|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. SHORT-TERM ASSETS |
|
|
5,000,125 | 5,410,495 | 5,652,829 | 5,717,560 | 6,295,443 |
 | I. Cash and cash equivalents |
|
|
9,208 | 99,379 | 9,541 | 8,679 | 10,980 |
 | 1. Cash in hand |
|
|
9,208 | 19,379 | 9,541 | 8,679 | 10,980 |
 | 2. Cash in banks |
|
|
| | | | |
 | 3. Cash in transits |
|
|
| | | | |
 | 4. Cash equivalent |
|
|
| 80,000 | | | |
 | II. Short-term investments |
|
|
1,964,430 | 2,232,418 | 2,276,125 | 2,229,125 | 2,684,300 |
 | 1. Short-term securities investments |
|
|
| | | | |
 | 2. Other short term investments |
|
|
1,964,430 | 2,232,418 | 2,276,125 | 2,229,125 | 2,684,300 |
 | 3. Provision for short-term investments |
|
|
| | | | |
 | III. Short-term receivables |
|
|
777,843 | 927,018 | 722,243 | 668,022 | 911,564 |
 | 1. Trade accounts receivable |
|
|
779,348 | 927,178 | 721,237 | 670,312 | 914,805 |
 | 2. Prepayments to suppliers |
|
|
| | | | |
 | 3. Inter-company receivable |
|
|
| | | | |
 | 4. Construction contractor receivables based on agreed progress billings |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other receivables |
|
|
2,056 | 2,328 | 3,070 | 1,235 | 442 |
 | 7. Provision for doubtful debts |
|
|
-3,560 | -2,488 | -2,065 | -3,525 | -3,683 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for obsolete inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,248,644 | 2,151,680 | 2,644,920 | 2,811,734 | 2,688,600 |
 | 1. Advances |
|
|
| | | | |
 | 2. Shorterm prepaid expenses |
|
|
310,937 | 369,232 | 343,948 | 377,128 | 373,918 |
 | 3. Shortage assets waiting for resolution |
|
|
| | | | |
 | 4. Shorterm mortgages, deposits and collaterals |
|
|
| | | | |
 | 5. VAT deductibles |
|
|
| | | | |
 | 6. Other taxes receivables |
|
|
1,217 | 269 | 252 | 208 | 2,447 |
 | 7. Other current assets |
|
|
1,936,490 | 1,782,179 | 2,300,720 | 2,434,398 | 2,312,234 |
 | VI. Non-business expenditures |
|
|
| | | | |
 | 1. Non-business expenditures last year |
|
|
| | | | |
 | 2. Non-business expenditures this year |
|
|
| | | | |
 | B. LONG-TERM ASSESTS |
|
|
1,054,109 | 979,521 | 1,094,042 | 983,439 | 947,567 |
 | I. Long-term accounts receivable |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 1. Long-term trade receivables |
|
|
| | | | |
 | 2. Paid-in capital in wholly owned subsidiaries |
|
|
| | | | |
 | 3. Long-term intercompany receivables |
|
|
| | | | |
 | 4. Other long-term receivables |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 5. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,069 | 2,881 | 2,747 | 2,500 | 2,202 |
 | 1. Tangible fixed assets |
|
|
2,410 | 2,326 | 2,270 | 2,132 | 1,940 |
 | - Cost |
|
|
9,749 | 9,859 | 9,998 | 10,060 | 10,060 |
 | - Accumulated depreciation |
|
|
-7,339 | -7,533 | -7,729 | -7,928 | -8,120 |
 | 2. Leasing fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
659 | 554 | 477 | 368 | 262 |
 | - Cost |
|
|
25,170 | 25,170 | 25,200 | 25,200 | 25,200 |
 | - Accumulated depreciation |
|
|
-24,511 | -24,615 | -24,723 | -24,831 | -24,937 |
 | 4. Construction in progress |
|
|
| | | | |
 | III. Investment properties |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term investments |
|
|
1,012,698 | 938,698 | 1,053,698 | 943,698 | 908,545 |
 | 1. Investments in subsidiaries |
|
|
| | | | |
 | 2. Investments in associates, jointly controlled entities |
|
|
| | | | |
 | 3. Other long-term investments |
|
|
1,012,698 | 938,698 | 1,053,698 | 943,698 | 908,545 |
 | 4. Provision for long-term investments |
|
|
| | | | |
 | V. Other long-term assets |
|
|
