|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
276,453 | 341,311 | 382,398 | 412,522 | 411,897 |
 | I. Cash and cash equivalents |
|
|
56,287 | 89,566 | 208,758 | 144,652 | 180,675 |
 | 1. Cash |
|
|
16,287 | 20,066 | 41,758 | 24,652 | 36,675 |
 | 2. Cash equivalents |
|
|
40,000 | 69,500 | 167,000 | 120,000 | 144,000 |
 | II. Short-term financial investments |
|
|
| | 30,000 | 77,000 | 55,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 30,000 | 77,000 | 55,000 |
 | III. Short-term receivables |
|
|
106,228 | 59,564 | 68,477 | 95,174 | 46,467 |
 | 1. Short-term receivables of customers |
|
|
102,419 | 59,835 | 68,611 | 91,916 | 38,265 |
 | 2. Prepayments to suppliers |
|
|
4,701 | 777 | 226 | 3,099 | 7,149 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,337 | 1,182 | 1,870 | 2,387 | 3,282 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,229 | -2,229 | -2,229 | -2,229 | -2,229 |
 | IV. Inventories |
|
|
113,876 | 192,103 | 71,747 | 92,597 | 126,881 |
 | 1. Inventories |
|
|
113,876 | 192,103 | 71,747 | 92,597 | 126,881 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
62 | 77 | 3,415 | 3,099 | 2,874 |
 | 1. Short-term prepaid expenses |
|
|
32 | 50 | 3,366 | 3,080 | 768 |
 | 2. Deductible VAT |
|
|
| 27 | | | 2,090 |
 | 3. Taxes and the State Receivables |
|
|
31 | | 48 | 19 | 16 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
6,141 | 7,590 | 7,189 | 6,428 | 7,458 |
 | I. Long-term receivables |
|
|
12 | 12 | 12 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
12 | 12 | 12 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,723 | 7,106 | 6,620 | 5,754 | 5,255 |
 | 1. Tangible fixed assets |
|
|
5,636 | 7,038 | 6,572 | 5,726 | 5,243 |
 | - Cost |
|
|
85,796 | 87,990 | 88,372 | 88,372 | 88,669 |
 | - Accumulated depreciation |
|
|
-80,160 | -80,952 | -81,800 | -82,646 | -83,426 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
87 | 67 | 48 | 28 | 12 |
 | - Cost |
|
|
325 | 325 | 325 | 325 | 325 |
 | - Accumulated depreciation |
|
|
-238 | -258 | -277 | -297 | -313 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 1,310 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 1,310 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
406 | 472 | 557 | 674 | 892 |
 | 1. Long-term prepaid expenses |
|
|
406 | 472 | 557 | 674 | 892 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
282,594 | 348,901 | 389,587 | 418,950 | 419,355 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
72,241 | 127,798 | 133,593 | 166,292 | 140,105 |
 | I. Current liabilities |
|
|
72,241 | 127,798 | 133,593 | 166,292 | 140,105 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
25,290 | 16,287 | 43,304 | 39,608 | 26,580 |
 | 4. Advances from customers |
|
|
886 | 77,999 | 5,469 | 18,171 | 7,710 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,017 | 2,664 | 12,614 | 8,861 | 5,541 |
 | 6. Payables to employees |
|
|
23,213 | 25,896 | 46,420 | 63,574 | 71,551 |
 | 7. Short-term accrued expenses |
|
|
17,938 | 4,083 | 18,992 | 27,838 | 21,120 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
227 | 316 | 399 | 446 | 1,030 |
 | 12. Provision for short term payables |
|
|
1,554 | | 1,950 | 4,032 | 3,578 |
 | 13. Bonus and welfare fund |
|
|
1,115 | 553 | 4,446 | 3,763 | 2,994 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
210,353 | 221,103 | 255,994 | 252,658 | 279,250 |
 | I. ShareHolder's equity |
|
|
210,353 | 221,103 | 255,994 | 252,658 | 279,250 |
 | 1. Owner's investment capital |
|
|
157,313 | 157,313 | 157,313 | 157,313 | 157,313 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
882 | 882 | 882 | 882 | 882 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,568 | 17,568 | 17,568 | 22,041 | 22,041 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,590 | 45,340 | 80,231 | 72,422 | 99,014 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,189 | 1,189 | 41,449 | 5,319 | 5,319 |
 | - Profit after tax undistributed this period |
|
|
33,401 | 44,151 | 38,782 | 67,104 | 93,696 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
282,594 | 348,901 | 389,587 | 418,950 | 419,355 |
There is no report.
|
|