|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
142,239 | 151,279 | 182,085 | 152,041 | 145,858 |
| I. Cash and cash equivalents |
|
|
19,311 | 34,345 | 50,908 | 31,353 | 31,054 |
| 1. Cash |
|
|
8,306 | 8,845 | 7,057 | 14,249 | 13,739 |
| 2. Cash equivalents |
|
|
11,005 | 25,501 | 43,851 | 17,105 | 17,316 |
| II. Short-term financial investments |
|
|
1,800 | 2,800 | 2,800 | 305 | 1,305 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,800 | 2,800 | 2,800 | 305 | 1,305 |
| III. Short-term receivables |
|
|
96,565 | 86,877 | 101,371 | 94,110 | 89,296 |
| 1. Short-term receivables of customers |
|
|
8,975 | 4,586 | 8,249 | 9,311 | 8,321 |
| 2. Prepayments to suppliers |
|
|
20,043 | 19,688 | 20,394 | 17,451 | 11,037 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
230 | 230 | 230 | 230 | 230 |
| 6. Other short-term receivables |
|
|
78,933 | 73,378 | 83,503 | 78,190 | 80,781 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,616 | -11,005 | -11,005 | -11,073 | -11,073 |
| IV. Inventories |
|
|
13,466 | 14,775 | 15,569 | 15,542 | 14,151 |
| 1. Inventories |
|
|
13,466 | 14,775 | 15,569 | 15,542 | 14,151 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
11,097 | 12,481 | 11,437 | 10,731 | 10,052 |
| 1. Short-term prepaid expenses |
|
|
5,772 | 7,063 | 5,978 | 5,512 | 4,805 |
| 2. Deductible VAT |
|
|
5,277 | 5,418 | 5,459 | 5,219 | 5,247 |
| 3. Taxes and the State Receivables |
|
|
48 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
938,176 | 951,929 | 928,552 | 927,344 | 927,631 |
| I. Long-term receivables |
|
|
54 | 54 | 54 | 54 | 10,230 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
54 | 54 | 54 | 54 | 10,230 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
576,344 | 573,167 | 568,103 | 563,073 | 558,238 |
| 1. Tangible fixed assets |
|
|
220,214 | 220,208 | 217,736 | 215,898 | 214,256 |
| - Cost |
|
|
455,806 | 462,294 | 466,377 | 468,350 | 473,232 |
| - Accumulated depreciation |
|
|
-235,592 | -242,086 | -248,642 | -252,452 | -258,977 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
356,130 | 352,959 | 350,367 | 347,175 | 343,982 |
| - Cost |
|
|
472,091 | 472,091 | 472,681 | 472,681 | 472,681 |
| - Accumulated depreciation |
|
|
-115,960 | -119,131 | -122,313 | -125,506 | -128,698 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
102,088 | 103,364 | 107,575 | 115,083 | 111,095 |
| 1. Costs of long-term production, business in progress |
|
|
| | | 115,083 | 111,095 |
| 2. Costs of construction in progress |
|
|
102,088 | 103,364 | 107,575 | | |
| IV. Long-term financial investments |
|
|
6,894 | 25,254 | 6,894 | 6,894 | 6,894 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
25,254 | 25,254 | 6,894 | 6,894 | 6,894 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-18,360 | | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
142,520 | 143,208 | 142,437 | 142,145 | 144,471 |
| 1. Long-term prepaid expenses |
|
|
142,520 | 143,208 | 142,437 | 142,145 | 144,471 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
110,275 | 106,882 | 103,489 | 100,096 | 96,704 |
| TOTAL ASSETS |
|
|
1,080,415 | 1,103,209 | 1,110,636 | 1,079,386 | 1,073,489 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
545,762 | 558,499 | 555,942 | 540,282 | 518,654 |
| I. Current liabilities |
|
|
118,987 | 124,882 | 138,058 | 134,423 | 114,887 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
26,496 | 27,328 | 25,276 | 26,728 | 26,046 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,635 | 21,914 | 26,819 | 25,629 | 21,509 |
| 4. Advances from customers |
|
|
28,617 | 23,135 | 19,229 | 22,856 | 20,544 |
| 5. Taxes and other payables to the State Budget |
|
|
8,918 | 17,510 | 25,637 | 23,713 | 11,804 |
| 6. Payables to employees |
|
|
4,643 | 6,818 | 10,194 | 7,620 | 6,388 |
| 7. Short-term accrued expenses |
|
|
18,047 | 17,335 | 18,997 | 17,470 | 18,994 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 1,769 | | |
| 11. Other short-term payables |
|
|
7,032 | 8,103 | 7,374 | 8,863 | 8,221 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,599 | 2,741 | 2,763 | 1,544 | 1,380 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
426,775 | 433,617 | 417,885 | 405,859 | 403,767 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
39,500 | 72,450 | 56,090 | 48,790 | 47,290 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
279,040 | 253,466 | 254,776 | 250,732 | 250,822 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
108,235 | 107,701 | 107,019 | 106,337 | 105,655 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
534,653 | 544,710 | 554,694 | 539,104 | 554,836 |
| I. ShareHolder's equity |
|
|
534,653 | 544,710 | 554,694 | 539,104 | 554,836 |
| 1. Owner's investment capital |
|
|
905,000 | 905,000 | 905,000 | 905,000 | 905,000 |
| 2. Share capital surplus |
|
|
24,455 | 24,455 | 24,455 | 24,455 | 24,455 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
270 | 270 | 270 | 270 | 270 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-723,156 | -710,417 | -711,000 | -712,211 | -708,972 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-717,572 | -717,572 | -717,572 | -717,572 | -712,566 |
| - Profit after tax undistributed this period |
|
|
-5,583 | 7,155 | 6,572 | 5,361 | 3,594 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
328,084 | 325,402 | 335,970 | 321,590 | 334,084 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,080,415 | 1,103,209 | 1,110,636 | 1,079,386 | 1,073,489 |
There is no report.
|
|