|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,675,491 | 6,953,927 | 7,793,941 | 8,538,261 | 8,733,186 |
| I. Cash and cash equivalents |
|
|
2,235,805 | 2,256,047 | 2,168,112 | 2,515,932 | 3,162,210 |
| 1. Cash |
|
|
2,137,415 | 2,186,313 | 2,109,112 | 2,433,669 | 3,005,754 |
| 2. Cash equivalents |
|
|
98,390 | 69,734 | 59,000 | 82,262 | 156,455 |
| II. Short-term financial investments |
|
|
910,401 | 1,278,225 | 1,235,522 | 1,402,049 | 884,082 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
910,401 | 1,278,225 | 1,235,522 | 1,402,049 | 884,082 |
| III. Short-term receivables |
|
|
2,514,372 | 2,340,408 | 3,228,823 | 3,413,453 | 3,513,465 |
| 1. Short-term receivables of customers |
|
|
1,825,736 | 1,814,177 | 2,475,382 | 2,581,383 | 2,521,409 |
| 2. Prepayments to suppliers |
|
|
328,056 | 245,357 | 407,147 | 423,132 | 426,351 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
527,085 | 446,944 | 417,548 | 481,110 | 636,837 |
| 7. Provision for doubtful short-term receivables |
|
|
-166,505 | -166,070 | -71,253 | -72,171 | -71,132 |
| IV. Inventories |
|
|
920,343 | 999,896 | 1,017,023 | 1,101,749 | 1,028,980 |
| 1. Inventories |
|
|
1,057,963 | 1,137,482 | 1,157,209 | 1,243,286 | 1,168,184 |
| 2. Provision for decline in value of inventories |
|
|
-137,620 | -137,586 | -140,185 | -141,537 | -139,204 |
| V. Other current assets |
|
|
94,569 | 79,351 | 144,460 | 105,079 | 144,449 |
| 1. Short-term prepaid expenses |
|
|
65,413 | 37,785 | 70,019 | 44,087 | 77,097 |
| 2. Deductible VAT |
|
|
27,541 | 39,995 | 72,152 | 59,240 | 65,738 |
| 3. Taxes and the State Receivables |
|
|
1,615 | 1,572 | 2,290 | 1,753 | 1,614 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
14,823,870 | 14,696,167 | 14,721,486 | 14,816,472 | 14,268,876 |
| I. Long-term receivables |
|
|
105,581 | 103,903 | 107,762 | 110,010 | 108,266 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
105,581 | 103,903 | 107,762 | 110,010 | 108,266 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
13,287,615 | 13,115,352 | 13,145,504 | 13,182,665 | 12,697,685 |
| 1. Tangible fixed assets |
|
|
13,121,732 | 12,950,566 | 12,980,875 | 13,017,634 | 12,538,588 |
| - Cost |
|
|
25,463,394 | 25,490,805 | 25,927,577 | 26,442,932 | 25,838,345 |
| - Accumulated depreciation |
|
|
-12,341,662 | -12,540,238 | -12,946,702 | -13,425,297 | -13,299,757 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
165,884 | 164,786 | 164,629 | 165,030 | 159,097 |
| - Cost |
|
|
326,152 | 327,647 | 333,419 | 340,438 | 332,338 |
| - Accumulated depreciation |
|
|
-160,269 | -162,862 | -168,789 | -175,408 | -173,241 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
15,818 | 6,880 | 18,505 | 42,554 | 53,286 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
15,818 | 6,880 | 18,505 | 42,554 | 53,286 |
| IV. Long-term financial investments |
|
|
627,002 | 666,089 | 668,538 | 677,439 | 685,771 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
627,002 | 666,089 | 668,538 | 677,439 | 685,771 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
787,854 | 803,944 | 781,176 | 803,805 | 723,868 |
| 1. Long-term prepaid expenses |
|
|
593,007 | 590,798 | 557,456 | 575,137 | 502,896 |
| 2. Deferred income tax assets |
|
|
194,848 | 213,146 | 223,720 | 228,668 | 220,972 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
21,499,362 | 21,650,094 | 22,515,427 | 23,354,733 | 23,002,062 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
6,689,488 | 6,755,846 | 7,208,642 | 7,612,913 | 7,529,953 |
| I. Current liabilities |
|
|
3,014,321 | 3,176,164 | 3,597,426 | 4,037,521 | 4,124,269 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
665,588 | 553,353 | 689,614 | 550,287 | 469,869 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
450,804 | 567,061 | 601,399 | 990,963 | 709,108 |
| 4. Advances from customers |
|
|
289,209 | 263,392 | 352,074 | 351,221 | 358,850 |
| 5. Taxes and other payables to the State Budget |
|
|
77,211 | 51,664 | 88,149 | 103,140 | 205,757 |
| 6. Payables to employees |
|
|
79,194 | 123,290 | 77,931 | 94,272 | 144,607 |
| 7. Short-term accrued expenses |
|
|
729,506 | 753,979 | 1,001,741 | 1,202,355 | 1,391,710 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
368,662 | 392,465 | 363,482 | 285,224 | 362,991 |
| 12. Provision for short term payables |
|
|
267,558 | 338,179 | 323,978 | 358,753 | 380,798 |
| 13. Bonus and welfare fund |
|
|
86,588 | 132,780 | 99,058 | 101,306 | 100,579 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,675,168 | 3,579,682 | 3,611,216 | 3,575,392 | 3,405,684 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
24,263 | 28,433 | 29,082 | 29,818 | 28,811 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
473,527 | 473,516 | 473,663 | 476,013 | 473,561 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,863,961 | 2,787,682 | 2,802,836 | 2,746,122 | 2,581,830 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
226,668 | 211,442 | 231,936 | 250,064 | 249,229 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
86,749 | 78,610 | 73,699 | 73,375 | 72,254 |
| B. OWNER'S EQUITY |
|
|
14,809,873 | 14,894,248 | 15,306,784 | 15,741,820 | 15,472,109 |
| I. ShareHolder's equity |
|
|
14,809,873 | 14,894,248 | 15,306,784 | 15,741,820 | 15,472,109 |
| 1. Owner's investment capital |
|
|
5,562,960 | 5,562,960 | 5,562,960 | 5,562,960 | 5,562,960 |
| 2. Share capital surplus |
|
|
2,434,086 | 2,434,086 | 2,434,086 | 2,434,086 | 2,434,086 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-20,949 | -20,949 | -20,949 | -20,949 | -20,949 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
2,245,852 | 2,206,852 | 2,465,412 | 2,777,170 | 2,339,955 |
| 8. Investment and development funds |
|
|
3,591,059 | 3,782,541 | 3,783,962 | 3,783,959 | 3,784,074 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
766,385 | 691,319 | 844,102 | 965,413 | 1,127,010 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
435,922 | 435,922 | 693,560 | 693,560 | 693,560 |
| - Profit after tax undistributed this period |
|
|
330,463 | 255,397 | 150,542 | 271,854 | 433,450 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
230,479 | 237,439 | 237,210 | 239,180 | 244,972 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
21,499,362 | 21,650,094 | 22,515,427 | 23,354,733 | 23,002,062 |
There is no report.
|
|