28,342 | 27,942 | 27,598 | 27,242 | 26,820 |
 | 1. Long-term prepayments |
|
|
28,342 | 27,942 | 27,598 | 27,242 | 26,820 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Insurance deposits |
|
|
| | | | |
 | 4. Other long-term assets |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,054,234 | 6,390,016 | 6,746,870 | 6,700,999 | 7,243,011 |
 | RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,410,352 | 4,701,833 | 5,082,295 | 5,084,087 | 5,576,954 |
 | I. Current liabilities |
|
|
1,058,718 | 1,348,638 | 1,121,354 | 941,076 | 1,423,029 |
 | 1. Short-term loans and borrowings |
|
|
223,740 | 237,213 | 173,188 | | 256,313 |
 | 2. Trade payables |
|
|
698,983 | 964,049 | 807,415 | 804,756 | 1,030,391 |
 | 3. Advances from customers |
|
|
| | | | |
 | 4. Statutory obligations |
|
|
11,941 | 12,912 | 9,953 | 18,168 | 12,661 |
 | 5. Payables to employees |
|
|
7,157 | 8,896 | 9,327 | 4,328 | 4,298 |
 | 6. Accrued expenses |
|
|
| | | | |
 | 7. Intercompany payables |
|
|
| | | | |
 | 8. Construction contractor payables based on agreed progress billings |
|
|
| | | | |
 | 9. Other payables |
|
|
116,897 | 125,568 | 121,471 | 113,824 | 119,365 |
 | 10. Short-term provision for paybles |
|
|
| | | | |
 | II. Long term liabilities |
|
|
| | | | |
 | 1. Long term borrowings |
|
|
| | | | |
 | 2. Long ter debts |
|
|
| | | | |
 | 3. Bonds issued |
|
|
| | | | |
 | 4. Other long term liabilities |
|
|
| | | | |
 | III. Other liabilities |
|
|
| | | | |
 | 1. Provision for severance allowances |
|
|
| | | | |
 | 2. Abundant assets waiting for resolution |
|
|
| | | | |
 | 3. Long term deposits and collaterals received |
|
|
| | | | |
 | IV. Underwriting reserves |
|
|
3,351,634 | 3,353,195 | 3,960,941 | 4,143,010 | 4,153,925 |
 | 1. Unearned premium reserves |
|
|
1,238,585 | 1,354,796 | 1,336,213 | 1,284,655 | 1,338,102 |
 | 2. Mathematic reserves |
|
|
| | | | |
 | 3. Claim reserves |
|
|
1,909,876 | 1,783,462 | 2,401,833 | 2,713,418 | 2,658,112 |
 | 4. Catastrophe reserves |
|
|
203,173 | 214,937 | 222,895 | 144,937 | 157,711 |
 | 5. Dividend reserves |
|
|
| | | | |
 | 6. Equalization reserves |
|
|
| | | | |
 | B. OWNERS' EQUITY |
|
|
1,643,882 | 1,688,183 | 1,664,575 | 1,616,912 | 1,666,057 |
 | I. Owners' equity |
|
|
1,640,537 | 1,679,772 | 1,658,723 | 1,609,536 | 1,661,378 |
 | 1. Share capital |
|
|
1,044,000 | 1,044,000 | 1,044,000 | 1,044,000 | 1,044,000 |
 | 2. Share premium |
|
|
329,328 | 329,328 | 329,328 | 329,328 | 329,328 |
 | 3. Other owners’ capital |
|
|
| | | | |
 | 4. Treasury shares |
|
|
| | | | |
 | 5. Asset revaluation reserve |
|
|
| | | | |
 | 6. Foreign exchange differences |
|
|
| | | | |
 | 7. Investment and development fund |
|
|
| | | | |
 | 8. Financial reserve fund |
|
|
| | | | |
 | 9. Compulsory reserve fund |
|
|
74,204 | 76,520 | 77,816 | 81,360 | 83,952 |
 | 10. Other funds belonging to owners’ equity |
|
|
| | | | |
 | 11. Undistributed earnings |
|
|
193,004 | 229,924 | 207,578 | 154,847 | 204,098 |
 | 12. Fund for capital expenditure |
|
|
| | | | |
 | II. Other funds |
|
|
3,346 | 8,411 | 5,852 | 7,377 | 4,679 |
 | 1. Bonus and welfare fund |
|
|
3,346 | 8,411 | 5,852 | 7,377 | 4,679 |
 | 2. Fund for non-business activities |
|
|
| | | | |
 | - Fund for non-business activities last year |
|
|
| | | | |
 | - Fund for non-business activities this year |
|
|
| | | | |
 | 3. Fund for in use welfare fixed assets |
|
|
| | | | |
 | C. MINORITY INTERESTS |
|
|
| | | | |
 | TOTAL RESOURCES |
|
|
6,054,234 | 6,390,016 | 6,746,870 | 6,700,999 | 7,243,011 |
There is no report.
|
|