|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
16,504,258 | 16,918,364 | 17,210,324 | 18,894,227 | 19,570,730 |
| I. Cash and cash equivalents |
|
|
52,588 | 505,103 | 19,305 | 1,189,922 | 220,698 |
| 1. Cash |
|
|
52,588 | 505,103 | 19,305 | 1,189,922 | 220,698 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
15,370 | 15,370 | 15,370 | 15,370 | 15,370 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
15,370 | 15,370 | 15,370 | 15,370 | 15,370 |
| III. Short-term receivables |
|
|
4,198,757 | 4,116,800 | 4,800,687 | 5,079,334 | 6,369,811 |
| 1. Short-term receivables of customers |
|
|
2,376,928 | 2,311,498 | 2,810,532 | 2,561,474 | 2,938,502 |
| 2. Prepayments to suppliers |
|
|
939,267 | 890,317 | 1,377,762 | 1,888,732 | 2,777,083 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
883,604 | 925,026 | 622,434 | 639,170 | 664,267 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,042 | -10,042 | -10,042 | -10,042 | -10,042 |
| IV. Inventories |
|
|
12,157,739 | 12,199,560 | 12,302,379 | 12,524,463 | 12,853,545 |
| 1. Inventories |
|
|
12,157,739 | 12,199,560 | 12,302,379 | 12,524,463 | 12,853,545 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
79,803 | 81,531 | 72,583 | 85,137 | 111,305 |
| 1. Short-term prepaid expenses |
|
|
4,481 | 5,089 | 2,252 | 1,352 | 2,133 |
| 2. Deductible VAT |
|
|
75,322 | 76,442 | 70,331 | 83,785 | 109,173 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,086,493 | 4,151,458 | 4,218,159 | 3,644,912 | 3,092,591 |
| I. Long-term receivables |
|
|
730,637 | 733,227 | 714,376 | 714,376 | 714,385 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
730,637 | 733,227 | 714,376 | 714,376 | 714,385 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
29,781 | 27,038 | 756,015 | 752,038 | 748,061 |
| 1. Tangible fixed assets |
|
|
24,944 | 23,172 | 352,602 | 349,543 | 346,484 |
| - Cost |
|
|
78,952 | 78,838 | 410,539 | 410,539 | 410,539 |
| - Accumulated depreciation |
|
|
-54,008 | -55,666 | -57,938 | -60,997 | -64,056 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,837 | 3,867 | 403,413 | 402,496 | 401,578 |
| - Cost |
|
|
15,006 | 15,006 | 415,506 | 415,506 | 415,506 |
| - Accumulated depreciation |
|
|
-10,169 | -11,140 | -12,093 | -13,011 | -13,929 |
| III. Real Estate Investments |
|
|
65,167 | 64,783 | 64,399 | 64,015 | 63,631 |
| - Cost |
|
|
75,664 | 75,664 | 75,664 | 75,664 | 75,664 |
| - Accumulated depreciation |
|
|
-10,497 | -10,881 | -11,265 | -11,649 | -12,033 |
| IV. Long-term assets in progress |
|
|
1,095,454 | 1,169,510 | 533,458 | 533,458 | 533,458 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,095,454 | 1,169,510 | 533,458 | 533,458 | 533,458 |
| IV. Long-term financial investments |
|
|
1,211,048 | 1,201,751 | 1,194,834 | 616,533 | 53,108 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,208,238 | 1,198,941 | 1,192,024 | 613,723 | 50,298 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
2,810 | 2,810 | 2,810 | 2,810 | 2,810 |
| V. Total other long-term assets |
|
|
954,406 | 955,148 | 955,076 | 964,492 | 979,947 |
| 1. Long-term prepaid expenses |
|
|
946,452 | 947,194 | 947,122 | 956,845 | 971,895 |
| 2. Deferred income tax assets |
|
|
7,954 | 7,954 | 7,954 | 7,646 | 8,051 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
20,590,751 | 21,069,822 | 21,428,482 | 22,539,139 | 22,663,321 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
11,967,956 | 11,490,542 | 11,797,428 | 11,532,811 | 11,606,296 |
| I. Current liabilities |
|
|
9,372,356 | 4,605,780 | 9,499,499 | 8,701,430 | 8,557,505 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,552,326 | 814,681 | 1,265,000 | 1,373,457 | 1,366,373 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
276,770 | 245,383 | 210,198 | 208,373 | 181,639 |
| 4. Advances from customers |
|
|
3,614 | 3,591 | 3,591 | 3,591 | 3,591 |
| 5. Taxes and other payables to the State Budget |
|
|
229,170 | 197,999 | 223,589 | 264,202 | 95,972 |
| 6. Payables to employees |
|
|
8,844 | 9,027 | 9,066 | 9,411 | 9,928 |
| 7. Short-term accrued expenses |
|
|
131,911 | 125,935 | 148,518 | 173,183 | 162,866 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,064 | 3,064 | 3,064 | 1,501 | |
| 11. Other short-term payables |
|
|
7,141,820 | 3,182,199 | 7,614,371 | 6,629,851 | 6,700,345 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
24,838 | 23,901 | 22,101 | 37,862 | 36,791 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,595,600 | 6,884,762 | 2,297,929 | 2,831,381 | 3,048,792 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| 15,952 | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
781,902 | 4,578,321 | 20,955 | 20,955 | 5 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,813,698 | 2,290,488 | 2,276,974 | 2,810,426 | 3,048,786 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
8,622,795 | 9,579,280 | 9,631,054 | 11,006,328 | 11,057,025 |
| I. ShareHolder's equity |
|
|
8,622,795 | 9,579,280 | 9,631,054 | 11,006,328 | 11,057,025 |
| 1. Owner's investment capital |
|
|
6,716,462 | 7,388,108 | 7,388,108 | 8,731,401 | 8,731,401 |
| 2. Share capital surplus |
|
|
71,680 | 71,121 | 71,121 | 70,475 | 70,475 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
230,129 | 230,129 | 230,129 | 243,810 | 243,810 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,550,169 | 1,831,751 | 1,883,472 | 1,902,381 | 1,953,106 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,152,324 | 1,068,198 | 1,831,863 | 1,801,080 | 1,801,080 |
| - Profit after tax undistributed this period |
|
|
397,844 | 763,553 | 51,609 | 101,301 | 152,026 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
54,355 | 58,171 | 58,224 | 58,261 | 58,233 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
20,590,751 | 21,069,822 | 21,428,482 | 22,539,139 | 22,663,321 |
There is no report.
|
|