|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
249,326 | 261,888 | 282,249 | 279,723 | 297,452 |
| I. Cash and cash equivalents |
|
|
221 | 1,284 | 4,871 | 650 | 1,442 |
| 1. Cash |
|
|
221 | 1,284 | 4,871 | 650 | 1,442 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
208,346 | 218,506 | 231,791 | 240,101 | 248,121 |
| 1. Short-term receivables of customers |
|
|
188,834 | 176,239 | 201,152 | 225,911 | 231,734 |
| 2. Prepayments to suppliers |
|
|
1,313 | 1,313 | 2,546 | 10,548 | 4,023 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
14,391 | 37,385 | 24,133 | | 9,268 |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
35,405 | 35,166 | 35,557 | 35,238 | 34,692 |
| 7. Provision for doubtful short-term receivables |
|
|
-31,597 | -31,597 | -31,597 | -31,597 | -31,597 |
| IV. Inventories |
|
|
39,130 | 40,460 | 43,571 | 37,329 | 46,243 |
| 1. Inventories |
|
|
49,947 | 51,277 | 54,388 | 53,117 | 62,031 |
| 2. Provision for decline in value of inventories |
|
|
-10,817 | -10,817 | -10,817 | -15,788 | -15,788 |
| V. Other current assets |
|
|
1,628 | 1,638 | 2,015 | 1,644 | 1,646 |
| 1. Short-term prepaid expenses |
|
|
31 | 40 | 25 | 47 | 48 |
| 2. Deductible VAT |
|
|
1,398 | 1,398 | 1,791 | 1,398 | 1,398 |
| 3. Taxes and the State Receivables |
|
|
200 | 200 | 200 | 200 | 200 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,160 | 34,517 | 34,031 | 33,550 | 33,089 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
33,006 | 34,390 | 33,933 | 33,479 | 33,041 |
| 1. Tangible fixed assets |
|
|
32,014 | 33,509 | 33,162 | 32,818 | 32,490 |
| - Cost |
|
|
126,005 | 127,848 | 126,568 | 126,568 | 126,568 |
| - Accumulated depreciation |
|
|
-93,991 | -94,339 | -93,406 | -93,750 | -94,077 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
992 | 881 | 771 | 661 | 551 |
| - Cost |
|
|
4,596 | 4,596 | 4,596 | 4,596 | 4,596 |
| - Accumulated depreciation |
|
|
-3,604 | -3,715 | -3,825 | -3,935 | -4,045 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
155 | 126 | 98 | 72 | 48 |
| 1. Long-term prepaid expenses |
|
|
155 | 126 | 98 | 72 | 48 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
282,486 | 296,405 | 316,280 | 313,274 | 330,541 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
228,068 | 241,858 | 261,581 | 258,272 | 275,184 |
| I. Current liabilities |
|
|
228,068 | 240,860 | 260,506 | 257,165 | 274,046 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,480 | 4,490 | 9,254 | 11,505 | 11,480 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
111,622 | 114,093 | 114,029 | 117,542 | 117,491 |
| 4. Advances from customers |
|
|
32,140 | 31,257 | 36,927 | 44,350 | 44,058 |
| 5. Taxes and other payables to the State Budget |
|
|
22,202 | 22,224 | 22,987 | 10,857 | 12,693 |
| 6. Payables to employees |
|
|
15,267 | 22,438 | 24,819 | 22,755 | 25,427 |
| 7. Short-term accrued expenses |
|
|
24,569 | 26,411 | 32,847 | 30,826 | 42,827 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
19,439 | 19,598 | 19,294 | 18,981 | 19,719 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
349 | 349 | 349 | 349 | 349 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| 998 | 1,075 | 1,107 | 1,139 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 998 | 1,075 | 1,107 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | 1,139 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
54,418 | 54,546 | 54,699 | 55,002 | 55,357 |
| I. ShareHolder's equity |
|
|
54,418 | 54,546 | 54,699 | 55,002 | 55,357 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
151 | 151 | 151 | 151 | 151 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,985 | 14,985 | 14,985 | 14,985 | 14,985 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-160,717 | -160,589 | -160,436 | -160,134 | -159,779 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-161,601 | -161,601 | -160,589 | -160,589 | -160,589 |
| - Profit after tax undistributed this period |
|
|
884 | 1,012 | 153 | 455 | 810 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
282,486 | 296,405 | 316,280 | 313,274 | 330,541 |
There is no report.
|
|