|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
494,537 | 503,639 | 515,491 | 548,679 | 514,713 |
 | I. Cash and cash equivalents |
|
|
142,202 | 146,598 | 119,569 | 131,189 | 119,001 |
 | 1. Cash |
|
|
16,102 | 14,898 | 12,819 | 22,728 | 13,090 |
 | 2. Cash equivalents |
|
|
126,100 | 131,700 | 106,750 | 108,461 | 105,911 |
 | II. Short-term financial investments |
|
|
45,900 | 45,900 | 44,700 | 59,000 | 50,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
45,900 | 45,900 | 44,700 | 59,000 | 50,000 |
 | III. Short-term receivables |
|
|
54,565 | 50,112 | 51,989 | 44,382 | 44,969 |
 | 1. Short-term receivables of customers |
|
|
35,149 | 34,795 | 32,122 | 30,566 | 31,375 |
 | 2. Prepayments to suppliers |
|
|
7,745 | 11,232 | 10,251 | 13,147 | 12,390 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 746 |
 | 6. Other short-term receivables |
|
|
21,607 | 14,020 | 19,551 | 10,606 | 11,108 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,936 | -9,936 | -9,936 | -9,936 | -10,649 |
 | IV. Inventories |
|
|
247,564 | 256,889 | 292,082 | 306,449 | 293,320 |
 | 1. Inventories |
|
|
283,192 | 292,517 | 329,159 | 343,526 | 327,042 |
 | 2. Provision for decline in value of inventories |
|
|
-35,628 | -35,628 | -37,077 | -37,077 | -33,722 |
 | V. Other current assets |
|
|
4,307 | 4,140 | 7,151 | 7,658 | 7,423 |
 | 1. Short-term prepaid expenses |
|
|
3,067 | 2,597 | 3,540 | 3,644 | 3,964 |
 | 2. Deductible VAT |
|
|
1,211 | 1,516 | 3,554 | 3,987 | 3,432 |
 | 3. Taxes and the State Receivables |
|
|
29 | 27 | 57 | 27 | 27 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,184 | 46,231 | 48,066 | 60,875 | 60,409 |
 | I. Long-term receivables |
|
|
11,415 | 22,190 | 13,784 | 22,389 | 21,809 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,946 | 1,546 | 1,246 | 1,046 | |
 | 5. Other long-term receivables |
|
|
9,469 | 20,644 | 12,538 | 21,343 | 21,809 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
13,652 | 12,861 | 23,570 | 21,200 | 29,929 |
 | 1. Tangible fixed assets |
|
|
11,874 | 11,046 | 21,934 | 19,744 | 28,410 |
 | - Cost |
|
|
140,214 | 141,647 | 155,210 | 155,537 | 146,679 |
 | - Accumulated depreciation |
|
|
-128,340 | -130,601 | -133,276 | -135,793 | -118,269 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,778 | 1,815 | 1,636 | 1,456 | 1,519 |
 | - Cost |
|
|
7,421 | 7,634 | 7,634 | 7,634 | 7,883 |
 | - Accumulated depreciation |
|
|
-5,643 | -5,819 | -5,998 | -6,178 | -6,364 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
4,170 | 4,170 | 4,170 | 4,170 | 4,170 |
 | - Accumulated depreciation |
|
|
-4,170 | -4,170 | -4,170 | -4,170 | -4,170 |
 | IV. Long-term assets in progress |
|
|
4,495 | 7,673 | 4,998 | 11,674 | 2,186 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,495 | 7,673 | 4,998 | 11,674 | 2,186 |
 | IV. Long-term financial investments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,122 | 1,007 | 3,213 | 3,113 | 3,985 |
 | 1. Long-term prepaid expenses |
|
|
778 | 750 | 2,929 | 2,857 | 3,729 |
 | 2. Deferred income tax assets |
|
|
345 | 256 | 284 | 256 | 256 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
527,722 | 549,870 | 563,557 | 609,554 | 575,122 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
350,473 | 365,214 | 378,557 | 420,434 | 387,264 |
 | I. Current liabilities |
|
|
349,710 | 363,622 | 377,256 | 419,084 | 385,943 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
265,254 | 301,531 | 313,491 | 347,389 | 323,502 |
 | 4. Advances from customers |
|
|
551 | 479 | 2,828 | 2,717 | 1,920 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,396 | 1,122 | 2,259 | 3,603 | 4,376 |
 | 6. Payables to employees |
|
|
31,188 | 20,029 | 21,574 | 24,865 | 26,926 |
 | 7. Short-term accrued expenses |
|
|
13,406 | 12,523 | 14,305 | 15,519 | 12,174 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,292 | 3,326 | 2,609 | 3,324 | 1,765 |
 | 11. Other short-term payables |
|
|
23,381 | 24,613 | 20,190 | 21,667 | 15,280 |
 | 12. Provision for short term payables |
|
|
6,243 | | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
762 | 1,592 | 1,301 | 1,350 | 1,321 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
762 | 762 | 500 | 578 | 578 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 830 | 801 | 772 | 743 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
177,249 | 184,656 | 185,000 | 189,120 | 187,858 |
 | I. ShareHolder's equity |
|
|
177,249 | 184,656 | 185,000 | 189,120 | 187,858 |
 | 1. Owner's investment capital |
|
|
110,402 | 110,402 | 110,402 | 110,402 | 110,402 |
 | 2. Share capital surplus |
|
|
24,738 | 24,738 | 24,738 | 24,738 | 24,738 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,616 | -2,616 | -2,616 | -2,616 | -2,616 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,999 | 1,999 | 1,999 | 1,999 | 1,999 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
42,726 | 50,132 | 50,476 | 54,596 | 53,334 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,940 | 47,720 | 47,720 | 47,720 | 42,320 |
 | - Profit after tax undistributed this period |
|
|
11,785 | 2,412 | 2,756 | 6,876 | 11,014 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
527,722 | 549,870 | 563,557 | 609,554 | 575,122 |
There is no report.
|
|