|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
215,453 | 240,652 | 252,090 | 206,187 | 256,436 |
 | I. Cash and cash equivalents |
|
|
492 | 365 | 287 | 220 | 1,903 |
 | 1. Cash |
|
|
492 | 365 | 287 | 220 | 1,903 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
6,278 | 6,278 | 2,240 | 2,240 | 2,240 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,278 | 6,278 | 2,240 | 2,240 | 2,240 |
 | III. Short-term receivables |
|
|
144,457 | 116,328 | 159,704 | 163,226 | 182,769 |
 | 1. Short-term receivables of customers |
|
|
121,526 | 97,247 | 137,550 | 135,355 | 155,409 |
 | 2. Prepayments to suppliers |
|
|
5,227 | 4,983 | 4,369 | 4,210 | 4,383 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
17,821 | 14,264 | 18,021 | 23,897 | 22,977 |
 | 7. Provision for doubtful short-term receivables |
|
|
-118 | -165 | -236 | -236 | |
 | IV. Inventories |
|
|
63,515 | 114,612 | 89,016 | 40,258 | 69,288 |
 | 1. Inventories |
|
|
63,515 | 114,612 | 89,016 | 40,258 | 69,288 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
710 | 3,068 | 843 | 243 | 236 |
 | 1. Short-term prepaid expenses |
|
|
62 | 62 | 62 | 40 | 92 |
 | 2. Deductible VAT |
|
|
492 | 2,852 | 782 | 16 | |
 | 3. Taxes and the State Receivables |
|
|
156 | 154 | | 187 | 144 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
216,489 | 217,936 | 216,255 | 216,935 | 212,285 |
 | I. Long-term receivables |
|
|
| 13 | 13 | 13 | 13 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 13 | 13 | 13 | 13 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
155,379 | 140,282 | 136,104 | 132,987 | 128,792 |
 | 1. Tangible fixed assets |
|
|
143,731 | 128,971 | 124,606 | 121,662 | 117,561 |
 | - Cost |
|
|
366,195 | 351,600 | 351,600 | 352,789 | 352,789 |
 | - Accumulated depreciation |
|
|
-222,464 | -222,630 | -226,994 | -231,127 | -235,228 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,648 | 11,311 | 11,498 | 11,325 | 11,231 |
 | - Cost |
|
|
12,629 | 12,367 | 12,367 | 12,367 | 12,367 |
 | - Accumulated depreciation |
|
|
-981 | -1,056 | -869 | -1,041 | -1,136 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,097 | 1,134 | 1,134 | 1,298 | 1,298 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,097 | 1,134 | 1,134 | 1,298 | 1,298 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
60,014 | 76,507 | 79,003 | 82,637 | 82,182 |
 | 1. Long-term prepaid expenses |
|
|
59,497 | 76,507 | 79,003 | 82,637 | 82,182 |
 | 2. Deferred income tax assets |
|
|
516 | | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
431,942 | 458,588 | 468,345 | 423,123 | 468,721 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
252,727 | 275,110 | 285,433 | 242,425 | 284,056 |
 | I. Current liabilities |
|
|
247,294 | 273,107 | 284,160 | 241,073 | 282,966 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,708 | 2,253 | 2,253 | 1,536 | 1,356 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
179,385 | 207,591 | 214,770 | 159,575 | 184,887 |
 | 4. Advances from customers |
|
|
816 | 2,178 | 1,684 | 3,016 | 3,736 |
 | 5. Taxes and other payables to the State Budget |
|
|
23,088 | 29,887 | 30,358 | 33,108 | 32,085 |
 | 6. Payables to employees |
|
|
14,742 | 13,247 | 10,809 | 10,224 | 15,541 |
 | 7. Short-term accrued expenses |
|
|
3,837 | 1,287 | 2,354 | 1,531 | 2,518 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
19,755 | 13,995 | 19,964 | 28,406 | 40,401 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,964 | 2,667 | 1,968 | 3,677 | 2,442 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,433 | 2,004 | 1,273 | 1,352 | 1,090 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,987 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,446 | 2,004 | 1,273 | 1,352 | 1,090 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
179,216 | 183,478 | 182,912 | 180,698 | 184,665 |
 | I. ShareHolder's equity |
|
|
179,216 | 183,478 | 182,912 | 180,698 | 184,665 |
 | 1. Owner's investment capital |
|
|
124,996 | 124,996 | 124,996 | 124,996 | 124,996 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
37,113 | 37,113 | 37,113 | 38,000 | 38,000 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
17,106 | 21,369 | 20,803 | 17,702 | 21,669 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,265 | 11,265 | 21,310 | 13,542 | 13,542 |
 | - Profit after tax undistributed this period |
|
|
5,841 | 10,103 | -508 | 4,159 | 8,127 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
431,942 | 458,588 | 468,345 | 423,123 | 468,721 |
There is no report.
|
|