|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
46,083 | 34,576 | 24,583 | 18,962 | 19,826 |
| I. Cash and cash equivalents |
|
|
334 | 1,937 | 3,269 | 6,175 | 8,281 |
| 1. Cash |
|
|
334 | 1,937 | 3,269 | 175 | 2,881 |
| 2. Cash equivalents |
|
|
| | | 6,000 | 5,400 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
10,678 | 21,936 | 7,878 | 2,078 | 688 |
| 1. Short-term receivables of customers |
|
|
5,859 | 17,048 | 4,227 | 2,551 | 2,295 |
| 2. Prepayments to suppliers |
|
|
12 | 1,300 | | | |
| 3. Short-term intercompany receivables |
|
|
-333 | | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,139 | 5,228 | 5,292 | 1,167 | 34 |
| 7. Provision for doubtful short-term receivables |
|
|
| -1,641 | -1,641 | -1,641 | -1,641 |
| IV. Inventories |
|
|
27,526 | 3,010 | 5,818 | 3,156 | 3,252 |
| 1. Inventories |
|
|
27,526 | 3,010 | 5,818 | 3,156 | 3,252 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,545 | 7,693 | 7,617 | 7,553 | 7,604 |
| 1. Short-term prepaid expenses |
|
|
9 | 132 | 75 | 37 | |
| 2. Deductible VAT |
|
|
6,070 | 6,097 | 6,079 | 6,051 | 6,139 |
| 3. Taxes and the State Receivables |
|
|
1,465 | 1,464 | 1,464 | 1,464 | 1,465 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,637 | 15,233 | 15,178 | 15,124 | 15,070 |
| I. Long-term receivables |
|
|
-1,652 | | | | |
| 1. Long-term customer's receivables |
|
|
19,718 | 19,718 | 19,718 | 19,718 | 19,718 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
-21,370 | -19,718 | -19,718 | -19,718 | -19,718 |
| II. Fixed assets |
|
|
15,289 | 15,233 | 15,178 | 15,124 | 15,070 |
| 1. Tangible fixed assets |
|
|
2,200 | 2,144 | 2,090 | 2,035 | 1,981 |
| - Cost |
|
|
8,935 | 8,935 | 8,935 | 8,935 | 8,935 |
| - Accumulated depreciation |
|
|
-6,735 | -6,791 | -6,845 | -6,899 | -6,954 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
13,089 | 13,089 | 13,089 | 13,089 | 1,309 |
| - Cost |
|
|
13,089 | 13,089 | 13,089 | 13,089 | 1,309 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,000 | -3,000 | -3,000 | -3,000 | -3,000 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
59,720 | 49,808 | 39,761 | 34,086 | 34,896 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
38,738 | 28,591 | 18,314 | 12,530 | 13,674 |
| I. Current liabilities |
|
|
38,738 | 28,591 | 18,314 | 10,203 | 11,524 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
22,312 | 15,507 | 4,509 | 1,896 | 2,043 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,424 | 9,757 | 8,527 | 5,521 | 5,754 |
| 4. Advances from customers |
|
|
274 | 300 | 2,517 | 2,300 | 3,064 |
| 5. Taxes and other payables to the State Budget |
|
|
6 | 130 | 48 | 48 | 5 |
| 6. Payables to employees |
|
|
28 | | | | 129 |
| 7. Short-term accrued expenses |
|
|
| | | | 220 |
| 8. Short-term intercompany payables |
|
|
-383 | | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,859 | 2,682 | 2,505 | 227 | 91 |
| 11. Other short-term payables |
|
|
205 | 202 | 196 | 198 | 205 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
12 | 12 | 12 | 12 | 12 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | 2,327 | 2,150 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | 2,327 | 2,150 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
20,982 | 21,217 | 21,447 | 21,556 | 21,222 |
| I. ShareHolder's equity |
|
|
20,982 | 21,217 | 21,447 | 21,556 | 21,222 |
| 1. Owner's investment capital |
|
|
30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,617 | 14,617 | 14,617 | 14,617 | 14,617 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-23,636 | -23,400 | -23,170 | -23,062 | -23,396 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-21,408 | -23,602 | -23,602 | -23,602 | -23,602 |
| - Profit after tax undistributed this period |
|
|
-2,228 | 202 | 432 | 540 | 206 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
59,720 | 49,808 | 39,761 | 34,086 | 34,896 |
There is no report.
|
|