|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
590,091 | 709,094 | 717,629 | 803,318 | 792,457 |
| I. Cash and cash equivalents |
|
|
15,472 | 59,241 | 15,029 | 6,905 | 12,378 |
| 1. Cash |
|
|
15,472 | 53,241 | 1,779 | 6,905 | 12,378 |
| 2. Cash equivalents |
|
|
| 6,000 | 13,250 | | |
| II. Short-term financial investments |
|
|
| | | 2,500 | 2,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 2,500 | 2,500 |
| III. Short-term receivables |
|
|
400,917 | 503,304 | 437,987 | 580,107 | 585,948 |
| 1. Short-term receivables of customers |
|
|
282,142 | 333,586 | 319,874 | 434,138 | 362,269 |
| 2. Prepayments to suppliers |
|
|
126,835 | 180,662 | 134,398 | 165,011 | 243,521 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
25,344 | 22,459 | 19,300 | 17,022 | 16,178 |
| 7. Provision for doubtful short-term receivables |
|
|
-33,403 | -33,403 | -35,585 | -36,064 | -36,020 |
| IV. Inventories |
|
|
166,789 | 141,731 | 254,372 | 211,351 | 187,899 |
| 1. Inventories |
|
|
187,848 | 160,709 | 273,349 | 229,005 | 205,552 |
| 2. Provision for decline in value of inventories |
|
|
-21,059 | -18,977 | -18,977 | -17,653 | -17,653 |
| V. Other current assets |
|
|
6,913 | 4,818 | 10,241 | 2,454 | 3,732 |
| 1. Short-term prepaid expenses |
|
|
6,913 | 4,464 | 773 | 442 | 1,652 |
| 2. Deductible VAT |
|
|
| 354 | 9,443 | | 157 |
| 3. Taxes and the State Receivables |
|
|
| | 25 | 2,013 | 1,923 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,128,047 | 985,734 | 955,648 | 948,836 | 920,476 |
| I. Long-term receivables |
|
|
146,260 | 7,438 | 8,066 | 8,051 | 8,091 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
139,740 | | 195 | 180 | 220 |
| 5. Other long-term receivables |
|
|
6,520 | 7,438 | 7,871 | 7,871 | 7,871 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
756,513 | 915,105 | 882,228 | 858,702 | 829,736 |
| 1. Tangible fixed assets |
|
|
756,478 | 915,084 | 882,220 | 858,702 | 829,736 |
| - Cost |
|
|
1,968,778 | 2,149,900 | 2,152,190 | 2,165,399 | 2,173,219 |
| - Accumulated depreciation |
|
|
-1,212,300 | -1,234,816 | -1,269,970 | -1,306,697 | -1,343,483 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
35 | 22 | 9 | | |
| - Cost |
|
|
1,041 | 1,041 | 1,041 | 1,041 | 1,041 |
| - Accumulated depreciation |
|
|
-1,006 | -1,019 | -1,032 | -1,041 | -1,041 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
173,207 | 9,292 | 14,686 | 21,634 | 25,209 |
| 1. Costs of long-term production, business in progress |
|
|
3,585 | 3,585 | 3,585 | 3,585 | 3,585 |
| 2. Costs of construction in progress |
|
|
169,623 | 5,708 | 11,101 | 18,049 | 21,625 |
| IV. Long-term financial investments |
|
|
26,734 | 26,734 | 26,734 | 39,984 | 38,984 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
7,622 | 7,622 | 7,622 | 7,622 | 7,622 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,888 | -1,888 | -1,888 | -1,888 | -1,888 |
| 5. Investments holding until maturity |
|
|
21,000 | 21,000 | 21,000 | 34,250 | 33,250 |
| V. Total other long-term assets |
|
|
25,332 | 27,164 | 23,933 | 20,465 | 18,456 |
| 1. Long-term prepaid expenses |
|
|
18,245 | 19,562 | 16,575 | 13,066 | 11,063 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
7,088 | 7,602 | 7,358 | 7,399 | 7,392 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,718,138 | 1,694,828 | 1,673,276 | 1,752,155 | 1,712,934 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,056,706 | 1,052,831 | 1,022,978 | 1,074,805 | 1,032,506 |
| I. Current liabilities |
|
|
919,937 | 872,775 | 850,523 | 926,987 | 905,444 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
501,225 | 518,948 | 512,640 | 559,486 | 545,068 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
166,679 | 173,355 | 169,241 | 180,232 | 152,130 |
| 4. Advances from customers |
|
|
56,890 | 9,936 | 40,289 | 53,393 | 90,611 |
| 5. Taxes and other payables to the State Budget |
|
|
106,452 | 69,683 | 50,685 | 52,281 | 28,645 |
| 6. Payables to employees |
|
|
15,393 | 19,993 | 16,458 | 18,164 | 25,053 |
| 7. Short-term accrued expenses |
|
|
14,001 | 524 | 1,077 | 572 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
400 | 250 | 100 | 550 | 400 |
| 11. Other short-term payables |
|
|
58,889 | 80,076 | 60,021 | 62,300 | 63,528 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
10 | 10 | 11 | 9 | 9 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
136,769 | 180,056 | 172,455 | 147,818 | 127,062 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4,145 | 4,145 | 4,145 | 4,145 | 4,145 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
129,872 | 172,914 | 165,313 | 140,356 | 119,600 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,752 | 2,997 | 2,997 | 3,316 | 3,316 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
661,432 | 641,997 | 650,299 | 677,349 | 680,428 |
| I. ShareHolder's equity |
|
|
661,432 | 641,997 | 650,299 | 677,349 | 680,428 |
| 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
| 2. Share capital surplus |
|
|
2,077 | 2,077 | 2,077 | 2,077 | 2,077 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1,894 | -1,894 | -1,894 | -1,894 | -1,894 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,113 | 10,113 | 10,113 | 10,113 | 10,113 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
49,990 | 30,549 | 38,914 | 65,955 | 69,030 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-44,668 | -44,668 | 33,758 | 33,749 | 33,749 |
| - Profit after tax undistributed this period |
|
|
94,659 | 75,217 | 5,155 | 32,206 | 35,281 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,146 | 1,152 | 1,089 | 1,099 | 1,102 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,718,138 | 1,694,828 | 1,673,276 | 1,752,155 | 1,712,934 |
There is no report.
|
|