 676,460 | 679,581 | 683,701 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
548,751 | 578,751 | 601,751 | 605,751 | 610,751 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
76,473 | 75,589 | 74,709 | 73,830 | 72,950 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
729,701 | 730,285 | 734,681 | 726,156 | 721,750 |
| I. ShareHolder's equity |
|
|
729,701 | 730,285 | 734,681 | 726,156 | 721,750 |
| 1. Owner's investment capital |
|
|
891,236 | 891,236 | 891,236 | 891,236 | 891,236 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-161,535 | -160,951 | -156,555 | -165,080 | -169,486 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-158,945 | -158,945 | -160,848 | -160,848 | -160,848 |
| - Profit after tax undistributed this period |
|
|
-2,590 | -2,005 | 4,293 | -4,232 | -8,637 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,393,967 | 1,426,009 | 1,445,947 | 1,442,827 | 1,447,838 |
There is no report.
|
|