|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,011,446 | 963,968 | 905,104 | 964,063 | 957,876 |
 | I. Cash and cash equivalents |
|
|
27,370 | 127,727 | 73,200 | 139,989 | 261,620 |
 | 1. Cash |
|
|
9,365 | 74,610 | 18,967 | 94,639 | 230,620 |
 | 2. Cash equivalents |
|
|
18,004 | 53,118 | 54,233 | 45,350 | 31,000 |
 | II. Short-term financial investments |
|
|
750,088 | 600,422 | 642,068 | 637,321 | 510,971 |
 | 1. Trading securities |
|
|
549,446 | 462,218 | 524,377 | 491,527 | 389,035 |
 | 2. Provision for diminution in value of trading securities |
|
|
-49,209 | -20,296 | -7,309 | -9,206 | -14,565 |
 | 3. Investments holding until maturity |
|
|
249,851 | 158,500 | 125,000 | 155,000 | 136,500 |
 | III. Short-term receivables |
|
|
129,544 | 131,747 | 114,166 | 129,139 | 127,812 |
 | 1. Short-term receivables of customers |
|
|
108,222 | 108,379 | 109,013 | 109,095 | 109,047 |
 | 2. Prepayments to suppliers |
|
|
503 | 482 | 394 | 323 | 151 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
21,600 | 21,600 | 5,800 | 8,400 | 8,400 |
 | 6. Other short-term receivables |
|
|
3,610 | 5,677 | 4,039 | 16,402 | 15,294 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,391 | -4,391 | -5,080 | -5,080 | -5,080 |
 | IV. Inventories |
|
|
87,932 | 88,026 | 59,854 | 43,154 | 43,388 |
 | 1. Inventories |
|
|
87,932 | 88,026 | 59,854 | 43,154 | 43,388 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
16,513 | 16,046 | 15,816 | 14,459 | 14,084 |
 | 1. Short-term prepaid expenses |
|
|
915 | 888 | 929 | 725 | 765 |
 | 2. Deductible VAT |
|
|
14,678 | 14,149 | 13,937 | 13,362 | 12,868 |
 | 3. Taxes and the State Receivables |
|
|
919 | 1,008 | 949 | 372 | 452 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
266,350 | 277,823 | 342,443 | 344,532 | 342,467 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,341 | 3,194 | 3,113 | 3,067 | 3,021 |
 | 1. Tangible fixed assets |
|
|
2,872 | 2,725 | 2,645 | 2,599 | 2,552 |
 | - Cost |
|
|
8,923 | 8,923 | 8,923 | 8,923 | 8,923 |
 | - Accumulated depreciation |
|
|
-6,051 | -6,198 | -6,278 | -6,325 | -6,371 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
468 | 468 | 468 | 468 | 468 |
 | - Cost |
|
|
771 | 771 | 771 | 771 | 771 |
 | - Accumulated depreciation |
|
|
-303 | -303 | -303 | -303 | -303 |
 | III. Real Estate Investments |
|
|
191,897 | 203,471 | 260,134 | 262,268 | 259,216 |
 | - Cost |
|
|
206,712 | 220,686 | 280,270 | 285,140 | 285,140 |
 | - Accumulated depreciation |
|
|
-14,815 | -17,215 | -20,137 | -22,872 | -25,924 |
 | IV. Long-term assets in progress |
|
|
11,367 | 11,367 | 11,367 | 11,367 | 11,367 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,367 | 11,367 | 11,367 | 11,367 | 11,367 |
 | IV. Long-term financial investments |
|
|
55,361 | 55,346 | 63,302 | 63,296 | 64,110 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
54,505 | 54,505 | 59,302 | 59,296 | 60,110 |
 | 3. Other investments in equity instruments |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,143 | -3,159 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,384 | 4,445 | 4,527 | 4,534 | 4,753 |
 | 1. Long-term prepaid expenses |
|
|
4,110 | 4,170 | 4,253 | 4,260 | 4,479 |
 | 2. Deferred income tax assets |
|
|
275 | 275 | 275 | 274 | 274 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,277,797 | 1,241,791 | 1,247,547 | 1,308,596 | 1,300,343 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
189,031 | 108,090 | 103,816 | 94,023 | 63,423 |
 | I. Current liabilities |
|
|
187,926 | 106,901 | 102,691 | 92,969 | 62,162 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
47,966 | 46,258 | 46,283 | 43,633 | 18,381 |
 | 4. Advances from customers |
|
|
14,536 | 15,117 | 15,140 | 12,766 | 12,740 |
 | 5. Taxes and other payables to the State Budget |
|
|
74 | 103 | 270 | 14,083 | 6,301 |
 | 6. Payables to employees |
|
|
742 | 268 | 265 | 272 | 2,614 |
 | 7. Short-term accrued expenses |
|
|
| 93 | 105 | 105 | 54 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,451 | 2,755 | 4,540 | 4,024 | 5,028 |
 | 11. Other short-term payables |
|
|
122,056 | 42,232 | 35,809 | 17,829 | 15,645 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
100 | 75 | 278 | 257 | 1,399 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,105 | 1,189 | 1,125 | 1,054 | 1,260 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
446 | 686 | 686 | 686 | 686 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 58 | 108 | 286 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
659 | 503 | 381 | 259 | 288 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,088,766 | 1,133,701 | 1,143,731 | 1,214,573 | 1,236,920 |
 | I. ShareHolder's equity |
|
|
1,088,766 | 1,133,701 | 1,143,731 | 1,214,573 | 1,236,920 |
 | 1. Owner's investment capital |
|
|
716,579 | 716,579 | 716,579 | 716,579 | 716,579 |
 | 2. Share capital surplus |
|
|
17,322 | 17,322 | 17,322 | 17,322 | 17,322 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
354,865 | 399,800 | 400,200 | 471,046 | 493,688 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
318,844 | 354,870 | 325,968 | 325,896 | 325,896 |
 | - Profit after tax undistributed this period |
|
|
36,021 | 44,931 | 74,233 | 145,150 | 167,793 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | 9,629 | 9,626 | 9,331 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,277,797 | 1,241,791 | 1,247,547 | 1,308,596 | 1,300,343 |
There is no report.
|
|