|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
792,457 | 905,352 | 756,958 | 1,027,893 | 1,145,825 |
 | I. Cash and cash equivalents |
|
|
12,378 | 14,129 | 11,730 | 10,343 | 10,681 |
 | 1. Cash |
|
|
12,378 | 14,129 | 11,730 | 10,343 | 10,681 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
 | III. Short-term receivables |
|
|
585,948 | 637,539 | 492,525 | 784,482 | 594,379 |
 | 1. Short-term receivables of customers |
|
|
362,269 | 290,812 | 195,710 | 214,960 | 196,579 |
 | 2. Prepayments to suppliers |
|
|
243,521 | 367,554 | 313,277 | 590,774 | 417,587 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 1,200 | 813 | |
 | 6. Other short-term receivables |
|
|
16,178 | 15,193 | 17,284 | 12,881 | 15,160 |
 | 7. Provision for doubtful short-term receivables |
|
|
-36,020 | -36,020 | -34,947 | -34,947 | -34,947 |
 | IV. Inventories |
|
|
187,899 | 244,977 | 249,269 | 227,379 | 505,460 |
 | 1. Inventories |
|
|
205,552 | 262,631 | 266,804 | 244,290 | 522,371 |
 | 2. Provision for decline in value of inventories |
|
|
-17,653 | -17,653 | -17,535 | -16,910 | -16,910 |
 | V. Other current assets |
|
|
3,732 | 6,207 | 934 | 3,189 | 32,804 |
 | 1. Short-term prepaid expenses |
|
|
1,652 | 1,108 | 682 | 3,145 | 10,914 |
 | 2. Deductible VAT |
|
|
157 | 3,187 | 253 | | 21,846 |
 | 3. Taxes and the State Receivables |
|
|
1,923 | 1,912 | | 44 | 44 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
920,476 | 933,323 | 914,346 | 914,447 | 940,988 |
 | I. Long-term receivables |
|
|
8,091 | 11,091 | 8,524 | 8,519 | 8,519 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
220 | 3,220 | 205 | 200 | 200 |
 | 5. Other long-term receivables |
|
|
7,871 | 7,871 | 8,319 | 8,319 | 8,319 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
829,736 | 834,699 | 800,172 | 783,871 | 795,899 |
 | 1. Tangible fixed assets |
|
|
829,736 | 834,699 | 800,172 | 783,871 | 795,899 |
 | - Cost |
|
|
2,173,219 | 2,215,164 | 2,218,621 | 2,240,334 | 2,291,617 |
 | - Accumulated depreciation |
|
|
-1,343,483 | -1,380,465 | -1,418,449 | -1,456,463 | -1,495,717 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,041 | 1,041 | 1,041 | 1,041 | 1,041 |
 | - Accumulated depreciation |
|
|
-1,041 | -1,041 | -1,041 | -1,041 | -1,041 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
25,209 | 30,039 | 48,883 | 65,724 | 78,806 |
 | 1. Costs of long-term production, business in progress |
|
|
3,585 | 3,585 | 3,585 | 3,585 | 3,585 |
 | 2. Costs of construction in progress |
|
|
21,625 | 26,454 | 45,298 | 62,140 | 75,222 |
 | IV. Long-term financial investments |
|
|
38,984 | 38,984 | 39,237 | 39,237 | 39,237 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
7,622 | 7,622 | 7,622 | 7,622 | 7,622 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,888 | -1,888 | -1,635 | -1,635 | -1,635 |
 | 5. Investments holding until maturity |
|
|
33,250 | 33,250 | 33,250 | 33,250 | 33,250 |
 | V. Total other long-term assets |
|
|
18,456 | 18,510 | 17,531 | 17,097 | 18,527 |
 | 1. Long-term prepaid expenses |
|
|
11,063 | 11,571 | 10,292 | 9,912 | 11,477 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
7,392 | 6,939 | 7,240 | 7,185 | 7,050 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,712,934 | 1,838,675 | 1,671,305 | 1,942,340 | 2,086,812 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,032,506 | 1,155,479 | 980,166 | 1,243,048 | 1,386,081 |
 | I. Current liabilities |
|
|
905,444 | 1,046,700 | 785,574 | 1,053,419 | 1,203,609 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
545,068 | 595,271 | 548,798 | 800,348 | 928,213 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
152,130 | 226,990 | 99,170 | 110,300 | 131,486 |
 | 4. Advances from customers |
|
|
90,611 | 102,141 | 16,801 | 2,868 | 25,567 |
 | 5. Taxes and other payables to the State Budget |
|
|
28,645 | 25,247 | 36,153 | 30,175 | 20,239 |
 | 6. Payables to employees |
|
|
25,053 | 27,869 | 23,712 | 44,600 | 34,850 |
 | 7. Short-term accrued expenses |
|
|
| 5 | 272 | 1,245 | 1,244 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
400 | 250 | 100 | 578 | 420 |
 | 11. Other short-term payables |
|
|
63,528 | 68,914 | 60,557 | 59,882 | 58,478 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9 | 12 | 12 | 3,423 | 3,113 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
127,062 | 108,779 | 194,592 | 189,630 | 182,472 |
 | 1. Long-term payables to sellers |
|
|
| | 44,974 | 44,974 | 44,974 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,145 | 4,145 | 4,145 | 2,796 | 2,796 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
119,600 | 101,050 | 141,889 | 138,033 | 130,875 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | 3,827 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,316 | 3,584 | 3,584 | 3,827 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
680,428 | 683,196 | 691,139 | 699,292 | 700,732 |
 | I. ShareHolder's equity |
|
|
680,428 | 683,196 | 691,139 | 699,292 | 700,732 |
 | 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
 | 2. Share capital surplus |
|
|
2,077 | 2,077 | 2,077 | 2,077 | 2,044 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,894 | -1,894 | -1,894 | -1,894 | -1,894 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,113 | 10,113 | 10,113 | 17,575 | 17,575 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
69,030 | 71,805 | 79,749 | 80,440 | 81,896 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
33,749 | 31,465 | 74,622 | 63,428 | 63,428 |
 | - Profit after tax undistributed this period |
|
|
35,281 | 40,340 | 5,127 | 17,011 | 18,468 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,102 | 1,094 | 1,094 | 1,094 | 1,110 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,712,934 | 1,838,675 | 1,671,305 | 1,942,340 | 2,086,812 |
There is no report.
|
|