|
|
Q4 2023 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
81,182 | 101,581 | 74,904 | 47,995 | 99,423 |
 | I. Cash and cash equivalents |
|
|
38,634 | 15,765 | 7,958 | 11,615 | 21,589 |
 | 1. Cash |
|
|
38,634 | 15,765 | 7,958 | 11,615 | 21,589 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
16,192 | 59,926 | 47,124 | 13,942 | 55,452 |
 | 1. Short-term receivables of customers |
|
|
11,645 | 54,356 | 38,646 | 9,494 | 48,369 |
 | 2. Prepayments to suppliers |
|
|
770 | 725 | 2,494 | 911 | 417 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,785 | 5,824 | 6,254 | 3,803 | 6,921 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,008 | -978 | -271 | -266 | -255 |
 | IV. Inventories |
|
|
18,413 | 21,838 | 16,444 | 17,199 | 18,954 |
 | 1. Inventories |
|
|
18,413 | 21,838 | 16,444 | 17,199 | 18,954 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,943 | 4,052 | 3,378 | 5,238 | 3,429 |
 | 1. Short-term prepaid expenses |
|
|
7,290 | 4,052 | 3,378 | 4,939 | 3,429 |
 | 2. Deductible VAT |
|
|
648 | | | 299 | |
 | 3. Taxes and the State Receivables |
|
|
5 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
137,169 | 141,639 | 136,967 | 146,207 | 141,975 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
128,690 | 133,296 | 128,115 | 135,887 | 131,821 |
 | 1. Tangible fixed assets |
|
|
127,067 | 131,593 | 126,484 | 134,328 | 130,325 |
 | - Cost |
|
|
359,829 | 370,598 | 370,271 | 379,260 | 381,272 |
 | - Accumulated depreciation |
|
|
-232,763 | -239,005 | -243,787 | -244,932 | -250,947 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,623 | 1,702 | 1,631 | 1,559 | 1,496 |
 | - Cost |
|
|
4,289 | 4,530 | 4,530 | 4,530 | 4,530 |
 | - Accumulated depreciation |
|
|
-2,666 | -2,828 | -2,899 | -2,971 | -3,035 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
469 | 426 | 819 | 952 | 952 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
469 | 426 | 819 | 952 | 952 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,010 | 7,918 | 8,033 | 9,369 | 9,202 |
 | 1. Long-term prepaid expenses |
|
|
8,010 | 7,918 | 8,033 | 9,369 | 9,202 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
218,351 | 243,220 | 211,871 | 194,203 | 241,398 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
124,008 | 152,884 | 117,122 | 91,873 | 152,950 |
 | I. Current liabilities |
|
|
121,452 | 150,319 | 114,564 | 89,318 | 150,441 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
76,130 | 40,000 | | 40,000 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,642 | 62,493 | 63,498 | 7,416 | 104,582 |
 | 4. Advances from customers |
|
|
4,612 | 6,097 | 4,940 | 5,339 | 3,546 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,528 | 3,189 | 6,027 | 2,376 | 4,378 |
 | 6. Payables to employees |
|
|
25,085 | 17,757 | 27,018 | 28,116 | 8,773 |
 | 7. Short-term accrued expenses |
|
|
50 | 6,475 | 5,003 | | 1,666 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,543 | 11,405 | 5,223 | 3,403 | 22,463 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,862 | 2,903 | 2,856 | 2,667 | 5,034 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,556 | 2,565 | 2,558 | 2,555 | 2,509 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 2,555 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,556 | 2,565 | 2,558 | | 2,509 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
94,343 | 90,336 | 94,750 | 102,330 | 88,447 |
 | I. ShareHolder's equity |
|
|
94,343 | 90,336 | 94,750 | 102,330 | 88,447 |
 | 1. Owner's investment capital |
|
|
64,325 | 64,325 | 64,325 | 64,325 | 64,325 |
 | 2. Share capital surplus |
|
|
326 | 326 | 326 | 326 | 326 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,102 | 18,117 | 18,117 | 18,117 | 19,686 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,591 | 7,569 | 11,982 | 19,563 | 4,111 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
92 | | | | |
 | - Profit after tax undistributed this period |
|
|
12,499 | 7,569 | 11,982 | 19,563 | 4,111 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
218,351 | 243,220 | 211,871 | 194,203 | 241,398 |
There is no report.
|
|