|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
32,506,348 | 31,374,658 | 30,171,414 | 30,402,269 | 34,641,183 |
 | I. Cash and cash equivalents |
|
|
9,927,638 | 12,608,478 | 11,720,479 | 9,323,102 | 10,157,115 |
 | 1. Cash |
|
|
871,397 | 1,380,857 | 445,882 | 1,586,655 | 814,315 |
 | 2. Cash equivalents |
|
|
9,056,240 | 11,227,621 | 11,274,596 | 7,736,446 | 9,342,800 |
 | II. Short-term financial investments |
|
|
2,605,305 | 3,150,104 | 3,955,742 | 4,686,972 | 7,818,666 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,605,305 | 3,150,104 | 3,955,742 | 4,686,972 | 7,818,666 |
 | III. Short-term receivables |
|
|
15,567,100 | 12,390,171 | 11,940,882 | 13,752,263 | 13,516,288 |
 | 1. Short-term receivables of customers |
|
|
14,551,483 | 11,354,687 | 11,186,874 | 13,169,816 | 12,951,753 |
 | 2. Prepayments to suppliers |
|
|
415,994 | 398,877 | 298,628 | 354,628 | 426,885 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,095,222 | 1,132,205 | 950,895 | 859,097 | 761,395 |
 | 7. Provision for doubtful short-term receivables |
|
|
-495,599 | -495,599 | -495,515 | -631,278 | -623,745 |
 | IV. Inventories |
|
|
2,295,021 | 2,339,138 | 1,794,690 | 2,032,129 | 2,388,379 |
 | 1. Inventories |
|
|
2,295,021 | 2,339,138 | 1,794,690 | 2,032,129 | 2,388,379 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,111,284 | 886,767 | 759,621 | 607,804 | 760,735 |
 | 1. Short-term prepaid expenses |
|
|
67,136 | 78,596 | 103,052 | 52,813 | 220,114 |
 | 2. Deductible VAT |
|
|
2,024,555 | 808,067 | 637,371 | 550,837 | 508,866 |
 | 3. Taxes and the State Receivables |
|
|
19,593 | 53 | 19,198 | 4,154 | 31,754 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 50 | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
48,376,053 | 49,317,548 | 51,110,037 | 50,337,655 | 51,379,051 |
 | I. Long-term receivables |
|
|
389 | 353 | 353 | 383 | 383 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
389 | 353 | 353 | 383 | 383 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
25,014,603 | 24,320,473 | 24,321,437 | 23,640,911 | 23,022,101 |
 | 1. Tangible fixed assets |
|
|
24,972,343 | 24,277,945 | 24,269,998 | 23,590,831 | 22,967,354 |
 | - Cost |
|
|
69,829,659 | 69,839,145 | 70,535,205 | 70,560,236 | 70,647,838 |
 | - Accumulated depreciation |
|
|
-44,857,317 | -45,561,201 | -46,265,206 | -46,969,404 | -47,680,484 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
42,260 | 42,528 | 51,438 | 50,079 | 54,747 |
 | - Cost |
|
|
108,513 | 109,181 | 119,563 | 119,753 | 124,860 |
 | - Accumulated depreciation |
|
|
-66,253 | -66,652 | -68,124 | -69,674 | -70,112 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
16,566,955 | 18,327,740 | 19,742,626 | 21,856,835 | 23,853,386 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
16,566,955 | 18,327,740 | 19,742,626 | 21,856,835 | 23,853,386 |
 | IV. Long-term financial investments |
|
|
959,617 | 959,617 | 765,862 | 796,206 | 796,499 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
584,685 | 584,685 | 88,635 | 118,138 | 118,431 |
 | 3. Other investments in equity instruments |
|
|
399,355 | 399,355 | 701,651 | 701,651 | 701,651 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-24,424 | -24,424 | -24,424 | -23,582 | -23,582 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,834,488 | 5,709,365 | 6,279,759 | 4,043,320 | 3,706,681 |
 | 1. Long-term prepaid expenses |
|
|
5,143,637 | 5,031,990 | 5,596,542 | 3,346,336 | 3,243,498 |
 | 2. Deferred income tax assets |
|
|
76,335 | 76,335 | 76,335 | 76,335 | 76,335 |
 | 3. Other long-term assets |
|
|
614,516 | 601,040 | 606,882 | 620,648 | 386,848 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
80,882,402 | 80,692,206 | 81,281,451 | 80,739,925 | 86,020,234 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
46,745,438 | 46,050,167 | 46,674,791 | 45,705,631 | 50,479,887 |
 | I. Current liabilities |
|
|
35,743,093 | 35,430,277 | 35,134,391 | 34,012,677 | 31,308,780 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,300,493 | 11,180,650 | 13,508,103 | 14,646,022 | 11,721,972 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,211,297 | 18,104,561 | 17,159,357 | 16,325,988 | 14,707,363 |
 | 4. Advances from customers |
|
|
1,658 | 17,072 | 3,135 | 107,258 | 104,118 |
 | 5. Taxes and other payables to the State Budget |
|
|
30,571 | 113,047 | 67,090 | 51,637 | 91,978 |
 | 6. Payables to employees |
|
|
151,172 | 142,820 | 329,627 | 174,915 | 169,885 |
 | 7. Short-term accrued expenses |
|
|
1,497,382 | 1,603,017 | 1,364,053 | 532,749 | 1,880,321 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
37 | 37 | | 37 | 37 |
 | 11. Other short-term payables |
|
|
3,127,847 | 2,836,266 | 1,663,414 | 1,467,276 | 1,580,142 |
 | 12. Provision for short term payables |
|
|
1,167,052 | 1,219,284 | 871,611 | 555,162 | 766,738 |
 | 13. Bonus and welfare fund |
|
|
255,583 | 213,523 | 168,003 | 151,634 | 286,226 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
11,002,345 | 10,619,889 | 11,540,400 | 11,692,954 | 19,171,107 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
490 | 483 | 491 | 518 | 470 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,288,740 | 8,781,280 | 9,151,301 | 8,812,954 | 16,147,567 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
7,115 | 7,115 | 7,115 | 4,445 | 4,445 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,588,457 | 1,713,468 | 2,267,273 | 2,760,938 | 2,905,050 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
117,543 | 117,543 | 114,220 | 114,099 | 113,576 |
 | B. OWNER'S EQUITY |
|
|
34,136,964 | 34,642,040 | 34,606,659 | 35,034,294 | 35,540,347 |
 | I. ShareHolder's equity |
|
|
34,136,964 | 34,642,040 | 34,606,659 | 35,034,294 | 35,540,347 |
 | 1. Owner's investment capital |
|
|
23,418,716 | 23,418,716 | 23,418,716 | 23,418,716 | 23,418,716 |
 | 2. Share capital surplus |
|
|
-275 | -275 | -275 | -275 | -275 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
225,720 | 225,720 | 225,720 | 225,720 | 225,720 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-191,306 | -191,306 | -191,306 | -191,306 | -191,306 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,426,081 | 4,426,081 | 4,426,081 | 4,426,081 | 4,810,007 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,701,250 | 4,104,794 | 4,031,995 | 4,483,934 | 4,543,771 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,031,854 | 3,039,045 | 2,780,099 | 4,299,162 | 3,516,613 |
 | - Profit after tax undistributed this period |
|
|
669,396 | 1,065,749 | 1,251,896 | 184,771 | 1,027,158 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,556,777 | 2,658,309 | 2,695,728 | 2,671,423 | 2,733,713 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
80,882,402 | 80,692,206 | 81,281,451 | 80,739,925 | 86,020,234 |
There is no report.
|
|