|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
182,085 | 152,041 | 145,858 | 154,665 | 180,580 |
| I. Cash and cash equivalents |
|
|
50,908 | 31,353 | 31,054 | 43,378 | 64,666 |
| 1. Cash |
|
|
7,057 | 14,249 | 13,739 | 28,354 | 28,634 |
| 2. Cash equivalents |
|
|
43,851 | 17,105 | 17,316 | 15,024 | 36,032 |
| II. Short-term financial investments |
|
|
2,800 | 305 | 1,305 | 9,305 | 305 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
2,800 | 305 | 1,305 | 9,305 | 305 |
| III. Short-term receivables |
|
|
101,371 | 94,110 | 89,296 | 77,369 | 91,954 |
| 1. Short-term receivables of customers |
|
|
8,249 | 9,311 | 8,321 | 7,262 | 4,305 |
| 2. Prepayments to suppliers |
|
|
20,394 | 17,451 | 11,037 | 11,979 | 11,856 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
230 | 230 | 230 | 230 | 230 |
| 6. Other short-term receivables |
|
|
83,503 | 78,190 | 80,781 | 68,947 | 86,611 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,005 | -11,073 | -11,073 | -11,049 | -11,049 |
| IV. Inventories |
|
|
15,569 | 15,542 | 14,151 | 13,838 | 13,010 |
| 1. Inventories |
|
|
15,569 | 15,542 | 14,151 | 13,838 | 13,010 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
11,437 | 10,731 | 10,052 | 10,775 | 10,645 |
| 1. Short-term prepaid expenses |
|
|
5,978 | 5,512 | 4,805 | 5,522 | 5,374 |
| 2. Deductible VAT |
|
|
5,459 | 5,219 | 5,247 | 5,253 | 5,271 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
928,552 | 927,344 | 927,631 | 901,570 | 893,642 |
| I. Long-term receivables |
|
|
54 | 54 | 10,230 | 10,480 | 10,480 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | 10,480 | |
| 5. Other long-term receivables |
|
|
54 | 54 | 10,230 | | 10,480 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
568,103 | 563,073 | 558,238 | 549,612 | 539,836 |
| 1. Tangible fixed assets |
|
|
217,736 | 215,898 | 214,256 | 208,822 | 202,073 |
| - Cost |
|
|
466,377 | 468,350 | 473,232 | 474,676 | 473,584 |
| - Accumulated depreciation |
|
|
-248,642 | -252,452 | -258,977 | -265,853 | -271,511 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
350,367 | 347,175 | 343,982 | 340,790 | 337,763 |
| - Cost |
|
|
472,681 | 472,681 | 472,681 | 472,681 | 472,852 |
| - Accumulated depreciation |
|
|
-122,313 | -125,506 | -128,698 | -131,891 | -135,089 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
107,575 | 115,083 | 111,095 | 98,275 | 103,918 |
| 1. Costs of long-term production, business in progress |
|
|
| 115,083 | 111,095 | | |
| 2. Costs of construction in progress |
|
|
107,575 | | | 98,275 | 103,918 |
| IV. Long-term financial investments |
|
|
6,894 | 6,894 | 6,894 | 6,894 | 6,894 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
6,894 | 6,894 | 6,894 | 6,894 | 6,894 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
142,437 | 142,145 | 144,471 | 142,998 | 142,597 |
| 1. Long-term prepaid expenses |
|
|
142,437 | 142,145 | 144,471 | 142,998 | 142,597 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
103,489 | 100,096 | 96,704 | 93,311 | 89,918 |
| TOTAL ASSETS |
|
|
1,110,636 | 1,079,386 | 1,073,489 | 1,056,235 | 1,074,222 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
555,942 | 540,282 | 518,654 | 522,788 | 524,725 |
| I. Current liabilities |
|
|
138,058 | 134,423 | 114,887 | 129,476 | 127,142 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
25,276 | 26,728 | 26,046 | 26,728 | 24,682 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
26,819 | 25,629 | 21,509 | 31,002 | 39,674 |
| 4. Advances from customers |
|
|
19,229 | 22,856 | 20,544 | 18,775 | 12,069 |
| 5. Taxes and other payables to the State Budget |
|
|
25,637 | 23,713 | 11,804 | 16,394 | 10,871 |
| 6. Payables to employees |
|
|
10,194 | 7,620 | 6,388 | 7,614 | 7,774 |
| 7. Short-term accrued expenses |
|
|
18,997 | 17,470 | 18,994 | 18,568 | 19,131 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,769 | | | | 1,424 |
| 11. Other short-term payables |
|
|
7,374 | 8,863 | 8,221 | 8,871 | 9,773 |
| 12. Provision for short term payables |
|
|
| | | 1,525 | |
| 13. Bonus and welfare fund |
|
|
2,763 | 1,544 | 1,380 | | 1,745 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
417,885 | 405,859 | 403,767 | 393,311 | 397,583 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
56,090 | 48,790 | 47,290 | 62,790 | 66,290 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
254,776 | 250,732 | 250,822 | 225,548 | 227,002 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
107,019 | 106,337 | 105,655 | 104,973 | 104,291 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
554,694 | 539,104 | 554,836 | 533,447 | 549,497 |
| I. ShareHolder's equity |
|
|
554,694 | 539,104 | 554,836 | 533,447 | 549,497 |
| 1. Owner's investment capital |
|
|
905,000 | 905,000 | 905,000 | 905,000 | 905,000 |
| 2. Share capital surplus |
|
|
24,455 | 24,455 | 24,455 | 24,455 | 24,455 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
270 | 270 | 270 | 270 | 270 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-711,000 | -712,211 | -708,972 | -719,095 | -715,384 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-717,572 | -717,572 | -712,566 | -712,566 | -712,566 |
| - Profit after tax undistributed this period |
|
|
6,572 | 5,361 | 3,594 | -6,529 | -2,818 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
335,970 | 321,590 | 334,084 | 322,817 | 335,157 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,110,636 | 1,079,386 | 1,073,489 | 1,056,235 | 1,074,222 |
There is no report.
|
|