|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
28,377,297 | 32,506,348 | 31,374,658 | 30,171,414 | 30,402,269 |
 | I. Cash and cash equivalents |
|
|
7,538,438 | 9,927,638 | 12,608,478 | 11,720,479 | 9,323,102 |
 | 1. Cash |
|
|
380,634 | 871,397 | 1,380,857 | 445,882 | 1,586,655 |
 | 2. Cash equivalents |
|
|
7,157,804 | 9,056,240 | 11,227,621 | 11,274,596 | 7,736,446 |
 | II. Short-term financial investments |
|
|
1,570,255 | 2,605,305 | 3,150,104 | 3,955,742 | 4,686,972 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,570,255 | 2,605,305 | 3,150,104 | 3,955,742 | 4,686,972 |
 | III. Short-term receivables |
|
|
15,636,180 | 15,567,100 | 12,390,171 | 11,940,882 | 13,752,263 |
 | 1. Short-term receivables of customers |
|
|
14,121,962 | 14,551,483 | 11,354,687 | 11,186,874 | 13,169,816 |
 | 2. Prepayments to suppliers |
|
|
980,424 | 415,994 | 398,877 | 298,628 | 354,628 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,050,776 | 1,095,222 | 1,132,205 | 950,895 | 859,097 |
 | 7. Provision for doubtful short-term receivables |
|
|
-516,983 | -495,599 | -495,599 | -495,515 | -631,278 |
 | IV. Inventories |
|
|
1,821,473 | 2,295,021 | 2,339,138 | 1,794,690 | 2,032,129 |
 | 1. Inventories |
|
|
1,821,473 | 2,295,021 | 2,339,138 | 1,794,690 | 2,032,129 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,810,951 | 2,111,284 | 886,767 | 759,621 | 607,804 |
 | 1. Short-term prepaid expenses |
|
|
43,087 | 67,136 | 78,596 | 103,052 | 52,813 |
 | 2. Deductible VAT |
|
|
1,767,316 | 2,024,555 | 808,067 | 637,371 | 550,837 |
 | 3. Taxes and the State Receivables |
|
|
549 | 19,593 | 53 | 19,198 | 4,154 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 50 | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
44,172,468 | 48,376,053 | 49,317,548 | 51,110,037 | 50,337,655 |
 | I. Long-term receivables |
|
|
406 | 389 | 353 | 353 | 383 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
406 | 389 | 353 | 353 | 383 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
25,709,355 | 25,014,603 | 24,320,473 | 24,321,437 | 23,640,911 |
 | 1. Tangible fixed assets |
|
|
25,670,324 | 24,972,343 | 24,277,945 | 24,269,998 | 23,590,831 |
 | - Cost |
|
|
69,812,919 | 69,829,659 | 69,839,145 | 70,535,205 | 70,560,236 |
 | - Accumulated depreciation |
|
|
-44,142,595 | -44,857,317 | -45,561,201 | -46,265,206 | -46,969,404 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
39,032 | 42,260 | 42,528 | 51,438 | 50,079 |
 | - Cost |
|
|
104,456 | 108,513 | 109,181 | 119,563 | 119,753 |
 | - Accumulated depreciation |
|
|
-65,424 | -66,253 | -66,652 | -68,124 | -69,674 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
11,409,277 | 16,566,955 | 18,327,740 | 19,742,626 | 21,856,835 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,409,277 | 16,566,955 | 18,327,740 | 19,742,626 | 21,856,835 |
 | IV. Long-term financial investments |
|
|
959,549 | 959,617 | 959,617 | 765,862 | 796,206 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
584,970 | 584,685 | 584,685 | 88,635 | 118,138 |
 | 3. Other investments in equity instruments |
|
|
399,355 | 399,355 | 399,355 | 701,651 | 701,651 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-24,776 | -24,424 | -24,424 | -24,424 | -23,582 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,093,880 | 5,834,488 | 5,709,365 | 6,279,759 | 4,043,320 |
 | 1. Long-term prepaid expenses |
|
|
5,394,860 | 5,143,637 | 5,031,990 | 5,596,542 | 3,346,336 |
 | 2. Deferred income tax assets |
|
|
76,335 | 76,335 | 76,335 | 76,335 | 76,335 |
 | 3. Other long-term assets |
|
|
622,685 | 614,516 | 601,040 | 606,882 | 620,648 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
72,549,765 | 80,882,402 | 80,692,206 | 81,281,451 | 80,739,925 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
38,681,995 | 46,745,438 | 46,050,167 | 46,674,791 | 45,705,631 |
 | I. Current liabilities |
|
|
28,586,606 | 35,743,093 | 35,430,277 | 35,134,391 | 34,012,677 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,334,341 | 11,300,493 | 11,180,650 | 13,508,103 | 14,646,022 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,902,786 | 18,211,297 | 18,104,561 | 17,159,357 | 16,325,988 |
 | 4. Advances from customers |
|
|
1,276 | 1,658 | 17,072 | 3,135 | 107,258 |
 | 5. Taxes and other payables to the State Budget |
|
|
43,558 | 30,571 | 113,047 | 67,090 | 51,637 |
 | 6. Payables to employees |
|
|
93,069 | 151,172 | 142,820 | 329,627 | 174,915 |
 | 7. Short-term accrued expenses |
|
|
1,196,964 | 1,497,382 | 1,603,017 | 1,364,053 | 532,749 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
37 | 37 | 37 | | 37 |
 | 11. Other short-term payables |
|
|
3,053,650 | 3,127,847 | 2,836,266 | 1,663,414 | 1,467,276 |
 | 12. Provision for short term payables |
|
|
886,449 | 1,167,052 | 1,219,284 | 871,611 | 555,162 |
 | 13. Bonus and welfare fund |
|
|
74,475 | 255,583 | 213,523 | 168,003 | 151,634 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,095,389 | 11,002,345 | 10,619,889 | 11,540,400 | 11,692,954 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
539 | 490 | 483 | 491 | 518 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,284,918 | 9,288,740 | 8,781,280 | 9,151,301 | 8,812,954 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,164 | 7,115 | 7,115 | 7,115 | 4,445 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,689,225 | 1,588,457 | 1,713,468 | 2,267,273 | 2,760,938 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
117,543 | 117,543 | 117,543 | 114,220 | 114,099 |
 | B. OWNER'S EQUITY |
|
|
33,867,770 | 34,136,964 | 34,642,040 | 34,606,659 | 35,034,294 |
 | I. ShareHolder's equity |
|
|
33,867,770 | 34,136,964 | 34,642,040 | 34,606,659 | 35,034,294 |
 | 1. Owner's investment capital |
|
|
23,418,716 | 23,418,716 | 23,418,716 | 23,418,716 | 23,418,716 |
 | 2. Share capital surplus |
|
|
-275 | -275 | -275 | -275 | -275 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
225,720 | 225,720 | 225,720 | 225,720 | 225,720 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-191,306 | -191,306 | -191,306 | -191,306 | -191,306 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,039,360 | 4,426,081 | 4,426,081 | 4,426,081 | 4,426,081 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,793,202 | 3,701,250 | 4,104,794 | 4,031,995 | 4,483,934 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,515,569 | 3,031,854 | 3,039,045 | 2,780,099 | 4,299,162 |
 | - Profit after tax undistributed this period |
|
|
277,633 | 669,396 | 1,065,749 | 1,251,896 | 184,771 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,582,352 | 2,556,777 | 2,658,309 | 2,695,728 | 2,671,423 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
72,549,765 | 80,882,402 | 80,692,206 | 81,281,451 | 80,739,925 |
There is no report.
|
|