|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
335,255 | 155,219 | 324,670 | 274,309 | 215,453 |
| I. Cash and cash equivalents |
|
|
1,402 | 270 | 806 | 1,866 | 492 |
| 1. Cash |
|
|
1,402 | 270 | 806 | 1,866 | 492 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
5,851 | 5,851 | 5,851 | 6,278 | 6,278 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,851 | 5,851 | 5,851 | 6,278 | 6,278 |
| III. Short-term receivables |
|
|
195,763 | 106,613 | 174,258 | 150,881 | 144,457 |
| 1. Short-term receivables of customers |
|
|
183,420 | 94,246 | 157,085 | 123,709 | 121,526 |
| 2. Prepayments to suppliers |
|
|
649 | 672 | 1,490 | 4,246 | 5,227 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
11,694 | 11,694 | 15,801 | 23,043 | 17,821 |
| 7. Provision for doubtful short-term receivables |
|
|
| | -118 | -118 | -118 |
| IV. Inventories |
|
|
128,794 | 42,345 | 140,621 | 110,712 | 63,515 |
| 1. Inventories |
|
|
129,713 | 42,545 | 140,621 | 110,712 | 63,515 |
| 2. Provision for decline in value of inventories |
|
|
-919 | -200 | | | |
| V. Other current assets |
|
|
3,445 | 140 | 3,134 | 4,572 | 710 |
| 1. Short-term prepaid expenses |
|
|
118 | 26 | 26 | 62 | 62 |
| 2. Deductible VAT |
|
|
3,322 | | 3,108 | 4,333 | 492 |
| 3. Taxes and the State Receivables |
|
|
5 | 115 | | 177 | 156 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
210,507 | 215,756 | 225,982 | 225,410 | 216,489 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
155,474 | 152,042 | 160,960 | 162,012 | 155,379 |
| 1. Tangible fixed assets |
|
|
143,762 | 140,405 | 149,398 | 150,289 | 143,731 |
| - Cost |
|
|
349,383 | 349,988 | 363,166 | 368,424 | 366,195 |
| - Accumulated depreciation |
|
|
-205,621 | -209,583 | -213,768 | -218,135 | -222,464 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,712 | 11,637 | 11,562 | 11,723 | 11,648 |
| - Cost |
|
|
12,394 | 12,394 | 12,394 | 12,629 | 12,629 |
| - Accumulated depreciation |
|
|
-682 | -757 | -831 | -906 | -981 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
998 | 1,079 | 1,042 | 1,064 | 1,097 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
998 | 1,079 | 1,042 | 1,064 | 1,097 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
54,035 | 62,636 | 63,980 | 62,334 | 60,014 |
| 1. Long-term prepaid expenses |
|
|
52,974 | 62,120 | 63,464 | 61,817 | 59,497 |
| 2. Deferred income tax assets |
|
|
| 516 | 516 | 516 | 516 |
| 3. Other long-term assets |
|
|
1,061 | | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
545,762 | 370,975 | 550,652 | 499,719 | 431,942 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
363,865 | 189,719 | 365,984 | 320,615 | 252,727 |
| I. Current liabilities |
|
|
355,711 | 182,462 | 359,458 | 314,878 | 247,294 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
8,263 | 12,812 | 3,636 | 3,421 | 2,708 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
289,383 | 107,903 | 301,439 | 240,575 | 179,385 |
| 4. Advances from customers |
|
|
1,259 | 1,797 | 1,140 | 1,754 | 816 |
| 5. Taxes and other payables to the State Budget |
|
|
23,969 | 32,745 | 26,819 | 29,343 | 23,088 |
| 6. Payables to employees |
|
|
9,599 | 11,830 | 6,054 | 8,459 | 14,742 |
| 7. Short-term accrued expenses |
|
|
1,548 | 1,332 | 1,052 | 3,687 | 3,837 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
17,585 | 10,760 | 16,552 | 21,220 | 19,755 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,105 | 3,283 | 2,766 | 6,418 | 2,964 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
8,154 | 7,257 | 6,526 | 5,737 | 5,433 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 2,987 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
5,154 | 4,257 | 3,526 | 2,737 | 2,446 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
181,898 | 181,256 | 184,668 | 179,104 | 179,216 |
| I. ShareHolder's equity |
|
|
181,898 | 181,256 | 184,668 | 179,104 | 179,216 |
| 1. Owner's investment capital |
|
|
124,996 | 124,996 | 124,996 | 124,996 | 124,996 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
35,713 | 35,713 | 35,713 | 37,113 | 37,113 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
21,188 | 20,547 | 23,958 | 16,994 | 17,106 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,527 | 6,527 | 20,674 | 11,265 | 11,265 |
| - Profit after tax undistributed this period |
|
|
14,661 | 14,020 | 3,284 | 5,729 | 5,841 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
545,762 | 370,975 | 550,652 | 499,719 | 431,942 |
There is no report.
|
|