|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
17,181,881 | 17,785,709 | 15,346,727 | 16,701,763 | 17,849,058 |
 | I. Cash and cash equivalents |
|
|
554,962 | 261,472 | 1,138,617 | 618,782 | 259,828 |
 | 1. Cash |
|
|
503,962 | 201,472 | 1,048,617 | 370,782 | 199,828 |
 | 2. Cash equivalents |
|
|
51,000 | 60,000 | 90,000 | 248,000 | 60,000 |
 | II. Short-term financial investments |
|
|
2,850,000 | 2,855,000 | 2,840,000 | 2,880,000 | 2,880,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,850,000 | 2,855,000 | 2,840,000 | 2,880,000 | 2,880,000 |
 | III. Short-term receivables |
|
|
10,348,429 | 11,156,813 | 7,806,019 | 10,162,187 | 11,168,183 |
 | 1. Short-term receivables of customers |
|
|
9,526,361 | 10,498,220 | 7,078,342 | 9,404,339 | 10,295,429 |
 | 2. Prepayments to suppliers |
|
|
93,381 | 87,805 | 103,529 | 65,377 | 62,270 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
728,687 | 570,789 | 624,149 | 692,705 | 817,626 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -234 | -7,143 |
 | IV. Inventories |
|
|
2,982,691 | 2,993,475 | 3,031,288 | 2,500,772 | 3,078,186 |
 | 1. Inventories |
|
|
2,982,720 | 2,993,504 | 3,031,317 | 2,500,826 | 3,078,240 |
 | 2. Provision for decline in value of inventories |
|
|
-29 | -29 | -29 | -54 | -54 |
 | V. Other current assets |
|
|
445,800 | 518,949 | 530,803 | 540,023 | 462,861 |
 | 1. Short-term prepaid expenses |
|
|
52,970 | 65,300 | 34,071 | 24,108 | 14,749 |
 | 2. Deductible VAT |
|
|
299,820 | 368,606 | 412,780 | 435,613 | 357,528 |
 | 3. Taxes and the State Receivables |
|
|
93,010 | 85,043 | 83,952 | 80,302 | 90,584 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
40,939,473 | 39,710,083 | 38,692,796 | 38,433,384 | 37,126,280 |
 | I. Long-term receivables |
|
|
3,575 | 3,575 | 3,655 | 3,655 | 3,655 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,575 | 3,575 | 3,655 | | 3,655 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | 3,655 | |
 | II. Fixed assets |
|
|
36,018,696 | 35,021,229 | 33,941,179 | 33,014,636 | 32,010,090 |
 | 1. Tangible fixed assets |
|
|
35,430,324 | 34,436,778 | 33,358,799 | 32,424,583 | 31,386,337 |
 | - Cost |
|
|
115,078,077 | 115,207,722 | 115,253,970 | 115,437,074 | 115,489,213 |
 | - Accumulated depreciation |
|
|
-79,647,753 | -80,770,945 | -81,895,171 | -83,012,491 | -84,102,876 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
588,373 | 584,451 | 582,380 | 590,053 | 623,753 |
 | - Cost |
|
|
659,300 | 659,300 | 661,155 | 672,523 | 709,993 |
 | - Accumulated depreciation |
|
|
-70,928 | -74,849 | -78,775 | -82,470 | -86,240 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
269,823 | 23,482 | 97,343 | 600,307 | 314,912 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
269,823 | 23,482 | 97,343 | 600,307 | 314,912 |
 | IV. Long-term financial investments |
|
|
2,520,778 | 2,536,055 | 2,536,055 | 2,546,894 | 2,546,895 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,984,833 | 2,000,110 | 2,000,110 | 2,009,985 | 2,009,986 |
 | 3. Other investments in equity instruments |
|
|
536,909 | 536,909 | 536,909 | 536,909 | 536,909 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-964 | -964 | -964 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,126,600 | 2,125,742 | 2,114,564 | 2,267,892 | 2,250,728 |
 | 1. Long-term prepaid expenses |
|
|
260,014 | 260,111 | 262,646 | 260,051 | 259,210 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
1,866,586 | 1,865,630 | 1,851,918 | 2,007,841 | 1,991,518 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
58,121,354 | 57,495,792 | 54,039,523 | 55,135,147 | 54,975,338 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
43,035,735 | 42,894,685 | 38,943,165 | 40,482,027 | 40,304,892 |
 | I. Current liabilities |
|
|
12,933,793 | 12,912,699 | 11,627,105 | 13,075,799 | 14,715,033 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,359,942 | 5,804,543 | 5,273,941 | 5,361,779 | 5,355,606 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,916,309 | 5,329,906 | 4,519,858 | 5,611,690 | 7,567,470 |
 | 4. Advances from customers |
|
|
14,002 | | 11,951 | | 143 |
 | 5. Taxes and other payables to the State Budget |
|
|
66,100 | 66,653 | 103,946 | 100,736 | 109,564 |
 | 6. Payables to employees |
|
|
85,169 | 124,241 | 131,047 | 484,754 | 122,030 |
 | 7. Short-term accrued expenses |
|
|
828,641 | 749,569 | 772,108 | 442,161 | 785,681 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
31,805 | 42,126 | 35,605 | 42,104 | 31,805 |
 | 11. Other short-term payables |
|
|
241,888 | 221,406 | 232,726 | 571,909 | 295,400 |
 | 12. Provision for short term payables |
|
|
16,787 | 30,534 | 46,035 | | 17,133 |
 | 13. Bonus and welfare fund |
|
|
373,149 | 543,722 | 499,887 | 460,666 | 430,201 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
30,101,942 | 29,981,986 | 27,316,060 | 27,406,228 | 25,589,858 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
102 | 102 | 123 | 175 | 75 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
29,187,328 | 29,087,986 | 26,425,829 | 26,532,769 | 24,716,499 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
914,512 | 893,898 | 890,108 | 873,284 | 873,284 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
15,085,619 | 14,601,107 | 15,096,358 | 14,653,121 | 14,670,447 |
 | I. ShareHolder's equity |
|
|
15,085,619 | 14,601,107 | 15,096,358 | 14,653,121 | 14,670,447 |
 | 1. Owner's investment capital |
|
|
11,234,680 | 11,234,680 | 11,234,680 | 11,234,680 | 11,234,680 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
65,841 | 65,841 | 65,841 | 66,288 | 66,288 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
911,187 | 1,172,790 | 1,180,758 | 1,180,311 | 1,180,311 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
15,748 | 15,748 | 15,748 | 15,748 | 15,748 |
 | 11. After tax undistributed profit |
|
|
2,529,444 | 1,786,120 | 2,277,103 | 1,835,144 | 1,848,476 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,184,022 | 2,735,878 | 1,786,120 | 2,277,103 | 1,752,179 |
 | - Profit after tax undistributed this period |
|
|
-654,578 | -949,758 | 490,983 | -441,959 | 96,297 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
328,719 | 325,928 | 322,228 | 320,949 | 324,943 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
58,121,354 | 57,495,792 | 54,039,523 | 55,135,147 | 54,975,338 |
There is no report.
|
|