|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
717,629 | 803,318 | 792,457 | 905,352 | 756,958 |
 | I. Cash and cash equivalents |
|
|
15,029 | 6,905 | 12,378 | 14,129 | 11,730 |
 | 1. Cash |
|
|
1,779 | 6,905 | 12,378 | 14,129 | 11,730 |
 | 2. Cash equivalents |
|
|
13,250 | | | | |
 | II. Short-term financial investments |
|
|
| 2,500 | 2,500 | 2,500 | 2,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 2,500 | 2,500 | 2,500 | 2,500 |
 | III. Short-term receivables |
|
|
437,987 | 580,107 | 585,948 | 637,539 | 492,525 |
 | 1. Short-term receivables of customers |
|
|
319,874 | 434,138 | 362,269 | 290,812 | 195,710 |
 | 2. Prepayments to suppliers |
|
|
134,398 | 165,011 | 243,521 | 367,554 | 313,277 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 1,200 |
 | 6. Other short-term receivables |
|
|
19,300 | 17,022 | 16,178 | 15,193 | 17,284 |
 | 7. Provision for doubtful short-term receivables |
|
|
-35,585 | -36,064 | -36,020 | -36,020 | -34,947 |
 | IV. Inventories |
|
|
254,372 | 211,351 | 187,899 | 244,977 | 249,269 |
 | 1. Inventories |
|
|
273,349 | 229,005 | 205,552 | 262,631 | 266,804 |
 | 2. Provision for decline in value of inventories |
|
|
-18,977 | -17,653 | -17,653 | -17,653 | -17,535 |
 | V. Other current assets |
|
|
10,241 | 2,454 | 3,732 | 6,207 | 934 |
 | 1. Short-term prepaid expenses |
|
|
773 | 442 | 1,652 | 1,108 | 682 |
 | 2. Deductible VAT |
|
|
9,443 | | 157 | 3,187 | 253 |
 | 3. Taxes and the State Receivables |
|
|
25 | 2,013 | 1,923 | 1,912 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
955,648 | 948,836 | 920,476 | 933,323 | 914,346 |
 | I. Long-term receivables |
|
|
8,066 | 8,051 | 8,091 | 11,091 | 8,524 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
195 | 180 | 220 | 3,220 | 205 |
 | 5. Other long-term receivables |
|
|
7,871 | 7,871 | 7,871 | 7,871 | 8,319 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
882,228 | 858,702 | 829,736 | 834,699 | 800,172 |
 | 1. Tangible fixed assets |
|
|
882,220 | 858,702 | 829,736 | 834,699 | 800,172 |
 | - Cost |
|
|
2,152,190 | 2,165,399 | 2,173,219 | 2,215,164 | 2,218,621 |
 | - Accumulated depreciation |
|
|
-1,269,970 | -1,306,697 | -1,343,483 | -1,380,465 | -1,418,449 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9 | | | | |
 | - Cost |
|
|
1,041 | 1,041 | 1,041 | 1,041 | 1,041 |
 | - Accumulated depreciation |
|
|
-1,032 | -1,041 | -1,041 | -1,041 | -1,041 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
14,686 | 21,634 | 25,209 | 30,039 | 48,883 |
 | 1. Costs of long-term production, business in progress |
|
|
3,585 | 3,585 | 3,585 | 3,585 | 3,585 |
 | 2. Costs of construction in progress |
|
|
11,101 | 18,049 | 21,625 | 26,454 | 45,298 |
 | IV. Long-term financial investments |
|
|
26,734 | 39,984 | 38,984 | 38,984 | 39,237 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
7,622 | 7,622 | 7,622 | 7,622 | 7,622 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,888 | -1,888 | -1,888 | -1,888 | -1,635 |
 | 5. Investments holding until maturity |
|
|
21,000 | 34,250 | 33,250 | 33,250 | 33,250 |
 | V. Total other long-term assets |
|
|
23,933 | 20,465 | 18,456 | 18,510 | 17,531 |
 | 1. Long-term prepaid expenses |
|
|
16,575 | 13,066 | 11,063 | 11,571 | 10,292 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
7,358 | 7,399 | 7,392 | 6,939 | 7,240 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,673,276 | 1,752,155 | 1,712,934 | 1,838,675 | 1,671,305 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,022,978 | 1,074,805 | 1,032,506 | 1,155,479 | 980,166 |
 | I. Current liabilities |
|
|
850,523 | 926,987 | 905,444 | 1,046,700 | 785,574 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
512,640 | 559,486 | 545,068 | 595,271 | 548,798 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
169,241 | 180,232 | 152,130 | 226,990 | 99,170 |
 | 4. Advances from customers |
|
|
40,289 | 53,393 | 90,611 | 102,141 | 16,801 |
 | 5. Taxes and other payables to the State Budget |
|
|
50,685 | 52,281 | 28,645 | 25,247 | 36,153 |
 | 6. Payables to employees |
|
|
16,458 | 18,164 | 25,053 | 27,869 | 23,712 |
 | 7. Short-term accrued expenses |
|
|
1,077 | 572 | | 5 | 272 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
100 | 550 | 400 | 250 | 100 |
 | 11. Other short-term payables |
|
|
60,021 | 62,300 | 63,528 | 68,914 | 60,557 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
11 | 9 | 9 | 12 | 12 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
172,455 | 147,818 | 127,062 | 108,779 | 194,592 |
 | 1. Long-term payables to sellers |
|
|
| | | | 44,974 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,145 | 4,145 | 4,145 | 4,145 | 4,145 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
165,313 | 140,356 | 119,600 | 101,050 | 141,889 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,997 | 3,316 | 3,316 | 3,584 | 3,584 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
650,299 | 677,349 | 680,428 | 683,196 | 691,139 |
 | I. ShareHolder's equity |
|
|
650,299 | 677,349 | 680,428 | 683,196 | 691,139 |
 | 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share capital surplus |
|
|
2,077 | 2,077 | 2,077 | 2,077 | 2,077 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,894 | -1,894 | -1,894 | -1,894 | -1,894 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,113 | 10,113 | 10,113 | 10,113 | 10,113 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,914 | 65,955 | 69,030 | 71,805 | 79,749 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
33,758 | 33,749 | 33,749 | 31,465 | 74,622 |
 | - Profit after tax undistributed this period |
|
|
5,155 | 32,206 | 35,281 | 40,340 | 5,127 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,089 | 1,099 | 1,102 | 1,094 | 1,094 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,673,276 | 1,752,155 | 1,712,934 | 1,838,675 | 1,671,305 |
There is no report.
|
|