|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
303,892 | 303,116 | 312,989 | 326,421 | 325,624 |
 | I. Cash and cash equivalents |
|
|
7,373 | 6,957 | 7,059 | 5,586 | 4,589 |
 | 1. Cash |
|
|
2,290 | 1,860 | 1,947 | 2,460 | 1,449 |
 | 2. Cash equivalents |
|
|
5,083 | 5,098 | 5,112 | 3,126 | 3,140 |
 | II. Short-term financial investments |
|
|
2,925 | 2,879 | | | |
 | 1. Trading securities |
|
|
3,083 | 3,083 | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
-158 | -204 | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
208,940 | 208,738 | 207,031 | 207,943 | 208,235 |
 | 1. Short-term receivables of customers |
|
|
76,140 | 78,788 | 77,438 | 78,381 | 78,566 |
 | 2. Prepayments to suppliers |
|
|
43 | 25 | 25 | | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
132,757 | 129,925 | 129,569 | 129,562 | 129,669 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
84,071 | 83,981 | 97,163 | 111,072 | 111,072 |
 | 1. Inventories |
|
|
84,071 | 83,981 | 97,163 | 111,072 | 111,072 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
583 | 561 | 1,736 | 1,820 | 1,728 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | 1,252 | 1,534 | 1,326 |
 | 3. Taxes and the State Receivables |
|
|
583 | 561 | 484 | 286 | 402 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
166,705 | 167,431 | 167,142 | 166,714 | 166,094 |
 | I. Long-term receivables |
|
|
27,163 | 27,163 | 27,163 | 27,163 | 27,163 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
27,163 | 27,163 | 27,163 | 27,163 | 27,163 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,449 | 8,347 | 8,244 | 8,142 | 8,039 |
 | 1. Tangible fixed assets |
|
|
458 | 414 | 371 | 328 | 284 |
 | - Cost |
|
|
3,408 | 3,408 | 3,408 | 3,408 | 3,408 |
 | - Accumulated depreciation |
|
|
-2,950 | -2,994 | -3,037 | -3,080 | -3,124 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,991 | 7,932 | 7,873 | 7,814 | 7,755 |
 | - Cost |
|
|
11,977 | 11,977 | 11,977 | 11,977 | 11,977 |
 | - Accumulated depreciation |
|
|
-3,985 | -4,044 | -4,104 | -4,163 | -4,222 |
 | III. Real Estate Investments |
|
|
44,403 | 43,904 | 43,415 | 41,708 | 41,231 |
 | - Cost |
|
|
54,306 | 54,306 | 54,306 | 52,891 | 52,891 |
 | - Accumulated depreciation |
|
|
-9,903 | -10,402 | -10,891 | -11,183 | -11,660 |
 | IV. Long-term assets in progress |
|
|
81,360 | 82,688 | 82,990 | 84,091 | 84,091 |
 | 1. Costs of long-term production, business in progress |
|
|
79,273 | 79,273 | 79,273 | 79,273 | 79,273 |
 | 2. Costs of construction in progress |
|
|
2,088 | 3,415 | 3,717 | 4,819 | 4,819 |
 | IV. Long-term financial investments |
|
|
5,330 | 5,330 | 5,330 | 5,330 | 5,330 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
980 | 980 | 980 | 980 | 980 |
 | 3. Other investments in equity instruments |
|
|
4,350 | 4,350 | 4,350 | 4,350 | 4,350 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | 280 | 240 |
 | 1. Long-term prepaid expenses |
|
|
| | | 280 | 240 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
470,597 | 470,547 | 480,131 | 493,135 | 491,718 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
183,037 | 184,240 | 193,478 | 205,622 | 204,421 |
 | I. Current liabilities |
|
|
183,037 | 184,240 | 183,344 | 190,760 | 191,509 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 1,560 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,923 | 3,214 | 2,569 | 10,116 | 10,076 |
 | 4. Advances from customers |
|
|
19 | 18 | 66 | 53 | 62 |
 | 5. Taxes and other payables to the State Budget |
|
|
126 | 138 | 110 | 110 | 123 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
162,624 | 162,219 | 162,219 | 162,219 | 162,219 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,670 | 10,869 | 10,288 | 10,169 | 9,685 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,675 | 7,782 | 8,092 | 8,092 | 7,783 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | 10,133 | 14,862 | 12,912 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 10,133 | 14,862 | 12,912 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
287,561 | 286,307 | 286,653 | 287,512 | 287,297 |
 | I. ShareHolder's equity |
|
|
287,561 | 286,307 | 286,653 | 287,512 | 287,297 |
 | 1. Owner's investment capital |
|
|
138,587 | 138,587 | 138,587 | 138,587 | 138,587 |
 | 2. Share capital surplus |
|
|
22,399 | 22,399 | 22,399 | 22,399 | 22,399 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
107,772 | 107,772 | 107,772 | 107,772 | 107,772 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
8,064 | 8,064 | 8,064 | 8,064 | 8,064 |
 | 11. After tax undistributed profit |
|
|
10,739 | 9,485 | 9,832 | 10,691 | 10,476 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,565 | 8,903 | 8,903 | 8,903 | 10,411 |
 | - Profit after tax undistributed this period |
|
|
174 | 582 | 928 | 1,787 | 65 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
470,597 | 470,547 | 480,131 | 493,135 | 491,718 |
There is no report.
|
|