|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
831,687 | 805,861 | 808,505 | 804,538 | 807,722 |
 | I. Cash and cash equivalents |
|
|
12,174 | 13,035 | 12,108 | 12,274 | 9,560 |
 | 1. Cash |
|
|
12,174 | 13,035 | 12,108 | 12,274 | 9,560 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
911 | 1,000 | 911 | 1,045 | 6,277 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
911 | 1,000 | 911 | 1,045 | 6,277 |
 | III. Short-term receivables |
|
|
175,457 | 156,857 | 159,937 | 156,159 | 156,449 |
 | 1. Short-term receivables of customers |
|
|
232,156 | 213,730 | 204,344 | 208,973 | 204,075 |
 | 2. Prepayments to suppliers |
|
|
17,224 | 19,966 | 19,638 | 20,203 | 19,157 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
65,900 | 62,984 | 75,777 | 66,805 | 67,518 |
 | 7. Provision for doubtful short-term receivables |
|
|
-139,823 | -139,823 | -139,823 | -139,823 | -134,302 |
 | IV. Inventories |
|
|
639,616 | 631,624 | 629,702 | 629,867 | 629,778 |
 | 1. Inventories |
|
|
797,580 | 789,587 | 787,665 | 787,830 | 651,547 |
 | 2. Provision for decline in value of inventories |
|
|
-157,963 | -157,963 | -157,963 | -157,963 | -21,769 |
 | V. Other current assets |
|
|
3,529 | 3,345 | 5,848 | 5,193 | 5,658 |
 | 1. Short-term prepaid expenses |
|
|
392 | 185 | 2,662 | 2,007 | 2,428 |
 | 2. Deductible VAT |
|
|
3,055 | 3,055 | 3,055 | 3,055 | 3,100 |
 | 3. Taxes and the State Receivables |
|
|
82 | 106 | 131 | 131 | 131 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
10,973 | 12,676 | 12,336 | 12,348 | 15,887 |
 | I. Long-term receivables |
|
|
252 | 252 | 366 | 366 | 366 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
252 | 252 | 366 | 366 | 366 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
981 | 933 | 981 | 862 | 4,163 |
 | 1. Tangible fixed assets |
|
|
937 | 889 | 915 | 862 | 799 |
 | - Cost |
|
|
105,485 | 103,840 | 58,414 | 58,414 | 55,508 |
 | - Accumulated depreciation |
|
|
-104,548 | -102,951 | -57,499 | -57,552 | -54,709 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
44 | 44 | 66 | | 3,364 |
 | - Cost |
|
|
11,419 | 11,419 | 11,462 | 11,419 | 14,946 |
 | - Accumulated depreciation |
|
|
-11,375 | -11,375 | -11,396 | -11,419 | -11,582 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,740 | 11,491 | 10,988 | 11,120 | 11,358 |
 | 1. Long-term prepaid expenses |
|
|
724 | 2,476 | 1,973 | 2,105 | 2,342 |
 | 2. Deferred income tax assets |
|
|
9,015 | 9,015 | 9,015 | 9,015 | 9,015 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
842,660 | 818,537 | 820,841 | 816,886 | 823,609 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
953,321 | 929,389 | 934,235 | 930,888 | 932,014 |
 | I. Current liabilities |
|
|
953,196 | 929,264 | 934,210 | 930,863 | 931,989 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
165,976 | 151,777 | 144,317 | 130,173 | 128,143 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
330,055 | 326,192 | 326,691 | 329,062 | 336,520 |
 | 4. Advances from customers |
|
|
4,487 | 3,368 | 5,044 | 14,409 | 7,362 |
 | 5. Taxes and other payables to the State Budget |
|
|
122,278 | 123,316 | 122,844 | 120,911 | 119,294 |
 | 6. Payables to employees |
|
|
35,537 | 28,175 | 32,475 | 30,379 | 37,463 |
 | 7. Short-term accrued expenses |
|
|
19,715 | 23,166 | 25,629 | 28,423 | 28,741 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
272,474 | 270,791 | 274,417 | 274,782 | 272,358 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,673 | 2,479 | 2,795 | 2,723 | 2,108 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
125 | 125 | 25 | 25 | 25 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
125 | 125 | 25 | 25 | 25 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-110,661 | -110,852 | -113,394 | -114,002 | -108,405 |
 | I. ShareHolder's equity |
|
|
-110,661 | -110,852 | -113,394 | -114,002 | -108,405 |
 | 1. Owner's investment capital |
|
|
250,000 | 250,000 | 250,000 | 250,000 | 250,000 |
 | 2. Share capital surplus |
|
|
11,422 | 11,422 | 11,422 | 11,422 | 11,422 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
9,418 | 9,564 | 9,398 | 9,398 | 9,398 |
 | 8. Investment and development funds |
|
|
24,920 | 24,754 | 24,920 | 24,920 | 24,920 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-414,726 | -414,785 | -416,808 | -417,240 | -411,796 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-416,149 | -414,726 | -415,226 | -415,226 | -415,278 |
 | - Profit after tax undistributed this period |
|
|
1,423 | -59 | -1,582 | -2,014 | 3,482 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
6,704 | 6,593 | 6,074 | 5,898 | 6,051 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
842,660 | 818,537 | 820,841 | 816,886 | 823,609 |
There is no report.
|
|