|
|
Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,551,543 | 1,581,230 | 1,594,579 | 1,413,111 | 1,350,109 |
| I. Cash and cash equivalents |
|
|
28,435 | 34,903 | 31,713 | 7,756 | 21,158 |
| 1. Cash |
|
|
28,435 | 34,903 | 31,713 | 7,756 | 21,158 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
40,902 | 61,902 | 65,143 | 41,189 | 40,960 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
40,902 | 61,902 | 65,143 | 41,189 | 40,960 |
| III. Short-term receivables |
|
|
597,826 | 631,541 | 591,080 | 514,784 | 477,880 |
| 1. Short-term receivables of customers |
|
|
402,876 | 410,699 | 379,988 | 349,634 | 326,446 |
| 2. Prepayments to suppliers |
|
|
56,152 | 54,801 | 47,430 | 55,936 | 58,280 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
84,071 | 84,071 | 84,071 | 58,651 | 63,147 |
| 6. Other short-term receivables |
|
|
55,980 | 83,222 | 80,843 | 97,155 | 90,961 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,252 | -1,252 | -1,252 | -46,591 | -60,954 |
| IV. Inventories |
|
|
849,950 | 825,978 | 875,367 | 819,691 | 781,465 |
| 1. Inventories |
|
|
849,950 | 825,978 | 875,367 | 855,737 | 817,511 |
| 2. Provision for decline in value of inventories |
|
|
| | | -36,046 | -36,046 |
| V. Other current assets |
|
|
34,431 | 26,906 | 31,276 | 29,690 | 28,646 |
| 1. Short-term prepaid expenses |
|
|
10,286 | 8,999 | 8,003 | 6,204 | 5,415 |
| 2. Deductible VAT |
|
|
24,142 | 17,747 | 22,650 | 23,356 | 23,122 |
| 3. Taxes and the State Receivables |
|
|
3 | 159 | 623 | 131 | 109 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
827,341 | 707,765 | 704,204 | 661,258 | 645,759 |
| I. Long-term receivables |
|
|
17,239 | 12,673 | 5,488 | 6,385 | 7,939 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
17,239 | 12,673 | 5,488 | 6,385 | 7,939 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
608,381 | 554,859 | 568,967 | 554,679 | 543,491 |
| 1. Tangible fixed assets |
|
|
491,781 | 480,765 | 464,848 | 479,755 | 475,702 |
| - Cost |
|
|
1,028,365 | 1,027,598 | 1,036,212 | 1,054,251 | 1,064,712 |
| - Accumulated depreciation |
|
|
-536,584 | -546,833 | -571,364 | -574,497 | -589,009 |
| 2. Fixed assets of financial leasing |
|
|
100,648 | 58,288 | 88,459 | 59,411 | 52,421 |
| - Cost |
|
|
150,887 | 85,980 | 107,911 | 76,145 | 67,898 |
| - Accumulated depreciation |
|
|
-50,239 | -27,692 | -19,452 | -16,734 | -15,477 |
| 3. Intangible fixed assets |
|
|
15,952 | 15,806 | 15,660 | 15,514 | 15,367 |
| - Cost |
|
|
21,973 | 21,973 | 21,973 | 21,973 | 21,973 |
| - Accumulated depreciation |
|
|
-6,021 | -6,167 | -6,313 | -6,459 | -6,606 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
12,619 | 12,923 | 12,922 | 12,922 | 7,430 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
12,619 | 12,923 | 12,922 | 12,922 | 7,430 |
| IV. Long-term financial investments |
|
|
126,062 | 66,403 | 16,062 | 16,719 | 16,719 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
126,061 | 66,061 | 16,061 | 5,349 | 5,349 |
| 3. Other investments in equity instruments |
|
|
| | | 12,000 | 12,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| 341 | | -631 | -631 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
63,041 | 60,906 | 100,765 | 70,554 | 70,180 |
| 1. Long-term prepaid expenses |
|
|
61,780 | 59,646 | 100,023 | 69,820 | 69,446 |
| 2. Deferred income tax assets |
|
|
1,260 | 1,260 | 742 | 734 | 734 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,378,885 | 2,288,995 | 2,298,783 | 2,074,369 | 1,995,868 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,712,303 | 1,682,136 | 1,782,181 | 1,729,405 | 1,716,562 |
| I. Current liabilities |
|
|
1,265,020 | 1,249,702 | 1,309,980 | 1,526,695 | 1,515,530 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
986,938 | 1,034,151 | 1,081,215 | 1,090,183 | 1,034,396 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
165,440 | 125,688 | 138,028 | 319,867 | 291,049 |
| 4. Advances from customers |
|
|
5,009 | 6,394 | 3,731 | 4,400 | 14,593 |
| 5. Taxes and other payables to the State Budget |
|
|
19,303 | 14,535 | 23,838 | 13,049 | 13,919 |
| 6. Payables to employees |
|
|
4,016 | 4,476 | 5,597 | 4,449 | 4,286 |
| 7. Short-term accrued expenses |
|
|
7,190 | 731 | 5,146 | 4,004 | 15,318 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
76,887 | 63,492 | 52,190 | 90,644 | 141,871 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
235 | 235 | 235 | 98 | 98 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
447,283 | 432,434 | 472,202 | 202,710 | 201,032 |
| 1. Long-term payables to sellers |
|
|
156,938 | 156,938 | 211,359 | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
286,558 | 271,708 | 259,713 | 199,536 | 197,858 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
198 | 198 | 130 | 2,174 | 2,174 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
2,591 | 2,591 | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
666,581 | 606,859 | 516,602 | 344,964 | 279,306 |
| I. ShareHolder's equity |
|
|
666,581 | 606,859 | 516,602 | 344,964 | 279,306 |
| 1. Owner's investment capital |
|
|
490,698 | 490,698 | 490,698 | 490,698 | 490,698 |
| 2. Share capital surplus |
|
|
25,617 | 25,617 | 25,617 | 25,617 | 25,617 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,912 | 1,912 | 1,912 | 1,912 | 1,912 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,998 | 2,998 | 2,998 | 2,998 | 2,998 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-60,971 | -28,145 | -42,200 | -204,668 | -266,459 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-70,946 | -70,946 | -70,946 | -205,778 | -205,778 |
| - Profit after tax undistributed this period |
|
|
9,975 | 42,801 | 28,746 | 1,110 | -60,681 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
206,326 | 113,779 | 37,576 | 28,406 | 24,539 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,378,885 | 2,288,995 | 2,298,783 | 2,074,369 | 1,995,868 |
There is no report.
|
|