|
|
Q3 2019 | Q4 2019 | Q4 2021 | Q4 2022 | Q2 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,363,063 | 1,205,441 | 1,168,357 | 893,443 | 858,867 |
| I. Cash and cash equivalents |
|
|
26,489 | 36,551 | 52,254 | 32,294 | 14,145 |
| 1. Cash |
|
|
26,489 | 36,551 | 51,254 | 28,294 | 13,555 |
| 2. Cash equivalents |
|
|
| | 1,000 | 4,000 | 590 |
| II. Short-term financial investments |
|
|
119 | 393 | 804 | 332 | 502 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
119 | 393 | 804 | 332 | 502 |
| III. Short-term receivables |
|
|
599,465 | 320,910 | 276,582 | 243,631 | 225,557 |
| 1. Short-term receivables of customers |
|
|
345,073 | 173,618 | 216,932 | 238,796 | 202,707 |
| 2. Prepayments to suppliers |
|
|
21,230 | 13,023 | 15,749 | 16,158 | 13,224 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
92,045 | 71,589 | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
149,682 | 72,420 | 97,725 | 67,048 | 87,997 |
| 7. Provision for doubtful short-term receivables |
|
|
-8,565 | -9,740 | -53,825 | -78,371 | -78,371 |
| IV. Inventories |
|
|
712,961 | 823,409 | 833,744 | 608,064 | 609,603 |
| 1. Inventories |
|
|
712,961 | 823,409 | 833,744 | 766,441 | 767,979 |
| 2. Provision for decline in value of inventories |
|
|
| | | -158,377 | -158,377 |
| V. Other current assets |
|
|
24,028 | 24,179 | 4,973 | 9,123 | 9,060 |
| 1. Short-term prepaid expenses |
|
|
959 | 1 | 114 | 198 | 72 |
| 2. Deductible VAT |
|
|
22,211 | 23,227 | 4,858 | 8,924 | 8,988 |
| 3. Taxes and the State Receivables |
|
|
858 | 951 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
182,641 | 169,707 | 150,656 | 9,786 | 13,364 |
| I. Long-term receivables |
|
|
146,560 | 147,198 | 134,842 | 260 | 455 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
146,560 | 147,198 | 134,842 | 260 | 455 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
22,068 | 19,621 | 672 | 323 | 313 |
| 1. Tangible fixed assets |
|
|
2,413 | 2,196 | 447 | 183 | 203 |
| - Cost |
|
|
72,074 | 73,864 | 114,606 | 103,128 | 102,939 |
| - Accumulated depreciation |
|
|
-69,662 | -71,668 | -114,159 | -102,945 | -102,735 |
| 2. Fixed assets of financial leasing |
|
|
17,536 | 15,569 | | | |
| - Cost |
|
|
47,169 | 47,169 | | | |
| - Accumulated depreciation |
|
|
-29,633 | -31,600 | | | |
| 3. Intangible fixed assets |
|
|
2,119 | 1,856 | 225 | 140 | 110 |
| - Cost |
|
|
19,270 | 19,509 | 19,509 | 11,419 | 11,419 |
| - Accumulated depreciation |
|
|
-17,151 | -17,653 | -19,284 | -11,279 | -11,309 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,545 | | | | |
| 1. Costs of long-term production, business in progress |
|
|
1,545 | | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | 202 | 202 | 215 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | 202 | 202 | 215 |
| V. Total other long-term assets |
|
|
12,468 | 2,889 | 14,940 | 9,002 | 12,381 |
| 1. Long-term prepaid expenses |
|
|
3,219 | 2,294 | 861 | 553 | 2,775 |
| 2. Deferred income tax assets |
|
|
9,249 | 594 | 14,079 | 8,449 | 9,606 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,545,703 | 1,375,148 | 1,319,013 | 903,229 | 872,231 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,229,734 | 1,069,089 | 1,092,432 | 839,894 | 805,688 |
| I. Current liabilities |
|
|
1,229,610 | 1,068,964 | 1,092,307 | 839,769 | 805,563 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
438,004 | 421,694 | 381,223 | 93,272 | 69,874 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
492,014 | 309,881 | 338,015 | 325,197 | 303,549 |
| 4. Advances from customers |
|
|
56,079 | 45,461 | 11,105 | 5,366 | 18,183 |
| 5. Taxes and other payables to the State Budget |
|
|
64,700 | 63,322 | 112,149 | 111,409 | 118,921 |
| 6. Payables to employees |
|
|
42,052 | 40,470 | 29,197 | 24,665 | 29,985 |
| 7. Short-term accrued expenses |
|
|
40,925 | 90,168 | 18,768 | 46,275 | 34,470 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
86,357 | 87,876 | 192,815 | 226,276 | 223,653 |
| 12. Provision for short term payables |
|
|
2,801 | 3,429 | 2,801 | 2,801 | 2,801 |
| 13. Bonus and welfare fund |
|
|
6,678 | 6,663 | 6,234 | 4,508 | 4,128 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
125 | 125 | 125 | 125 | 125 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
125 | 125 | 125 | 125 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
315,969 | 306,059 | 226,581 | 63,335 | 66,543 |
| I. ShareHolder's equity |
|
|
315,969 | 306,059 | 226,581 | 63,335 | 66,543 |
| 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
| 2. Share capital surplus |
|
|
11,422 | 11,422 | 11,422 | 11,422 | 11,422 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
| 5. Treasury shares |
|
|
| | | | -5,253 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-465 | -981 | 800 | -7,512 | |
| 8. Investment and development funds |
|
|
25,178 | 25,178 | 24,754 | 24,754 | 24,754 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
16,325 | 6,918 | -74,238 | -223,521 | -222,702 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,477 | 6,477 | -75,125 | -230,740 | -223,521 |
| - Profit after tax undistributed this period |
|
|
9,847 | 441 | 887 | 7,218 | 820 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
11,909 | 11,923 | 12,243 | 6,592 | 6,722 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,545,703 | 1,375,148 | 1,319,013 | 903,229 | 872,231 |
There is no report.
|
|